The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Allied Holdings Reports Third Quarter Results

24 October 2000

Allied Holdings Reports Third Quarter Results
           Loss of $0.58 Per Share in Line with Revised Estimates;
   Nine-Month Earnings Increase Approximately $4.9 Million Over Prior Year

    DECATUR, Ga., Oct. 24 Allied Holdings, Inc.
today announced third quarter and year-to-date nine-month financial results.
    The company reported a net loss for the third quarter ending September 30,
2000 of $4.6 million or $0.58 per share, versus a net loss of $3.8 million or
$0.49 per share for the same period last year.  Revenues for the third quarter
of 2000 were $236.3 million, compared to revenues of $240.1 million for the
third quarter last year.
    These results were in-line with revised expectations announced last month.
Allied Holdings told investors the company expected to post a loss of between
$0.50 to $0.60 per share for the third quarter, primarily caused by the loss
of business due to the Firestone tire recall and extended plant shutdowns by
other automotive manufacturers, which resulted in an approximate loss of
$2.4 million.  Allied's subsidiary company, Allied Automotive Group, hauls
vehicles produced at the three Ford plants where new vehicle production was
halted to free up replacement tires for use in the Firestone recall.
    Results for the nine-month period ending September 30, 2000 improved
significantly when compared to the prior year.  Net income was $1.2 million
for the first nine months of 2000, an increase of approximately $4.9 million
compared to a loss of $3.7 million for the same period last year.  Earnings
for the first nine months were $0.16 per share, compared to a loss of $0.47
per share for the nine-month period in 1999.  Revenues for the nine-month
period ended September 30, 2000, were $815.1 million, an improvement of 3.4%
over revenues of $788.3 million for the same nine-month period of 1999.
    A. Mitchell Poole, Jr., Allied Holdings, Inc.'s vice chairman and CEO,
said, "we are not pleased with our third quarter results, however our
year-to-date revenues and earnings indicate that the company's long-range
goals can be achieved.  Our operating companies remain committed to finding
ways to reduce costs, eliminate unnecessary expenses and operate our
businesses in the most efficient manner possible.  The management teams now in
place are dedicated to identifying methods to improve operating performance in
every area and return value to our investors and shareholders.
    "During the third quarter, we reached an agreement to extend our business
relationship with our largest customer, which was mutually beneficial to both
parties.  We continue to remain optimistic concerning our business plans going
forward and are confident that our strategic initiatives will contribute to
improved earnings.  We continue to monitor higher automotive inventory levels
and recently announced incentive programs for their potential impact on
production levels."
    
    

                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                     2000 THIRD QUARTER EARNINGS RELEASE
                    (In Thousands, Except Per Share Data)

                                                 For the Three Months Ended
                                                          September 30
                                                       2000           1999

    Revenues                                        $236,347       $240,058
    Net loss                                         ($4,610)       ($3,823)
    Loss per share-Basic and diluted                  ($0.58)        ($0.49)
    Weighted average common shares outstanding         7,961          7,818

                                                   For the Nine Months Ended
                                                          September 30
                                                        2000           1999

    Revenues                                         $815,128       $788,291
    Net income (loss)                                  $1,244        ($3,696)
    Earnings (loss) per share-Basic and diluted         $0.16         ($0.47)
    Weighted average common shares outstanding          7,924          7,818


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                                (In Thousands)

                                                 September 30    December 31
                                                        2000           1999
                                                  (Unaudited)
    ASSETS

    CURRENT ASSETS:
    Cash and cash equivalents                         $4,604        $13,984
    Short-term investments                            58,369         44,325
    Receivables, net of allowance for
     doubtful accounts                               124,764        121,058
    Inventories                                        7,916          7,949
    Deferred tax assets                               16,369         16,119
    Prepayments and other current assets              23,779         22,182
      Total current assets                           235,801        225,617

