The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dollar Thrifty Automotive Group Reports Record Q3 Results

18 October 2000

Dollar Thrifty Automotive Group Reports Record Third Quarter Results
  Company's 11th Consecutive Quarter of Record Operating Results; Net Income
            Increases 19 Percent; EPS Exceeds Analysts' Estimates

    TULSA, Okla., Oct. 18 Dollar Thrifty Automotive Group,
Inc. , today reported record results for the third quarter ended
September 30, 2000.  Total revenue for the 2000 third quarter was
$322.9 million, a 7.9 percent increase over the 1999 third quarter.  Net
income for the quarter increased 19 percent to $36 million, or $1.46 per
diluted share, including a favorable adjustment to insurance reserves.  The
positive adjustment of $.12 per share was a result of the favorable settlement
of claims.  Prior to the insurance adjustment, earnings per share were $1.34
which exceeds the First Call consensus estimate by $.01.  The 2000 third
quarter results are based on 24,618,308 weighted average outstanding shares.
For the comparable 1999 quarter, net income was $30.2 million, or
$1.23 diluted earnings per share based on 24,549,887 weighted average
outstanding shares.
    For the first nine months of 2000, total revenue was $844.1 million, a
9.6 percent increase over the $770.3 million for the first nine months of
1999.  Net income for the nine-month period increased 37 percent to
$72 million, compared to $52.6 million for the first nine months of 1999.
Year to date diluted earnings per share were $2.93 in 2000 and $2.15 in 1999,
based on 24,573,437 and 24,475,186 weighted average outstanding shares,
respectively.
    For the third quarter, Thrifty, Inc. achieved revenue of $77.1 million,
compared to $77.3 million in the 1999 third quarter.  Thrifty's vehicle
leasing revenue decreased 6.9 percent as a result of modifying the vehicle
lease program to eliminate certain incentives with a corresponding decrease in
lease rates, and shifting vehicles to direct financing leases.  On a
normalized basis, leasing revenue increased 1.1 percent over the comparable
1999 quarter.  Thrifty continued its focus to locate in-terminal and currently
has 87 in-terminal locations representing over half of the U.S. airports
serviced by Thrifty.  Thrifty Car Sales, a franchised retail used car sales
network, has 27 stores in operation with an additional 19 that have signed and
are in various stages of opening.  Thrifty expects to have approximately
60 dealers by year-end.
    Joseph E. Cappy, Chairman, CEO and President, said, "We are very pleased
to report another quarter of outstanding results including earnings per share
of $1.34, prior to the favorable insurance adjustment, which exceeds the $1.33
First Call consensus estimate.  Our forward strategy is to continue our niche
focus on the value-conscious consumer and take advantage of opportunities to
build stockholder value."
    For the 2000 fourth quarter, the Company expects Dollar's year-over-year
rental day growth to be in the nine to 10 percent range and revenue per day to
be down two to three percent.  Thrifty's vehicle leasing revenue is expected
to be equal with last year's fourth quarter.  Based on these expected fourth
quarter market conditions and higher vehicle costs, the Company anticipates
earnings per share to be in the range of $.18 to $.22.
   
                      Dollar Thrifty Automotive Group, Inc.
                         Consolidated Statement of Income
                 (In thousands, except share and per share data)
                                    Unaudited

                            Three months ended        As % of
                              September 30,        Total revenues
                                                                     2000 vs.
                           2000         1999      2000      1999       1999

    Revenues:
     Vehicle rentals    $244,340     $217,202     75.7%     72.5%
     Vehicle leasing      58,769       63,497     18.2%     21.2%
     Fees and services    17,110       16,634      5.3%      5.6%
     Other                 2,691        2,023      0.8%      0.7%
        Total revenues   322,910      299,356    100.0%    100.0%     +7.9%

    Costs and Expenses:
     Direct vehicle
      and operating       85,899       81,629     26.6%     27.3%
     Vehicle depreciation
      and lease charges,
      net                100,161       88,074     31.0%     29.4%
     Selling, general
      and administrative  44,915       48,686     13.9%     16.3%
     Interest expense,
      net                 29,381       27,491      9.1%      9.2%
     Amortization of cost
      in excess of net
      assets acquired      1,489        1,440      0.5%      0.4%
        Total costs
         and expenses    261,845      247,320     81.1%     82.6%

    Income before income
     taxes                61,065       52,036     18.9%     17.4%    +17.4%

    Income tax expense    25,101       21,826      7.8%      7.3%

    Net income           $35,964      $30,210     11.1%     10.1%    +19.0%

    Earnings per share:
      Basic                $1.49        $1.25
      Diluted              $1.46        $1.23

    Weighted average number
     of shares outstanding:
      Basic           24,168,156   24,145,008
      Diluted         24,618,308   24,549,887

                          Nine months ended          As % of
                            September 30,         Total revenues
                                                                    2000 vs.
                          2000         1999       2000      1999      1999

    Revenues:
     Vehicle rentals    $632,349     $551,153     74.9%     71.5%
     Vehicle leasing     156,801      170,429     18.6%     22.1%
     Fees and services    47,152       42,808      5.6%      5.6%
     Other                 7,754        5,867      0.9%      0.8%
        Total revenues   844,056      770,257    100.0%    100.0%     +9.6%

    Costs and Expenses:
     Direct vehicle and
      operating          240,055      223,271     28.4%     29.0%
     Vehicle depreciation
      and lease charges,
      net                257,830      236,609     30.5%     30.7%
     Selling, general
      and administrative 141,606      140,842     16.8%     18.3%
     Interest expense,
      net                 74,682       72,014      8.9%      9.3%
     Amortization of cost
      in excess of net
      assets acquired      4,397        4,382      0.5%      0.6%
        Total costs
         and expenses    718,570      677,118     85.1%     87.9%

    Income before
     income taxes        125,486       93,139     14.9%     12.1%     +34.7%

    Income tax expense    53,449       40,544      6.4%      5.3%

    Net income           $72,037      $52,595      8.5%      6.8%     +37.0%

    Earnings per share:
      Basic                $2.98        $2.18
      Diluted              $2.93        $2.15

    Weighted average number
     of shares outstanding:
      Basic           24,163,932   24,132,940
      Diluted         24,573,437   24,475,186

                      Dollar Thrifty Automotive Group, Inc.
                        Consolidated Operating Statistics

                                      Three months ended
                                        September 30,      % change
                                                         from 3rd qtr
                                     2000        1999       1999

    Vehicle Rental Data

     Average number of
      vehicles operated             77,018      68,651      12.2%
     Number of rental days       6,040,110   5,412,377      11.6%
     Utilization                      85.2%       85.7%     (0.5)% pts. change
     Average revenue per day        $40.47      $40.13       0.8%
     Monthly average revenue
      per vehicle                   $1,058      $1,055       0.3%

    Vehicle Leasing Data

     Average number of
      vehicles leased               41,339      44,435      (7.0%)
     Monthly average revenue
      per vehicle                     $474        $476      (0.4%)

                                      Nine months ended
                                        September 30,     % change
                                                            from
                                     2000        1999       1999

    Vehicle Rental Data

     Average number of
      vehicles operated             67,403      60,451      11.5%
     Number of rental days      15,701,720  14,146,307      11.0%
     Utilization                      85.0%       85.7%     (0.7)% pts. change
     Average revenue per day        $40.28      $38.97       3.4%
     Monthly average revenue
      per vehicle                   $1,042      $1,013       2.9%

    Vehicle Leasing Data

     Average number of
      vehicles leased               37,274      40,006      (6.8%)
     Monthly average revenue
      per vehicle                     $467        $473      (1.3%)