The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Delphi Earns $200 Million on Revenues of $6.9 Billion In Q4 of 2000    

17 January 2001

Delphi Earns $200 Million on Revenues of $6.9 Billion In Fourth Quarter of 2000    
          Sales to Non-GM Customers Hits Record $8.5 Billion in 2000

              Full Year Operating Cash Flow Exceeds $1.6 Billion

    TROY, Mich., Jan. 17 Delphi Automotive Systems
today announced fourth quarter and 2000 calendar year financial results,
ending Delphi's first full year as an independent, publicly owned company.
    Delphi Chief Financial Officer Alan S. Dawes said that a soft fourth
quarter capped a solid year for Delphi with $29.1 billion in total revenue,
$1.1 billion in net income and $1.6 billion in operating cash flow.  Delphi's
net income margin of 3.8 percent was up from a 1999 margin of 3.7 percent,
while sales revenue was down slightly.
    "Due to a sharp and unexpected drop in fourth quarter vehicle volumes, we
took immediate actions to reduce costs in line with resulting revenue
declines," said J.T. Battenberg III, Delphi chairman, CEO and president.  "We
were successful in moderating the impact of the rapid fourth quarter order
decline through aggressive inventory management, workforce adjustments and
other cost reduction initiatives."
    Although annual sales were slightly lower, net income increased
$11 million to $1.1 billion, or $1.94 earnings per share (EPS), exceeding
First Call consensus estimates of $1.90.  This represents a 2 percent increase
from 1999 pro forma earnings of $1.91 EPS.
    Sales to customers other than General Motors Corp. hit a record 29 percent
of total sales, or $8.47 billion, representing a 20 percent year-over-year
increase.  GM remained Delphi's largest customer with sales of $20.67 billion.

    Cash Flow
    "At Delphi's separation from GM in 1999 we made a commitment to fund our
pension obligations within three years," Dawes said.  "Strong cash flow of
$1.6 billion enabled us to fully fund employee pension plan obligations in
just 18 months."
    Strong cash flow also allowed Delphi to complete the vast majority of its
true-up payments to GM, and provided capital to make two strategic business
acquisitions during the year -- Lucas Diesel Systems and Automotive Products
Distribution Services -- positioning the company for future growth in the
expanding diesel engine segment and providing highly capable European product
distribution infrastructure for Delphi's aftermarket division.  Delphi also
completed several small ventures, enhancing Delphi's portfolio offerings with
products such as switch technologies, seatbelts and telematics.
    As a result of strong 2000 performance, Delphi today notified employees
that the company will pay profit sharing bonuses to eligible U.S. hourly and
salaried employees in mid-March.

    Fourth Quarter 2000 Earnings
    Delphi's fourth quarter net income totaled $200 million, or $0.36 EPS, on
sales of $6.9 billion, exceeding industry analysts consensus estimates of
$0.32.  Sales to non-GM customers increased 11 percent to $2.1 billion in the
fourth quarter.
    Revenue for the fourth quarter declined $341 million, or 5 percent from
the prior year, while net income of $200 million slipped $69 million, a
decrease of 26 percent.
    Dawes attributed the decline primarily to rapid deterioration of North
American vehicle volumes and the ongoing strength of the Mexican peso.
"Delphi's Mexican cost base is Peso-denominated and generates a U.S.
dollar-based revenue stream," he said.  "As a result, the ongoing strength of
the Peso has negatively impacted Delphi's U.S. dollar earnings."  Delphi is
the largest private employer in Mexico with approximately 76,000 employees.

    Mobile MultiMedia
    Delphi's Mobile MultiMedia business unit experienced rapid growth in 2000,
with $322 million in revenue for the year, representing a 700 percent increase
compared to 1999.  The unit debuted 10 new products and technologies
throughout the year, including the award-winning Mobile Productivity Center
(MPC).  The MPCpro, which went on sale last month, is a new electronic device
that provides drivers hands-free access to data in their Palm V or Vx handheld
computer and allows them to make hands-free phone calls through voice commands
and text-to-speech software.  To order or learn more about the MPCpro, visit
http://www.delphiauto.com/communiport .