    PROPERTY AND EQUIPMENT, NET                      258,684        287,838

    OTHER ASSETS:
      Goodwill, net                                   95,986         93,104
      Other                                           42,770         43,361
        Total other assets                           138,756        136,465
        Total assets                                $633,241       $649,920

    LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:
      Current maturities of long-term debt              $150           $185
      Trade accounts payable                          37,321         42,931
      Accrued liabilities                             85,280         85,655
        Total current liabilities                    122,751        128,771

    LONG-TERM DEBT, less current maturities          330,907        330,101

    POSTRETIREMENT BENEFITS OTHER THAN PENSIONS       10,336         11,973

    DEFERRED INCOME TAXES                             35,560         37,409

    OTHER LONG-TERM LIABILITIES                       67,648         74,752

    STOCKHOLDERS' EQUITY:
    Common stock, no par value; 20,000 shares
     authorized, 8,246 and 7,997 shares outstanding
      at September 30, 2000 and December 31, 1999,
       respectively                                        0              0
    Additional paid-in capital                        45,515         44,437
    Retained earnings                                 28,147         26,903
    Cumulative other comprehensive income,
      net of tax                                      (7,155)        (4,240)
    Common stock in treasury, at cost, 62 and
     29 shares at September 30, 2000 and
     December 31, 1999, respectively                    (468)          (186)
    Total stockholders' equity                        66,039         66,914
    Total liabilities and stockholders' equity      $633,241       $649,920


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In Thousands, Except Per Share Data)
                                 (Unaudited)

                      For the Three Months Ended    For the Nine Months Ended
                                 September 30               September 30
                              2000         1999          2000         1999

    REVENUES              $236,347      $240,058     $815,128      $788,291

    OPERATING EXPENSES:
    Salaries, wages and
     fringe benefits       132,704       134,198      441,817       428,971
    Operating supplies
      and expenses          40,953        41,345      140,837       135,827
    Purchased
     transportation         23,513        22,866       79,967        77,395
    Insurance and claims    11,226        11,695       36,369        37,572
    Operating taxes and
     licenses                9,650         8,743       31,491        30,555
    Depreciation and
     amortization           15,051        14,865       45,686        43,242
    Rents                    2,114         2,254        6,613         6,622
    Communications and
     utilities               1,335         2,062        5,550         6,489
    Other operating
     expenses                2,785         3,563        8,534         8,489
    Total operating
     expenses              239,331       241,591      796,864       775,162
    Operating (loss)
     income                 (2,984)       (1,533)      18,264        13,129

    OTHER INCOME (EXPENSE):
    Equity in earnings
     of joint ventures,
      net of tax             1,502         1,519        4,201         1,616
    Interest expense        (8,321)       (8,129)     (25,070)      (23,296)
    Interest income          1,644           716        3,653         1,336

    (LOSS) INCOME BEFORE
     INCOME TAXES           (8,159)       (7,427)       1,048        (7,215)
    INCOME TAX BENEFIT       3,549         3,604          196         3,519
    NET (LOSS) INCOME      ($4,610)      ($3,823)      $1,244       ($3,696)

    PER COMMON SHARE --
     BASIC AND DILUTED      ($0.58)       ($0.49)       $0.16        ($0.47)
    COMMON SHARES
     OUTSTANDING
     -- BASIC AND DILUTED    7,961         7,818        7,924         7,818


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In Thousands)
                                 (Unaudited)

                                                   For the Nine Months Ended
                                                           September 30
                                                        2000          1999

    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income (loss)                                 $1,244        ($3,696)
    Adjustments to reconcile net income
     (loss) to net cash provided by (used in)
     operating activities:
     Depreciation and amortization                    45,686         43,242
     Loss on sale of property and equipment               97            781
     Deferred income taxes                               104          2,415
    Compensation expense related to
     stock options and grants                            452            441
    Equity in earnings of joint ventures              (4,201)        (1,616)
    Amortization (payment) of
     Teamsters Union signing bonus                     1,850         (9,654)
    Change in operating assets and liabilities:
    Receivables, net of allowance
     for doubtful accounts                            (2,366)       (17,034)
     Inventories                                          (7)          (933)
     Prepayments and other current assets             (1,717)        (2,655)
     Trade accounts payable                           (6,587)        (8,089)
     Accrued liabilities                              (8,633)       (15,239)
      Total adjustments                               24,678         (8,341)
      Net cash provided by (used in)
       operating activities                           25,922        (12,037)


    CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of property and equipment              (15,972)       (38,290)
    Proceeds from sale of property and equipment         799          1,108
    Purchase of business, net of cash acquired        (8,185)        (1,879)
    Investment in joint venture                            0            (80)
     (Increase) decrease in short-term investments   (14,044)         7,425
    Increase in the cash surrender value of
     life insurance                                     (128)           (47)
      Net cash used in investing activities          (37,530)       (31,763)

    CASH FLOWS FROM FINANCING ACTIVITIES:
    Proceeds from issuance of long-term debt, net        771         55,930
    Proceeds from issuance of common stock               626            211
    Repurchase of common stock                          (282)             0
    Other, net                                         1,894            841
    Net cash provided by financing activities          3,009         56,982

    EFFECT OF EXCHANGE RATE CHANGES ON CASH
     AND CASH EQUIVALENTS                               (781)           107
    NET (DECREASE) INCREASE IN CASH
     AND CASH EQUIVALENTS                             (9,380)        13,289
    CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR    13,984         21,977
    CASH AND CASH EQUIVALENTS AT END OF PERIOD        $4,604        $35,266


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                     2000 THIRD QUARTER EARNINGS RELEASE
                                OPERATING DATA
                                 (UNAUDITED)

                             THREE MONTHS ENDED          NINE MONTHS ENDED
                                  SEPT 30                     SEPT 30
                             2000          1999          2000         1999

    ALLIED HOLDINGS,
     EXCLUDING AAG
      -- CANADA:
    REVENUES          $195,219,000  $202,684,000  $672,397,000  $658,029,000
    OPERATING INCOME   ($5,740,000)  ($1,848,000)   $5,112,000    $6,414,000
    OPERATING RATIO        102.94%       100.91%        99.24%        99.03%
    VEHICLES DELIVERED   1,988,238     2,286,182     6,927,529     7,355,212
    LOADS DELIVERED        243,194       284,053       855,242       912,394
    VEHICLES PER LOAD         8.18          8.05          8.10          8.06
    REVENUE PER VEHICLE     $98.19        $88.66        $97.06        $89.46
    PERCENT DAMAGE
     FREE DELIVERY           99.4%         99.4%         99.5%         99.4%

    NUMBER OF
     AVERAGE ACTIVE
      RIGS                   3,947         4,354         4,047         4,355
    AVERAGE EMPLOYEES
     DRIVERS                 4,890         5,141         5,030         4,909
     OTHERS                  2,240         2,525         2,347         2,412


    ALLIED AUTOMOTIVE
     GROUP -- CANADA:
    REVENUES           $41,128,000   $37,374,000  $142,731,000  $130,262,000
    OPERATING INCOME    $2,756,000      $315,000   $13,152,000    $6,715,000
    OPERATING RATIO         93.30%        99.16%        90.79%        94.85%
    VEHICLES DELIVERED     535,276       526,038     2,030,044     1,867,343
    LOADS DELIVERED         69,426        67,470       259,265       240,634
    VEHICLES PER LOAD         7.71          7.80          7.83          7.76
    REVENUE PER VEHICLE     $76.84        $71.05        $70.31        $69.76
    PERCENT DAMAGE
     FREE DELIVERY           99.5%         99.6%         99.6%         99.6%

    NUMBER OF
     AVERAGE ACTIVE RIGS       833           855           827           863
     AVERAGE EMPLOYEES
      DRIVERS                1,222         1,236         1,239         1,185
      OTHERS                   563           586           567           581