The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Pennzoil-Quaker State Company Reports Increase in Q3 Net Income

30 October 2000

Pennzoil-Quaker State Company Reports 166 Percent Increase in Third Quarter Recurring Net Income
    HOUSTON, Oct. 30 Pennzoil-Quaker State Company
today announced third quarter recurring net income of $15.4 million, a
166 percent improvement versus a year ago.  On a per share basis, recurring
earnings were 20 cents for the quarter, versus 7 cents a year ago.  The
increase in net income reflects improvement from all operating business
segments, partially offset by higher interest expense.  Including nonrecurring
charges related to one-time merger and restructuring costs, reported net
income was $6.8 million or 9 cents per share.  Revenue in the quarter
increased 5.1 percent versus a year ago, to $798.7 million.
    For the first nine months of 2000, recurring net income was $40.7 million,
or 52 cents per share versus 41 cents per share for the same period last year.
Including nonrecurring charges, reported net income for the first nine months
of 2000 was $1.5 million or 2 cents per share.  Year-to-date, revenue
increased 9.7 percent to $2.4 billion.
    "Pennzoil-Quaker State Company has maintained strong operational
fundamentals despite an unprecedented rise in the cost of basic raw materials
and related adverse market conditions," said Jim Postl, president and chief
executive officer.  "We have taken several steps in response to these
conditions, including implementing the appropriate price increases and
accelerating key cost cutting initiatives as well as efforts to reduce working
capital.  Additionally, we remain optimistic that we will achieve the
divestiture of non-strategic assets and confident in our ability to execute
our strategic plan."
    Lubricants and Consumer Products: Recurring operating income for this
segment increased 2.5 percent to $54.8 million in the third quarter versus
$53.5 million last year.  Third quarter revenue increased 8.4 percent to
$507.4 million, driven by a 14.2 percent increase from consumer products and a
23.3 percent increase from international.  Lubricants' revenue increased
5.7 percent versus a year ago.
    For the first nine months of 2000, revenue and recurring operating income
increased 5.1 percent and 3.5 percent, respectively, from a year ago.
    Pennzoil(R) motor oil is America's number one selling motor oil with an
average 12-month market share of 22.3 percent compared to 21.8 percent for the
same period last year.  Quaker State(R) motor oil is the number two selling
motor oil in the United States with an average market share of 14.3 percent,
0.2 percent ahead of the number three competitor.
    Jiffy Lube International: Recurring operating income for Jiffy Lube in the
third quarter was $7.9 million, a 34 percent increase from $5.9 million last
year.  Comparable store sales were up 5.8 percent systemwide in the quarter.
Revenues were $87.3 million, a 15.3 percent decrease from the third quarter a
year ago due to the sale of company-owned stores to franchisees after the
merger.  The year-over-year improvement in operating income highlights the
continued turnaround begun late in 1999 at the nation's number one fast lube
operation.
    For the first nine months of 2000, comparable store sales were up
5.6 percent and recurring operating income increased 57.8 percent from a year
ago.  Year-to-date revenues decreased 22.7 percent due to the sale of
company-owned stores.
    Excel: Excel Paralubes is being reported as a separate segment for the
first time in the third quarter of 2000.  This segment includes
Pennzoil-Quaker State's investment in a 50/50 partnership with Conoco.  The
partnership operates a facility that produces approximately 20,000 barrels per
day of high-quality base oils.  Recurring operating income for this segment
was $11.9 million in the third quarter compared to $4.4 million in 1999.
Total revenues before intersegment sales eliminations were $57.6 million, a
62.7 percent increase from $35.4 million for the third quarter of 1999.
    For the first nine months of 2000, revenues increased 87 percent while
recurring operating income increased $21.0 million from a year ago to
$31.0 million, primarily due to higher base oil margins.
    Base Oil & Specialty Products: Recurring operating loss for this segment
was $5.8 million in the third quarter compared to a recurring operating loss
of $11.6 million in 1999, reflecting improved margins and lower expenses.
Total revenue was $259.1 million, a 5.7 percent increase from $245.2 million
for the third quarter of 1999.
    For the first nine months of 2000, revenue increased 39.3 percent while
recurring operating income improved $5.2 million from a year ago to a loss of
$15.2 million.
    Note: The company's third quarter conference call with the financial
community will be broadcast live on the internet beginning at 9:00 a.m. CST on
Monday, October 30th.  The audio recording will be available for one week
following the live call.  To listen to the call, please visit the company's
website at  http://www.pennzoil-quakerstate.com/.
    
