The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Automotive Reports Third-Quarter Results

18 October 2000

Dura Automotive Reports Third-Quarter Results
    ROCHESTER HILLS, Mich., Oct. 18 Dura Automotive Systems, Inc. , today reported financial
results for the third quarter and nine-month period ended September 30, 2000.
Results for the quarter were in line with our September 7th press release.
However, third-quarter results have been hurt by continued weakness in the
recreational vehicle market, declines in the European currencies versus the
U.S. dollar and production cuts related to the Firestone tire recall.
    Third-quarter revenues were $587.1 million, an increase of $6.2 million
compared to the third quarter of 1999.  Third-quarter operating income was
flat compared to the comparable quarter of 1999.  Net income was
$10.3 million, or $0.58 per diluted share outstanding, versus $11.3 million,
or $0.63 per diluted share, in the comparable 1999 period.
    For the nine-month period, revenues were $1,977.5 million, an increase of
$446.8 million compared to the first nine months of 1999.  During the second
quarter of 2000, the company announced that it settled two product recall
issues through a cost sharing agreement with a significant customer.  As a
result of this agreement, Dura recorded a one-time pretax charge to operations
of $16.0 million, or $0.51 per share net of tax, during the second quarter of
2000.  Excluding the one-time recall charge, nine-month operating income rose
$38.5 million to $167.3 million and net income increased to $47.8 million, or
$2.63 per diluted share, compared with $39.0 million, or $2.35 per diluted
share, before the extraordinary items and accounting change recorded in 1999.
    Karl Storrie, president and chief executive officer of Dura Automotive,
stated, "We had some difficult challenges in the quarter and, while we are
pleased with our performance, there is still significant structure cost
reduction work in process.  The recreational vehicle market downturn and the
significant decline of the European currencies were difficult obstacles to
overcome.  These issues, coupled with North American customer plant shut-downs
related to the Firestone tire recall provided challenges that our management
team worked to contain through cost reduction actions and a continued focus on
improved performance."
    


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands, except per share amounts - unaudited)

                                 Three Months Ended      Nine Months Ended
                                     September 30,          September 30,
                                  2000       1999        2000         1999
    Revenues                    $587,081   $580,886   $1,977,540   $1,530,754

    Cost of sales                493,450    491,479    1,660,367    1,292,366

    Gross profit                  93,631     89,407      317,173      238,388

    Selling, general and
     Administrative expenses      41,406     37,344      128,971       92,320

    Product recall charge             --         --       16,000           --

    Amortization expense           6,814      6,632       20,885       17,221

    Operating income              45,411     45,431      151,317      128,847

    Interest expense, net         27,284     24,449       82,553       55,509

    Income before provision for
     income taxes, equity in
     losses of Affiliate and
     minority interest            18,127     20,982       68,764       73,338

    Provision for income taxes     7,260      8,664       27,781       29,595

    Minority interest and equity
     in losses of affiliate, net      --        415          914        2,908

    Minority interest -
     dividends on trust
    Preferred securities, net        612        612        1,834        1,834

    Income before extraordinary
     item and Accounting change   10,255     11,291       38,235       39,001

    Extraordinary item - loss
     on early Extinguishment of
     debt, net                        --         --           --       (5,402)

    Cumulative effect of change in
     Accounting, net                  --         --           --       (3,147)

      Net income                 $10,255    $11,291      $38,235      $30,452

    Basic earnings per common
     share:
      Income before extraordinary
       item and Accounting change  $0.59      $0.65        $2.19        $2.46
      Extraordinary item              --         --           --        (0.34)
      Cumulative effect of change
       in accounting                  --         --           --        (0.20)
      Net income                   $0.59      $0.65        $2.19        $1.92
    Basic shares outstanding      17,470     17,407       17,450       15,877

    Diluted earnings per common
     share:
      Income before extraordinary
       item and Accounting change  $0.58      $0.63        $2.13        $2.35
      Extraordinary item              --         --           --        (0.31)
      Cumulative effect of change
       in accounting                  --         --           --        (0.18)
      Net income                   $0.58      $0.63        $2.13        $1.86
    Diluted shares outstanding    18,772     18,971       18,854       17,382


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in thousands)

                                                  September 30,   December 31,
                       Assets                         2000           1999
                                                   (Unaudited)
    Current assets:
      Cash and cash equivalents                      $11,625        $23,697
      Accounts receivable, net                       453,998        478,542
      Inventories                                    133,842        136,562
      Other current assets                           167,673        154,704
        Total current assets                         767,138        793,505

    Property, plant and equipment, net               500,344        500,894
    Goodwill, net                                  1,024,812      1,067,937
    Deferred income taxes and other assets, net       72,791         82,531
                                                  $2,365,085     $2,444,867

        Liabilities and Stockholders' Investment

    Current liabilities:
      Accounts payable                              $278,057       $281,413
      Accrued liabilities                            254,621        296,431
      Current maturities of long-term debt            55,124         52,712
        Total current liabilities                    587,802        630,556

    Long-term debt, net of current maturities        758,571        776,750
    Subordinated notes                               387,840        401,560
    Other noncurrent liabilities                     141,940        149,755

    Mandatorily redeemable convertible trust
     preferred securities                             55,250         55,250

    Stockholders' investment:
      Common stock - Class A                             142            141
      Common stock - Class B                              33             33
      Treasury stock                                  (1,604)            --
      Additional paid-in capital                     339,591        339,041
      Retained earnings                              146,507        108,272
      Accumulated other comprehensive loss -
       cumulative translation adjustment             (50,987)       (16,491)
        Total stockholders' investment               433,682        430,996
                                                  $2,365,085     $2,444,867