The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Group 1 Posts Double-Digit Gains in Revenues, Earnings For Record Third Quarter And First Nine Months of 2000

26 October 2000

Group 1 Posts Double-Digit Gains in Revenues, Earnings For Record Third Quarter And First Nine Months of 2000
                   Nine-Month Revenues Approach $3 Billion

    HOUSTON, Oct. 26 Group 1 Automotive, Inc. , a
leading operator in the automotive retailing industry, today reported double-
digit gains in revenues, operating income and diluted earnings per share for
the third quarter and first nine months of 2000.  Continued successful
execution of the company's business strategy and strong new vehicle sales
combined to produce the record third quarter results.

     Highlights:
     -- Revenues up 36% for Q3; operating income rises 24%
     -- Q3 diluted EPS $0.54, a 13% increase
     -- Nine-month revenues increase 51% to over $2.7 billion; diluted EPS up
        21% to $1.47
     -- Cash flow per share $0.72 for Q3, $2.00 for nine months

                    Summary Results of Operations (Unaudited)
                     (In millions, except per share amounts)

                                Three Months Ended        Nine Months Ended
                                   September 30,            September 30,
                                  2000        1999         2000        1999

     Revenues                   $955.0      $701.8     $2,745.0    $1,816.5
     Gross profit               $139.0      $105.1       $400.0      $274.9
     Income from operations      $31.9       $25.7        $90.3       $64.1
     Net income                  $11.6       $10.5        $32.6       $25.9
     Diluted earnings per share  $0.54       $0.48        $1.47       $1.21

    Strong New Vehicle Market Continues
    For the third quarter ended September 30, 2000, revenues grew 36 percent
to $955.0 million from $701.8 million for the same period last year.  New
vehicle revenues grew 41 percent and unit sales were up 37 percent.  Used
vehicle revenues expanded 27 percent and unit sales were up 25 percent.  Parts
and service and other dealership revenues grew 35 percent and 30 percent,
respectively.
    Net income increased 10 percent to $11.6 million from $10.5 million, while
diluted earnings per share grew 13 percent to $0.54 from $0.48 a year ago.
Diluted cash flow per share, defined as net income plus depreciation and
amortization, increased 20 percent to $0.72 from $0.60 in the 1999 period.
   Gross margin for the quarter was 14.6 percent compared with 15.0 percent
during the year-ago period. This was partly due to a shift in the company's
merchandising mix as new vehicle sales, which carry the lowest margin,
accelerated rapidly, reaching a record at 62 percent of total revenue.  In
addition, acquisitions with lower gross margins have been integrated into the
company.  Income from operations rose to $31.9 million from $25.7 million, a
24 percent increase.  Operating margin was 3.3 percent versus 3.7 percent
primarily due to the shift in merchandising mix and the lower-margin
operations acquired.
    "I am pleased to announce a record third-quarter performance," said
B.B. Hollingsworth Jr., Group 1's chairman, president and chief executive
officer.  "Our manufacturer partners continue to produce vehicles that are
very popular, which is helping to drive new vehicle sales.  Additionally, our
parts and service business is benefiting from our strong vehicle service
contract program and recent service department expansions."  Hollingsworth
noted that from a brand standpoint, Toyota, Dodge and Ford were among the
strongest performers.

    Record Performance for Nine Months
    For the first nine months of 2000, revenues reached $2.7 billion, a
51 percent increase from $1.8 billion for the same period last year.  New
vehicle revenues grew 58 percent and unit sales were up 54 percent.  Used
vehicle revenues expanded 40 percent and unit sales were up 34 percent.  Parts
and service and other dealership revenues grew 48 percent and 45 percent,
respectively.  Net income increased 26 percent to $32.6 million, or $1.47 per
diluted share, compared with $25.9 million, or $1.21 per diluted share for the
first nine months of 1999.  Diluted cash flow per share increased 28 percent
to $2.00 from $1.56.
    Year-to-date gross margin for 2000 was 14.6 percent compared with
15.1 percent in the 1999 period.  Income from operations rose 41 percent to
$90.3 million from $64.1 million, and the operating margin was 3.3 percent
compared with 3.5 percent last year.  The shift in merchandising mix that
impacted margins in the third quarter had a similar effect on the nine-month
period.
    "To date, 2000 has been another record-setting year for new vehicle sales,
and we continue to benefit from this.  Currently, the industry is operating at
a record run rate, and this positively impacted our revenues and should
positively impact our future parts and service business," Hollingsworth said.
"We are very pleased with our overall operations, which have resulted in
increased profitability and cash flow generation.  Our capital position
continues to be strong and our operating cash flow, supplemented as needed by
our revolving credit line, can support future investments."