    2001 Outlook
    Later today Delphi will provide 2001 guidance to the media, investors and
security analysts.  At the meeting Battenberg will acknowledge that he expects
the first half of 2001 to be challenging for the entire industry.  "We are
cautiously optimistic that Delphi will experience another good year, and we
are working aggressively to reduce structural costs and eliminate waste in
line with lower anticipated industry volumes in 2001."
    Battenberg will note, "We are also aggressively accelerating the shift in
our portfolio to high-tech electronic and electronically enhanced products."
In December 2000 Delphi announced that it was actively reviewing portfolio
management options for approximately $4 billion to $5 billion of businesses.
Dawes also will provide near term guidance for the first quarter with
expectations of $6.5 billion to $6.6 billion in sales, $90 million to
$120 million in net income, and $150 million to $200 million of operating cash
flow for the period."

    Highlights attached.

    Editor's Note:  Delphi Chairman, CEO and President J.T. Battenberg III,
and Chief Financial Officer Alan S. Dawes will co-host a media and security
analyst conference call to discuss Delphi's earnings beginning at 1:00 p.m.
EST today.  To participate in the call, dial (212) 896-6110 and ask to be
connected to the Delphi Automotive Systems conference call.

    

                HIGHLIGHTS - Year ended December 31, 2000 vs.
                   year ended December 31, 1999 comparison

                                                Year Ended
                                                December 31,
                                            2000            1999
                                   (in millions, except per share amounts)

    Net sales:
      General Motors                     $20,665         $22,302
      Other customers                      8,474           6,890
        Total net sales                   29,139          29,192

    Less operating expenses:
      Cost of sales, excluding
       items listed below                 24,744          25,035
      Selling, general and administrative  1,715           1,619
      Depreciation and amortization          936             856
    Operating income                       1,744(a)        1,682

    Less interest expense                    183             132
    Other income, net                        157             171
    Income before income taxes             1,718(a)        1,721
    Less income tax expense                  624(a)          638

    Net income                           $ 1,094(a)      $ 1,083

    Gross margin                            15.1%           14.2%
    Operating income margin                  6.0%(a)         5.8%
    Net income margin                        3.8%(a)         3.7%

    Basic earnings per share, 561 million
     and 553 million shares outstanding,
     respectively in 2000 and 1999       $   1.95        $  1.96
    Diluted earnings per share, 564 million
     and 555 million shares outstanding
     in 2000 and 1999, respectively      $   1.94        $  1.95

    Basic earnings per share
     - pro forma (b)                     $   1.95        $  1.92
    Diluted earnings per share
     - pro forma (b)                     $   1.94        $  1.91

    (a) Excludes the impact of a one-time, non-cash charge of $51 million
        ($32 million after-tax) resulting from acquisition-related in-process
        research and development.  Including the $51 million charge, net
        income was $1,062 million and diluted earnings per share was $1.88.

    (b)  Pro forma basic and diluted earnings per share are presented as if
         the initial public stock offering of 100 million shares took place on
         January 1, 1999,  resulting in 564 million and 566 million shares
         outstanding, respectively, for the year ended December 31, 1999.


              HIGHLIGHTS - Three months ended December 31, 2000
             vs. three months ended December 31, 1999 comparison

                                             Three Months Ended
                                                December 31,
                                            2000            1999
                                   (in millions, except per share amounts)

    Net sales:
      General Motors                     $ 4,821         $ 5,361
      Other customers                      2,088           1,889
        Total net sales                    6,909           7,250

    Less operating expenses:
      Cost of sales, excluding items
       listed below                        5,919           6,211
      Selling, general and administrative    426             439
      Depreciation and amortization          250             210
    Operating income                         314             390

