The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

First Investors Reports Lower Second Quarter Earnings

8 December 2000

First Investors Reports Lower Second Quarter Earnings
    HOUSTON, Dec. 7 First Investors Financial Services has reported net income of
$504,963 or $0.09 per share for the second quarter ended October 31, 2000 and
$999,560 or $0.18 per share for the first six months of the 2001 fiscal year.
This represents a decrease of 35% from the $775,412 or $0.14 per share
reported for the three months ended October 31, 1999 and a 32% decrease from
the $1,477,828 or $0.27 per share reported for the six month period of fiscal
year 2000.
    For the six month period, First Investors' portfolio of receivables held
for investment, net increased 8.7% to $256.4 million as a result of
$70.8 million in new loan originations.  Net interest income for the
year-to-date period increased 2.3% over the prior year period due to growth in
the portfolio of receivables held for investment and higher portfolio yields
which offset an increase in net interest cost and lower contributions from
receivables and trust certificates acquired as a result of the First Investors
Servicing Corporation acquisition.  The delinquency rate declined from 3.5% at
October 31, 1999 to 3.2% at October 31, 2000 while the annualized charge-off
rate for the six month period increased to 3.4% from 2.7% in the prior year
period.
    Tommy A. Moore, Jr., President and CEO, stated, "First Investors continued
to be negatively impacted by tighter net interest spreads during the quarter
though we are beginning to see some yield expansion as a result of pricing
increases and hedging activities initiated late in the first quarter.  We also
saw an increase in our charge-off rate, period over period which was
attributable to a slightly higher level of repossessions and higher unit
losses resulting from a softening in used car prices and an abnormal number of
damaged vehicles sold during the quarter.  While the charge-off rate was
higher than we would have liked, based upon favorable November repossession
statistics and the improving delinquency rate, we expect the third quarter to
be more in line with historical levels.  Overall, while earnings were softer
than expected, we remain focused on earnings growth and solid portfolio
quality, which we believe is important as the general economy shows signs of a
slowdown.  We are also very pleased to announce the completion of the renewal
of one of our primary financing facilities.  In November, we increased our
commercial paper conduit facility from $135 million to $150 million and
decreased the level of overcollateralization required by four percentage
points.  These renewal terms not only provide us with sufficient warehousing
capacity to fund our expected origination growth, but also allow us to more
efficiently utilize our equity capital."
    

                First Investors Financial Services Group, Inc.
Condensed Consolidated Statements of Operations and Selected Data (Unaudited)
                 Dollars in thousands, except per share data

                                       For the                 For the
                                 Three Months Ended       Six Months Ended
                                     October 31,             October 31,
                                  2000        1999        2000        1999

    Interest Income              $11,602    $10,064      $22,591    $19,673
    Interest Expense               5,080      3,986       10,171      7,865
    Net Interest Income            6,522      6,078       12,420     11,808
    Provision for Credit Losses    2,329      1,913        4,308      3,069
    Income after Provision
     for Credit Losses             4,193      4,165        8,112      8,739
    Other Income                     962      1,111        1,806      2,022
    Total Operating Expenses       4,019      4,056        8,003      8,434
    Income before Provision
     for Income Taxes
     and Minority Interest         1,136      1,220        1,915      2,327
    Provision for Income Taxes       415        445          699        849
    Minority Interest                216        ---          216        ---
    Net Income                      $505       $775       $1,000     $1,478

    Basic and Diluted
     Net Income Per Common Share   $0.09      $0.14        $0.18      $0.27


    Other Operating Data

    Average Principal Balance
     of Receivables Held
     for Investment             $251,001   $206,076     $245,221   $196,953
    Total Managed Receivables    291,186    290,395      291,186    290,395
    Originations Volume           30,401     33,162       70,816     69,084
    Effective Yield on
     Receivables Held
     for Investment                16.7%      16.1%        16.5%      16.2%
    Average Cost of Debt            7.7%       6.5%         8.1%       6.4%
    Weighted Average Number of
     Shares Outstanding
     (in thousands)                5,567      5,567        5,567      5,567


                                                   October 31,     April 30,
                                                      2000           2000
    Financial Position                                             (audited)

    Cash and Short-Term Investments                  $27,536        $25,520
    Receivables Held for Investment, Net             256,447        235,955
    Receivables Acquired for Investment, Net          24,886         21,888
    Investment in Trust Certificates                   3,287          5,849
    Assets Held for Sale                               1,118          1,007
    Total Assets                                     326,921        303,259
    Total Debt                                       288,811        268,161
    Minority Interest                                  2,988            ---
    Total Shareholders' Equity                        31,125         30,126


                                                    As of or       As of or
                                                   For the Six    For the Six
                                                  Months Ended   Months Ended
                                                   October 31,    October 31,
    Credit Quality Data                               2000           1999

    Receivables Held for Investment:
     30 + days past due
      Number of Loans                                  3.3%           3.5%
      $ Amount                                         3.2%           3.5%
     Net Charge-offs as a % of average receivables     3.4%           2.7%
     Net Charge-offs for the period ending           $4,118         $2,654