    Fourth-Quarter and 2001 Outlook
    "Currently, we have three definitive agreements to acquire North Atlanta
dealerships that have approximately $165 million in aggregate annual revenue.
These acquisitions, which are subject to customary closing conditions, will
augment our Atlanta operation by adding four new franchises: Toyota, Ford,
Lincoln and Mercury.  These new franchises combined with our two existing
Atlanta Ford franchises provide critical mass in the fast-growing North
Atlanta market.  We expect to close these transactions during the fourth
quarter, however, their revenue contributions this year will be minimal,"
Hollingsworth said.
    "Exclusive of any acquisitions and assuming the vehicle market remains at
current levels, we expect our 2001 revenues to remain stable," he added.  "Our
goal for 2001 is to selectively invest the company's net cash flow in
strategic tuck-in acquisitions and the company's common stock."  Hollingsworth
said the tuck-in acquisitions "will augment current operations and expand our
e-commerce offerings, while we see the stock repurchases as an exceptional
investment opportunity.  We have, in fact, repurchased 1.2 million shares in
private transactions during the first nine months of the year." Operating
margins for the fourth quarter and for 2001 are expected to remain consistent
with prior quarters, adjusted for seasonality.  According to Hollingsworth,
Group 1's goals are to achieve double-digit growth in diluted earnings per
share for the fourth quarter of 2000 and for 2001.

    Third-Quarter Conference Call
    Group 1 will hold a conference call to discuss third-quarter results and
management's outlook for the fourth quarter and 2001 at 10:00 a.m. EDT on
Thursday, October 26, 2000.  The call can be accessed live and will be
available for replay over the Internet via http://www.vcall.com .  A replay will also
be available on Group 1's website, http://www.group1auto.com .
    Group 1 is a leading operator in the automotive retailing industry.  The
company has an annualized revenue run rate of over $3.5 billion, and, upon
completion of the announced acquisitions, will own 102 dealership franchises
comprised of 30 different brands, and 21 collision service centers located in
Texas, Oklahoma, Florida, New Mexico, Colorado, Georgia, Louisiana and
Massachusetts.  Through its dealerships and Internet sites, the company sells
new and used cars and light trucks, provides maintenance and repair services,
sells replacement parts and arranges related financing, vehicle service and
insurance contracts.
    This press release contains "forward-looking statements" within the
meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934.
These statements include statements regarding our plans, goals, beliefs or
current expectations, including those plans, goals, beliefs and expectations
of our officers and directors with respect to, among other things:

    -- the completion of pending and future acquisitions
    -- future new and used vehicle sales
    -- future parts and service sales
    -- revenue growth for 2001
    -- future stock repurchases
    -- future e-commerce activities
    -- capital expenditures for the fourth quarter 2000 and for 2001
    -- operating margins for the fourth quarter 2000 and for 2001
    -- earnings per share growth for the fourth quarter 2000 and for 2001

    Any such forward-looking statements are not assurances of future
performance and involve risks and uncertainties.  Actual results may differ
materially from anticipated results in the forward-looking statements for a
number of reasons, including:

    -- the future economic environment, including consumer confidence, may
       affect the demand for new and used vehicles and parts and service sales
    -- regulatory environment, adverse legislation, or unexpected litigation
    -- our principal automobile manufacturers, especially Ford and Toyota, may
       not continue to enjoy high customer satisfaction with their products
       and they may not continue to support and make high-demand vehicles
       available to us
    -- requirements imposed on us by automobile manufacturers may affect our
       acquisitions and capital expenditures related to our dealership
       facilities
    -- our dealership operations may not perform at expected levels or achieve
       expected improvements
    -- we may not achieve expected future cost savings and our future costs
       could be higher than we expected
    -- available capital resources and various debt agreements may limit our
       ability to repurchase shares.  Any repurchases of our stock may be
       made, from time to time, in accordance with applicable securities laws,
       in the open market or in privately negotiated transactions at such time
       and in such amounts, as we consider appropriate

    This information and additional factors that could affect our operating
results and performance are described in Item 7.  Management's Discussion and
Analysis of Financial Condition and Results of Operations --Cautionary
Statement About Forward-Looking Statements; --Dependence on Acquisitions for
Growth; --Contingent Acquisition Payments; --Dependence on the Success of Our
Manufacturers; --Cyclicality; --Seasonality and --Additional Factors to
Consider in our Form 10-K for the year ended December 31, 1999.