    Less interest expense                     56              38
    Other income, net                         41              56
    Income before income taxes               299             408
    Less income tax expense                   99             139

    Net income                           $   200         $   269

        Gross margin                        14.3%           14.3%
        Operating income margin              4.5%            5.4%
        Net income margin                    2.9%            3.7%

    Basic earnings per share, 560 million
     and 562 million shares outstanding
     for the three months ended
     December 31, 2000 and 1999,
     respectively                        $  0.36         $  0.48
    Diluted earnings per share,
     561 million and 564 million shares
     outstanding for the three months
     ended December 31, 2000 and 1999,
     respectively                        $   0.36        $  0.48


                    HIGHLIGHTS - Sector financial results

        Sector                                 Year Ended December 31,

                                                        2000         1999
                                2000       1999      Operating     Operating
                               Sales      Sales    Income(Loss)  Income(Loss)

                                  (in millions)

    Electronics & Mobile Communication
      Mobile MultiMedia      $   322    $    40      $   (23)       $   (37)
      Other Electronics &
       Mobile Communication    5,022      5,256          493            614
        Total                  5,344      5,296          470            577

    Safety, Thermal &
     Electrical Architecture  10,003     10,512          673            687

    Dynamics & Propulsion     14,345     13,975          679(a)         563

    Other                       (553)      (591)         (78)          (145)

    Total                    $29,139    $29,192      $ 1,744(a)     $ 1,682


        Sector                            Three Months Ended December 31,

                                                        2000         1999
                                2000       1999      Operating     Operating
                               Sales      Sales    Income(Loss)  Income(Loss)

                                  (in millions)

    Electronics & Mobile Communication
      Mobile MultiMedia      $   118    $    12      $    (5)       $   (13)
      Other Electronics &
       Mobile Communication    1,172      1,310           84            142
        Total                  1,290      1,322           79            129

    Safety, Thermal &
     Electrical Architecture   2,375      2,587          128            161

    Dynamics & Propulsion      3,377      3,504          143            171

    Other                       (133)      (163)         (36)           (71)

    Total                    $ 6,909    $ 7,250      $   314        $   390


    (a) Excludes the one-time, non-cash charge of $51 million ($32 million
        after-tax) resulting from acquisition-related in-process research and
        development.


  HIGHLIGHTS - Year ended December 31, 2000 liquidity and capital resources


    BALANCE SHEET DATA:
    (in millions)

                                        December 31,    December 31,
                                            2000            1999

    Cash and cash equivalents            $   760         $ 1,546

    Debt                                   3,182           1,757

      Net liquidity                      $(2,422)        $  (211)

    Total stockholders' equity           $ 3,766         $ 3,200


    RECONCILIATION OF 2000 NET LIQUIDITY:
    (in millions)

    Net liquidity at December 31, 1999                   $  (211)

      Net income                           1,094 (a)
      Depreciation and amortization          936
      Capital expenditures                (1,272)
      Other, net                             878

    Operating cash flow less capital expenditures          1,636

      Cash paid for acquisitions, net of cash acquired      (897)

      Pension contributions                               (1,125)

      Amounts paid to GM for pension
       and other postretirement benefit adjustments       (1,515)

      Dividends and other non-operating                     (310)

    Net liquidity at December 31, 2000                  $ (2,422)


    (a)  Excludes the one-time, non-cash charge of $51 million ($32 million
         after-tax) resulting from acquisition-related in-process research and
         development.


