The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Racing Champions Reports 2000 Third Quarter Results

25 October 2000

Racing Champions Reports 2000 Third Quarter Results; Profitability Shows Continued Improvement

    GLEN ELLYN, Ill.--Oct. 24, 2000--Racing Champions today reported results for the third quarter and nine months ended September 30, 2000.
    Net sales for the third quarter were $65.8 million compared with $82.6 million for the third quarter a year ago. Sales were lower in the quarter compared to the prior year quarter, due to discontinued non-profitable product lines and lower NASCAR sales. Gross margin increased to 48.0% from 42.8% in the 1999 third quarter, reflecting continued improvements in product costs because of better product sourcing and the elimination of lower margin product lines. Operating expenses as a percentage of sales were 26.8% versus 30.4% a year ago, reflecting the full impact of the integration of operations and continued tight expense control. Operating income increased 39% to $13.0 million compared with $9.3 million, in the prior year quarter. Interest expense was $3.3 million versus $2.6 million in the year ago quarter, reflecting higher interest rates associated with the Company's credit facility.
    The Company reported net income of $4.9 million or $0.33 per diluted share in the third quarter compared with $3.9 million or $0.23 per diluted share in the same quarter a year ago. Weighted average shares outstanding for the third quarter for earnings per share calculations were 14.9 million in 2000 and 16.7 million in 1999. Total outstanding shares as of September 30, 2000 were approximately 14.7 million.
    For the nine months ended September 30, 2000, net sales were $161.3 million compared with $175.4 million for the comparable period in 1999. Operating income increased 133% to $18.2 million compared with $7.8 million in the year ago period. Net income was $5.0 million or $0.33 per diluted share for the nine months of 2000, versus net income of $1.4 million or $0.08 per diluted share in the same period a year ago. The results for 1999 reflect $6.4 million in restructuring and other charges.
    During the third quarter, the Company completed negotiations with its bank group to restructure the terms of its credit facility. Under the amended terms of the agreement, the Company can borrow up to $20.0 million on its revolving loan, based upon levels of the Company's accounts receivable and inventory. At September 30, 2000, there was $8.0 million outstanding on the revolving loan and the Company held $9.0 million in cash and cash equivalents. The amended term loan, with a balance of $106.1 million at September 30, 2000, requires lower quarterly principal payments ranging from $3.1 million to $4.0 million per quarter with a final balloon payment on April 1, 2003. All borrowings under the credit facility are secured by substantially all of the assets of the Company and the facility maturity date is set at April 1, 2003.
    The term loan and the revolving loan bear interest, at the Company's option, at an alternate base rate plus a margin that varies between 0.15% and 1.75% or at a LIBOR rate plus margin that varies between 0.90% and 3.50%. The applicable margin is based on the Company's leverage ratio of consolidated debt to consolidated EBITDA. Based on the Company's improved leverage ratio at September 30, 2000, the applicable margin was reduced to 3.25% for LIBOR contracts and 1.50% for alternate base rate contracts. At September 30, 2000 the Company was in compliance with all financial covenants including leverage ratio, minimum EBITDA and maximum capital expenditures.
    The Company continues to focus on internal operating discipline, seeking to maximize operating cash flow and working capital, while maintaining tight control of expenditures and inventories. The Company's operations have provided cash of $15.3 million during the nine months ended September 30, 2000. Also, during the third quarter the Company reduced outstanding debt by $11.1 million.
    Bob Dods, Chairman and Chief Executive Officer said, "We are pleased to report our second consecutive profitable quarter in what continues to be a lackluster retailing environment. Improving Racing Champions profitability is one of our highest priorities. We are in a difficult retail environment and have been very proactive in taking action. We believe we have been a leader in the industry in this regard and our aggressive steps to reduce costs and expenses, streamline operations, improve working capital, reduce headcount and maximize cash flow have all yielded positive results."
    Dods continued, "Technology has also played an important role in enabling us to discover new ways to bring products to market faster and to interact with our customers in a more timely and efficient manner. In this regard, we continue to develop and deploy web-based sales and marketing tools which we believe will generate incremental sales for Racing Champions."
    Dods added, "Year to date sales of our non-racing collectible die-cast and preschool products increased over $9 million from last year. We continued to release new models of our Ertl Precision Series(TM) agricultural die-cast replicas, American Muscle(TM) die-cast vehicle replicas and model kits and Ertl Preschool(TM) licensed Toy Books and Push `N' Rolls, all of which have been well received in the marketplace."
    Dods concluded, "While the retail environment and industry trends remain uncertain, we think we have taken steps to maintain future profitability while continuing to develop longer-term sales opportunities and distribution channels for Racing Champions, particularly in non-mass retail areas."

    The Company's Annual Report and SEC filings, as well as news releases are available by accessing the Company's website at www.racingchampions.com.

    The Company's quarterly earnings conference call will be held at 3:45 p.m. CDT on Tuesday, October 24, and is available live and in replay to all investors through the Internet by accessing www.vcall.com or www.streetevents.com.

    



            Racing Champions Corporation and Subsidiaries
                   Consolidated Statements of Income
             (Dollars in thousands, except per share data)

                    Three months ended             Nine months ended 
                        September 30,                 September 30,
----------------------------------------------------------------------
                       2000        1999           2000        1999
----------------------------------------------------------------------
                    (Unaudited) (Unaudited)   (Unaudited)  (Unaudited)

Net sales             $ 65,831    $ 82,631    $ 161,336    $ 175,390

Cost of sales           34,219      47,250       88,064       97,834
---------------------------------------------------------------------
Gross profit            31,612      35,381       73,272       77,556

Selling, general and
 administrative 
 expenses               17,673      25,090       52,227       60,753

Amortization of 
 intangible assets         947         947        2,848        2,578

Restructuring and 
 other                       -           -            -        6,400
---------------------------------------------------------------------
Operating income        12,992       9,344       18,197        7,825
---------------------------------------------------------------------
Interest expense         3,271       2,563        8,562        5,144
---------------------------------------------------------------------
Other expense              526           9          209           78
---------------------------------------------------------------------
Income before income
 taxes                   9,195       6,772        9,426        2,603
---------------------------------------------------------------------
Income tax expense       4,266       2,897        4,383        1,209
---------------------------------------------------------------------
Net income               4,929       3,875        5,043        1,394
---------------------------------------------------------------------

EBITDA, excluding 
 non-recurring items  $ 16,127    $ 15,808     $ 28,342     $ 26,886


EPS:
Net income per share
             Basic      $ 0.34      $ 0.24       $ 0.34       $ 0.09

             Diluted    $ 0.33      $ 0.23       $ 0.33       $ 0.08

Weighted average 
 shares outstanding
            Basic       14,662      16,417       14,882       16,245

            Diluted     14,879      16,694       15,113       16,611


               Selected Consolidated Balance Sheet Data

               September 30, 2000   June 30, 2000   September 30, 1999
              --------------------------------------------------------
                    (Unaudited)       (Unaudited)      (Unaudited)

Cash and cash 
 equivalents             $9,015         $20,718         $13,995

Accounts receivable,
 net                     56,412          40,519          65,871

Inventory, net           25,176          28,793          39,534

Accounts payable and
 accrued expenses        38,150          34,707          49,226

Line of credit            8,000          16,000          27,000

Notes payable           106,125         109,250         115,000

Stockholders' equity   $103,336         $97,933        $106,469
    
Note: Data includes The Ertl Company, Inc. from the acquisition date,
April 13, 1999, forward. As this acquisition was accounted for under
the purchase method of accounting, periods prior to the acquistion
date do not include any amounts for The Ertl Company, Inc.