    All forward-looking statements attributable to us are qualified in their
entirety by this cautionary statement.

    For additional information regarding Group 1 Automotive free of charge via
fax, dial 1-800-PRO-INFO and use the company's stock symbol, "GPI."

    Group 1 Automotive, Inc. can be reached on the Internet at
http://www.group1auto.com .

                             Group 1 Automotive, Inc.
                             Statements of Operations
                                   (Unaudited)
                 (In thousands of dollars, except share amounts)

                              Three Months Ended          Nine Months Ended
                                September 30,               September 30,
                              2000          1999         2000          1999
    REVENUES:
    New vehicles          $588,328      $418,244   $1,659,564    $1,050,771
    Used vehicles          258,861       203,059      774,939       554,398
    Parts & service         78,714        58,188      226,781       153,460
    Other dealership
     revenues, net          29,054        22,299       83,721        57,911
      Total revenues       954,957       701,790    2,745,005     1,816,540

    COST OF SALES:
    New vehicles           542,491       382,941    1,530,399       963,229
    Used vehicles          237,416       187,070      711,732       508,855
    Parts & service         36,065        26,684      102,842        69,511
      Total cost of sales  815,972       596,695    2,344,973     1,541,595

    Gross Profit           138,985       105,095      400,032       274,945

    SELLING, GENERAL AND
     ADMINISTRATIVE
     EXPENSES              102,960        76,558      297,808       203,457

    DEPRECIATION EXPENSE     2,001         1,220        5,671         3,397

    AMORTIZATION EXPENSE     2,084         1,605        6,222         4,028

    Income from operations  31,940        25,712       90,331        64,063

    OTHER INCOME (EXPENSE):
    Floorplan interest
     expense                (9,302)       (5,438)     (27,257)      (13,623)
    Other interest
     expense, net           (3,909)       (2,904)     (11,591)       (7,705)
    Other income, net            4           104        1,027           209

    INCOME BEFORE INCOME
     TAXES                  18,733        17,474       52,510        42,944

    PROVISION FOR INCOME
     TAXES                   7,119         6,955       19,954        17,092

    NET INCOME             $11,614       $10,519      $32,556       $25,852

    Basic earnings
     per share               $0.54         $0.49        $1.49         $1.27
    Diluted earnings
     per share               $0.54         $0.48        $1.47         $1.21
    Diluted cash flow
     per share               $0.72         $0.60        $2.00         $1.56

    Weighted average
     shares outstanding:
      Basic             21,369,802    21,253,799   21,865,182    20,383,000
      Diluted           21,662,055    22,106,027   22,222,798    21,359,645

    Other Data:
    Gross margin             14.6%         15.0%        14.6%         15.1%
    Operating margin          3.3%          3.7%         3.3%          3.5%
    Pretax income margin      2.0%          2.5%         1.9%          2.4%
    EBITDA                 $36,029       $28,641     $103,251       $71,697

    Retail new
     vehicles sold          23,728        17,259       67,194        43,629
    Retail used
     vehicles sold          15,536        12,454       45,817        34,126
      Total retail sales    39,264        29,713      113,011        77,755


                             Group 1 Automotive, Inc.
                      Condensed Consolidated Balance Sheets
                                  (In thousands)

                                     September 30, 2000   December 31, 1999
                                            (unaudited)           (audited)

    ASSETS
    Current assets:
    Cash and cash equivalents                  $119,556            $118,824
    Inventories, net                            417,787             386,255
    Other assets, net                            59,430              48,344
    Total current assets                        596,773             553,423

    Property and equipment, net                  63,664              46,711
    Goodwill, net                               259,570             235,312
    Other assets                                  7,048               7,464
    Total assets                               $927,055            $842,910

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
    Floorplan notes payable                    $390,934            $363,489
    Other interest-bearing liabilities            1,377               1,076
    Accounts payable and accrued expenses       112,775             108,730
    Total current liabilities                   505,086             473,295

    Debt                                        140,991             113,174
    Other liabilities                            25,266              24,412
    Stockholders' equity:
    Common stock                                    213                 218
    Additional paid-in capital                  171,733             181,398
    Retained earnings                            84,261              51,705
    Treasury stock                                 (495)             (1,292)
    Total stockholders' equity                  255,712             232,029
    Total liabilities and
     stockholders' equity                      $927,055            $842,910

    OTHER DATA:

    Working capital                             $91,687             $80,128

    Current ratio                                  1.18                1.17

    Long-term debt to capitalization                36%                 33%