The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

National R.V. Holdings, Inc. Reports Third Quarter Results

31 October 2000

National R.V. Holdings, Inc. Reports Third Quarter Results
    PERRIS, Calif., Oct. 31 National R.V. Holdings, Inc.
, today reported results for the third quarter ended
September 30, 2000.  Net sales for the quarter were $86.7 million compared to
$108.9 million for the third quarter of 1999.  Net income for the quarter was
$2.7 million compared to $9.0 million for the same quarter last year.
Earnings per share were $0.28 compared to $0.81 last year.
    Net sales for the nine months ended September 30, 2000 were $266.4 million
compared to $317.3 million for the same period last year.  Net income for the
nine months was $10.4 compared to $24.6 million last year, and earnings per
share were $1.03 compared to $2.20 last year.
    In commenting on the quarter, Wayne Mertes, National's President and CEO,
stated, "We saw a continued softness in the industry during the third quarter.
Interest rates and fuel prices remained high, and dealers continued to reduce
inventory levels, resulting in ongoing discounting within the industry.  We
anticipate that this environment will continue to put pressure on both
revenues and earnings for the foreseeable future.  On a positive note, the
July introduction of our 2001 models helped reverse the decline in retail
market share the Company experienced during the first half of the year.  Our
market share in July and August averaged 7.9%, compared to an average of 7.2%
for the first six months of the year."
    To help in the Company's compliance with new SEC fair disclosure
regulations, this earnings release is longer and more comprehensive than in
the past.

    Corporate Results
    Wholesale shipments of the Company's gas motorhome products were down 39%
from 630 units for the third quarter last year to 382 units this year.
Shipments of the Company's motorhomes built on diesel chassis declined just 3%
to 356 units for the third quarter compared to 367 last year -- reflecting an
industry-wide trend favoring the higher-priced diesel units.  Accordingly,
while total motorhome unit sales declined 26%, revenues from such sales were
down 21%.  Class "A" motorhome sales continue to represent approximately 95%
of the Company's revenue.
    Unit sales of the Company's towable products increased 68% to 129 units
from 77 units for the third quarter last year.  The increase is the result of
the introduction of the Company's first entry-level towable products as well
as an increase in shipments of fifth-wheel products.  Revenues from towable
sales increased 33% for the third quarter over the same quarter last year.
    Gross margins during the quarter were unfavorably impacted by
inefficiencies attributable to operating at reduced production levels,
continued sales discounting, and an increase in warranty expense.
    Increases in the Company's selling, general and administrative costs were
the result of increased promotional costs directly resulting from the
competitive environment discussed above, the Company's increased presence at
industry shows and rallies, and increases in administrative and technology
costs.

    Capital Resources
    Cash increased by approximately $4 million during the third quarter.
Income of $2 million and a $10 million reduction in inventories for the
quarter were partially offset by a $4 million increase in trade receivables
and $4 million in capital expenditures -- primarily related to the
construction at the Company's Perris facility.  For the nine months ended
September 30, 2000, operating activities provided $17 million in cash, while
the Company spent $12 million on capital expenditures and $15 million on share
repurchases.
    Capital expenditures for the fourth quarter are likely to be around
$3 million bringing them to a total of $15 million for the year.  Such
expenditures are expected to total $8-$10 million in 2001 as the Company moves
forward on its plans to build a service and parts distribution facility in
Florida.  Previously announced plans to expand capacity at the Junction City
facility have been put on hold.

    Outlook
    Dealer inventories of the Company's products remain roughly even with
those of a year ago.  Reductions in dealer inventories of previously existing
models were offset by six newly-introduced models on dealer lots at
September 30, 2000:  the Palisades fifth-wheel towable, the Splash entry-level
towable, and the Marlin, Caribbean, Islander, and Tradewinds LTC class "A"
diesel motorhomes.
    The Company's production rate is approximately 20% below that of a year
ago.  At this lower rate, the backlog for the Company's products has been
increasing.  Accordingly, the Company is modestly increasing production in the
fourth quarter to maintain the backlog at an optimum level.  The Company's
goal is to manage production levels to be consistent with the retail
sell-through rate -- thus avoiding the buildup of inventory either at the
manufacturing or dealer levels.
    

                         NATIONAL R.V. HOLDINGS, INC.
                       CONSOLIDATED STATEMENT OF INCOME
                     (In thousands except per share data)
                                 (Unaudited)

                             Three Months Ended         Nine Months Ended
                               September 30,               September 30,
                            2000           1999         2000         1999

    Net sales             $ 86,652      $108,947     $266,431      $317,267
    Cost of goods sold      76,460        89,333      232,709       263,520
        Gross profit        10,192        19,614       33,722        53,747

    Selling expenses         3,669         3,079       10,176         8,403
    General and
     administrative expenses 2,044         1,648        6,920         5,382
    Amortization of
     intangibles               103           103          310           310
        Operating income     4,376        14,784       16,316        39,652
    Other expense (income):
        Interest expense         1            --            3            28
        Interest income       (156)         (381)        (637)         (974)
        Other                    7            11           28          (373)
            Income before
              income taxes   4,524        15,154       16,922        40,971
    Provision for income
     taxes                   1,791         6,134        6,500        16,369
        Net income          $2,733        $9,020      $10,422      $ 24,602

    Earnings per common
     share:
        Basic                $0.29         $0.87        $1.07         $2.37
        Diluted              $0.28         $0.81        $1.03         $2.20

    Weighted average number
     of shares:
        Basic                9,585        10,378        9,770        10,392
        Diluted              9,847        11,189       10,146        11,185


                         NATIONAL R.V. HOLDINGS, INC.
                          CONSOLIDATED BALANCE SHEET
                                (In thousands)
                                 (Unaudited)

                                                  September 30, December 31,
                                                      2000          1999
                                                   (Unaudited)
    Current Assets:
        Cash and cash equivalents                    $10,456        $20,301
        Trade receivables, less allowance for
          doubtful accounts of $199                   21,054         22,473
        Inventories                                   64,704         68,187
        Deferred income taxes                          6,489          5,610
        Prepaid expenses                               2,011          1,439
            Total current assets                     104,714        118,010
    Goodwill                                           6,642          6,952
    Property, plant and equipment, net                42,480         33,167
    Other                                              1,276          1,085
                                                   $ 155,112      $ 159,214

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
        Current portion of long-term debt                $20            $20
        Accounts payable                              10,316         11,167
        Accrued expenses                              16,346         14,908
            Total current liabilities                 26,682         26,095
    Deferred income taxes                              2,603          2,470
    Long-term debt                                        69             84
    Commitments and contingencies
    Stockholders' equity:
        Preferred stock - $.01 par value;
          5,000 shares
        Common stock - $.01 par value; 25,000,000
          Shares authorized, 10,595,536 and
          10,588,886 issued, respectively                106            106
    Additional paid-in capital                        47,800         47,768
    Retained earnings                                 93,113         82,691
    Less cost of treasury stock - 932,900 shares   ( 15,261)             --
        Total stockholders' equity                   125,758        130,565
                                                   $ 155,112      $ 159,214

    Please direct questions to investors@nrvh.com.

    The conference call to review third quarter results will be webcast today,
October 31, 2000, at 2 PM (EST).  The link can be found on the Company's web
site at http://www.nrvh.com, and will be available for 90 days.