              HIGHLIGHTS - Three months ended December 31, 2000
                       liquidity and capital resources

    BALANCE SHEET DATA:
    (in millions)

                                        December 31,    September 30,
                                            2000            2000

    Cash and cash equivalents               $   760          $   727

    Debt                                      3,182            2,838

      Net liquidity                         $(2,422)         $(2,111)

    Total stockholders' equity              $ 3,766          $ 3,583


    RECONCILIATION OF FOURTH QUARTER NET LIQUIDITY:
    (in millions)

    Net liquidity at September 30, 2000                      $(2,111)

      Net income                                200
      Depreciation and amortization             250
      Capital expenditures                     (317)
      Other, net                                392

    Operating cash flow less capital expenditures                525

      Amounts paid to GM for pension and other
       postretirement benefit adjustments                       (800)

      Dividends and other non-operating                          (36)

    Net liquidity at December 31, 2000                       $(2,422)


                         CONSOLIDATED BALANCE SHEETS

                                                 December 31,
                                            2000            1999
                                                (in millions)

    ASSETS
    Current assets:
      Cash and cash equivalents          $   760         $ 1,546
      Accounts receivable, net:
        General Motors and affiliates      3,308           3,817
        Other customers                    2,050           1,555
      Inventories, net                     1,707           1,749
      Deferred income taxes                  569           1,071
      Prepaid expenses and other             209              73
           Total current assets            8,603           9,811

    Long-term assets:
      Property, net                        5,718           5,106
      Deferred income taxes                2,043           1,930
      Other                                2,157           1,503
    Total assets                         $18,521         $18,350

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
      Notes payable and current portion
       of long-term debt                 $ 1,559         $   117
      Accounts payable                     2,871           3,096
      Separation related obligation          247           1,515
      Accrued liabilities                  1,566           2,009
        Total current liabilities          6,243           6,737

    Long-term liabilities:
      Long-term debt                       1,623           1,640
      Postretirement benefits
       other than pensions                 4,573           4,254
      Other                                2,316           2,519
        Total liabilities                 14,755          15,150

    Commitments and contingencies

    Stockholders' equity:
      Common stock, $0.01 par value,
       1,350 million shares authorized,
       565 million shares issued
       in 2000 and 1999                        6               6
      Additional paid-in capital           2,450           2,601
      Retained earnings                    1,869             964
      Accumulated translation adjustments   (463)           (324)
      Treasury stock, at cost (5.2 million
       and 2.6 million shares in 2000
       and 1999, respectively)               (96)            (47)
        Total stockholders' equity          3,766          3,200
    Total liabilities and
     stockholders' equity                $ 18,521       $ 18,350


                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                 Year Ended
                                                 December 31,
                                            2000            1999
                                                (in millions)

    Cash flows from operating activities:
      Net income                         $ 1,062         $ 1,083
      Adjustments to reconcile net
       income to net cash provided by
       (used in) operating activities:
        Depreciation and amortization        936             856
        Acquisition-related in-process
         research and development             51              --
      Changes in operating assets and liabilities:
        Accounts receivable, net             238          (3,759)
        Inventories, net                     172              21
        Prepaid expenses and other           (82)            (27)
        Deferred income taxes                406             (55)
        Accounts payable                    (314)            836
        Separation related payments to GM (1,515)             --
        Accrued liabilities                 (576)          2,090
        Other long-term liabilities          (25)         (2,117)
        Other                                (85)           (142)
          Net cash provided by (used in)
           operating activities              268          (1,214)

    Cash flows from investing activities:
      Capital expenditures                (1,272)         (1,200)
      Cost of acquisitions, net
       of cash acquired                     (897)             --
      Other                                  115             145
        Net cash used in investing
         activities                       (2,054)         (1,055)


    Cash flows from financing activities:
      Net proceeds from issuance
       of common stock                        --           1,621
      Net proceeds from issuance of debt
       securities and borrowings
       under credit facilities             1,410           1,403
      Dividend payments                     (157)            (79)
      Purchase of treasury stock             (64)            (67)
      Other                                  (95)             --
        Net cash provided by
         financing activities              1,094           2,878
    Effect of exchange rate fluctuations
     on cash and cash equivalents            (94)            (58)

    (Decrease) increase in cash
     and cash equivalents                   (786)            551
      Cash and cash equivalents
       at beginning of year                1,546             995
      Cash and cash equivalents
       at end of year                    $   760        $  1,546