    The following are the unaudited results of operations for the quarter and
nine months ended September 30, 2000 compared to the same periods in 1999.

                               Three Months Ended       Nine Months Ended
                                  September 30             September 30
                                 2000       1999         2000        1999
                            (Expressed in thousands except per share amounts)

    REVENUES
     Lubricants and
      Consumer Products        $507,429   $468,306   $1,528,266  $1,454,435
     Base Oil and
      Specialty Products        259,144    245,190      826,868     593,947
     Jiffy Lube                  87,317    103,072      258,323     334,278
     Excel                       57,588     35,372      161,796      86,368
     Other                        4,044     (1,534)       5,192      (3,108)
     Intersegment sales        (116,821)   (90,066)    (343,099)   (244,004)
       Total revenues          $798,701   $760,340   $2,437,346  $2,221,916

    OPERATING INCOME
     Lubricants and
      Consumer Products         $51,286    $45,051     $154,211    $138,697
     Base Oil and
      Specialty Products         (5,800)   (13,485)     (29,019)    (28,710)
     Jiffy Lube                   7,921       (330)      18,797      (1,196)
     Excel                       11,859      4,382       30,997      10,001
     Other                        3,582     (5,622)        (916)      5,158
       Total operating income    68,848     29,996      174,070     123,950

    Corporate administrative
     expenses                    16,539     17,489       85,680      58,029
    Interest charges, net        24,334     20,143       69,576      58,965

    Income (loss) before
     income tax                  27,975     (7,636)      18,814       6,956
    Income tax provision
     (benefit)                   21,106       (892)      17,272       9,617

    NET INCOME (LOSS)            $6,869    $(6,744)      $1,542     $(2,661)

    BASIC AND DILUTED
     EARNINGS (LOSS) PER SHARE    $0.09     $(0.09)       $0.02      $(0.03)

    AVERAGE SHARES OUTSTANDING
     BASIC                       78,573     77,874       78,395      77,760
     DILUTED                     79,910     77,874       79,254      77,760
    END OF PERIOD
     SHARES OUTSTANDING          78,663     77,926       78,663      77,926


    The following reconciles unaudited results of operations with recurring
results for the three months ended September 30, 2000.

                                                 Three Months Ended
                                                 September 30, 2000
                                                    Nonrecurring
                                        Reported       Items      Recurring
                                             (Expressed in millions
                                            except per share amounts)

    OPERATING INCOME
     Lubricants and Consumer Products    $51.2          $3.6 [1]    $54.8
     Base Oil and Specialty Products      (5.8)          ---         (5.8)
     Jiffy Lube                            7.9           ---          7.9
     Excel                                11.9           ---         11.9
     Other                                 3.6           ---          3.6
       Total operating income             68.8           3.6         72.4

    Corporate administrative expenses     16.5          (1.2)[2]     15.3
    Interest charges, net                 24.4           ---         24.4

    Income before income tax              27.9           4.8         32.7

    Income tax provision (benefit)        21.1          (3.8)        17.3

    NET INCOME                            $6.8          $8.6        $15.4

    BASIC AND DILUTED
     EARNINGS PER SHARE                  $0.09         $0.11        $0.20

    Explanation of Nonrecurring Items

    [1]  Lubricants and Consumer Products
          One-time merger costs           3.6

    [2]  Corporate and administrative
          One-time merger costs           1.0
          G&A cost reduction project      0.2
                                          1.2


    The following reconciles unaudited results of operations with recurring
results for the nine months ended September 30, 2000.

