The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Autoweb Reports Q3 Loss Up $6.2 Million to $10.8 Million

20 October 2000

Losses continue to Mount as Stock Price Falls Below $1
    SANTA CLARA, Calif. - Autoweb.com, announced Friday financial results 
for the third quarter and nine months ended September 30, 2000.

    Net revenues for the third quarter of 2000 were $11.5 million, compared
with $8.4 million for the corresponding third quarter of 1999, and
$15.2 million for the second quarter of 2000. For the nine months ended
September 30, 2000, revenues were $42.5 million, compared with $21.2 million
in the corresponding period in 1999.  Third quarter revenues were adversely
impacted by the closing of CarOrder.com, lack of dealer network growth, site
performance issues and the lower than anticipated financial performance of
Autoweb's portal relationships.

    Net loss for the third quarter of 2000 was $10.8 million, or $0.37 per
share, compared with a net loss of $4.4 million, or $0.18 per share in the
third quarter of 1999.  Including non-cash, stock-based compensation charges
and the amortization of intangibles, net loss for the third quarter was
$8.6 million, or $0.29 per share, compared to a $3.9 million, or $0.16 per
share in the third quarter of 1999.

    "We experienced several setbacks during the third quarter that came, in
part, of the significant growth we experienced over the last few quarters.
Autoweb is taking strategic steps, some of which are already implemented,
toward addressing the challenges we faced this quarter," said Samuel Hedgpeth,
President and Chief Executive Officer of Autoweb.com.

    On Thursday, Autoweb's share prices (AWEB) fell to 7/8 (87.5 cents), down 
from an all time high about 19 months ago of $50.  Autoweb's market cap, which 
had once been about $1.5 billion is now down to $26 million.

    

                              AUTOWEB.COM, INC.

                           CONDENSED BALANCE SHEETS
                                (In Thousands)

                                                December 31,      Sept 30,
                                                    1999            2000
    ASSETS

    Current assets:
     Cash, cash equivalents and short
      term investments                             $32,834        $31,749
     Accounts receivable, net                        8,415         10,146
     Prepaid expenses and other current assets       8,988         16,631

      Total current assets                          50,237         58,526

    Investments                                                     3,068
    Property and equipment, net                      2,462          2,709
    Intangible assets, net                          18,448         13,641
    Deposits                                           530            176

      Total assets                                 $71,677        $78,120

    LIABILITIES AND STOCKHOLDERS EQUITY

    Current liabilities:
     Accounts payable and other accrued expenses    $6,787         $6,983
     Accrued payroll and related expenses            2,582          1,255
     Deferred revenue                                  935          1,135
     Current portion of notes and lease
      obligations payable                              326            340

      Total current liabilities                     10,630          9,713

    Notes and lease obligations, net of
     current portion                                   361             69

      Total liabilities                             10,991          9,782

    Stockholders' equity                            60,686         68,338

      Total liabilities and stockholders'
       equity                                      $71,677        $78,120

                                AUTOWEB.COM, INC.
                        CONDENSED STATEMENTS OF OPERATIONS
                     (In Thousands, except per share amounts)

                             Three Months Ended         Nine Months Ended
                                  Sept 30,                  June 30,
                             2000        1999          2000         1999

    Net revenues           $11,509       $8,422       $42,495      $21,187
    Cost of net revenues     1,565          841         4,732        2,140

      Gross profit           9,944        7,581        37,763       19,047

    Operating expenses:
     Sales and marketing    13,171        8,692        40,675       21,072
     Product development     2,513        1,664         6,805        2,843
     General and
      administrative         3,276        1,927         9,019        4,856
     Stock based
      compensation             419          452         1,248        1,654
     Amortization of
      intangibles            1,744                      5,205

      Total operating
       expenses             21,123       12,735        62,952       30,425

      Loss from
       operations         (11,179)      (5,154)      (25,189)     (11,378)
    Interest and other
     income, net               400          804         1,181        1,634

      Net loss           ($10,779)     ($4,350)     ($24,008)     ($9,744)

    Net loss per share:
      Basic and diluted    $(0.37)      $(0.18)       $(0.86)      $(0.49)

      Weighted average
       shares-basic and
       diluted              29,381       24,842        27,897       19,872

    Calculation of pro
     forma, as adjusted,
     net loss per share:(A)

      Net loss, as
       adjusted            (8,616)      (3,898)      (17,555)      (8,090)

      Basic and diluted     29,381       24,842        27,897       19,872

      Weighted average
       shares-basic
       and diluted         $(0.29)      $(0.16)       $(0.63)      $(0.41)

     (A) Adjusted to exclude non-cash stock-based compensation and
         amortization of intangibles