                                                 Nine Months Ended
                                                 September 30, 2000
                                                    Nonrecurring
                                        Reported       Items       Recurring
                                             (Expressed in millions
                                            except per share amounts)

    OPERATING INCOME
     Lubricants and Consumer Products   $154.1          $7.6 [1]   $161.7
     Base Oil and Specialty Products     (29.0)         13.8 [2]    (15.2)
     Jiffy Lube                           18.8           1.4 [3]     20.2
     Excel                                31.0           ---         31.0
     Other                                (0.9)          ---         (0.9)
       Total operating income            174.0          22.8        196.8

    Corporate administrative expenses     85.7         (38.0)[4]     47.7
    Interest charges, net                 69.6           ---         69.6

    Income before income tax              18.7          60.8         79.5

    Income tax provision                  17.2          21.6         38.8

    NET INCOME                            $1.5         $39.2        $40.7

    BASIC AND DILUTED
     EARNINGS PER SHARE                  $0.02         $0.50        $0.52

    Explanation of Nonrecurring Items

    [1]  Lubricants and Consumer Products
          One-time merger costs            7.6

    [2]  Base Oil and Specialty Products
          Restructuring costs              0.8
          Costs associated with
           Shreveport fire                13.0
                                          13.8
    [3]  Jiffy Lube
          One-time merger costs            1.4

    [4]  Corporate and administrative
          G&A cost reduction project      34.6
          One-time merger costs            3.4
                                          38.0


                       PENNZOIL - QUAKER STATE COMPANY
                             OPERATING HIGHLIGHTS
                                 (UNAUDITED)

                 Three Months Ended     %       Nine Months Ended       %
                    September 30     Change       September 30        Change
                    2000      1999               2000       1999

    LUBRICANTS AND
     CONSUMER PRODUCTS
    Total recurring
     revenues
     (in thousands):
     Lubricants   $362,460  $342,990    5.7% $1,084,778  $1,054,040    2.9%
     Consumer
      Products      81,722    71,560   14.2%    265,874     238,779   11.3%
     International  66,189    53,672   23.3%    189,391     161,691   17.1%
     Eliminations
      & Other       (2,943)       89     N/A    (11,778)        (66)    N/A
       Total
        recurring
        revenues  $507,428  $468,311    8.4% $1,528,265  $1,454,444    5.1%

    Recurring
     operating
     income
     (in thousands):
     Lubricants    $46,611   $41,083   13.5%   $122,413    $115,064    6.4%
     Consumer
      Products       5,983     8,552  -30.0%     27,880      30,756   -9.4%
     International   2,254     3,853  -41.5%     11,430      10,362   10.3%
      Total
       recurring
       operating
       income      $54,848   $53,488    2.5%   $161,723    $156,182    3.5%

    JIFFY LUBE
    Domestic
     systemwide
     sales (in
     thousands)   $307,394  $279,818    9.9%   $888,605    $809,386    9.8%
    Same center
     sales Jiffy
     Lube (in
     thousands)   $288,146  $272,246    5.8%   $827,277    $783,377    5.6%
    Systemwide
     Centers open    2,172     2,117    2.6%      2,172       2,117    2.6%

    BASE OIL AND
     SPECIALTY
     PRODUCTS
    Shreveport raw
     materials
     processed
     (bbls per
      day)          46,553    50,025   -6.9%     40,547      47,191  -14.1%
    Shreveport
     average
     refiner's
     margin
     ($ per bbl)     $2.87     $2.75    4.4%      $2.79       $3.38  -17.5%
    WTI Crude Oil   $31.58    $21.72   45.4%     $29.64      $17.47   69.7%


    EXCEL
    Base oil
     production
     (bbls per day)  9,763    10,010   -2.5%     10,024       8,790   14.0%
    Average base
     oil margin
     ($ per bbl)    $21.49    $14.09   52.5%     $19.60      $16.41   19.4%