The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

The Timken Company Reports Third-Quarter and Nine-Month Results

17 October 2000

The Timken Company Reports Third-Quarter and Nine-Month Results
    CANTON, Ohio, Oct. 17 A changed world economic climate
affected The Timken Company's third-quarter results.  Sales rose
and earnings per diluted share, excluding charges for the company's previously
announced restructuring and reorganization, were close to a year ago.
    For the first nine months of 2000, sales and earnings per diluted share,
excluding restructuring and reorganization charges, increased from a year ago.
This reflects a strong performance in the first half.
    For the third quarter ended September 30, net sales were $632.2 million
versus $601.7 million in the 1999 third quarter. Third-quarter net income,
excluding pretax charges of $6.0 million related to the company's previously
announced restructuring and reorganization, was $12.1 million, or $0.20 per
diluted share.  This compares to net income of $12.4 million, or $0.20 per
diluted share, a year ago. The pretax charges included $3.5 million, primarily
for severance and asset impairment costs, and $2.5 million in expenses related
to the reorganization.  After adjustments, net income for the third quarter of
2000 was $7.7 million, or $0.13 per diluted share.  Federal income tax
settlements lowered the tax rate in the third quarter, bringing the rate for
nine months slightly below one year ago.
    "Several economic factors impacted performance," said W.R. Timken, Jr.,
chairman and chief executive officer.  "One was continued weakness in the Euro
and other currencies versus the U.S. dollar and the British pound.  The Euro's
devaluation has substantially eroded margins on products manufactured in the
United States and Great Britain and sold throughout the rest of Europe.  It
also increased pricing pressures in North American steel markets, with
European producers exporting into these markets at significantly lower prices.
Another factor is the growing trade imbalance between the U.S. and the rest of
the world, which has affected the performance of some of our major U.S.-based
bearing and steel customers.  A third factor was declining demand in key
market segments, including North American rail and heavy truck, and inventory
balancing in the North American light truck and sport utility vehicle market."
    For the first nine months of 2000, net sales increased to $2.0 billion
from $1.9 billion a year ago.  Earnings per diluted share for the first nine
months, excluding pretax restructuring and reorganization charges of
$27.6 million, were $1.03.  Including these charges, net income was
$45.0 million or $0.74 per diluted share, compared with $41.3 million or
$0.66 per diluted share for the first nine months of 1999.
    "The company is on track with its transformation to align our businesses
more closely with key global industries and speed innovation of new products
and services to our customers," said Mr. Timken. "At the same time, we're
continuing initiatives to reduce costs, including those related to employment,
and increase manufacturing at lower-cost bearing plants in Central Europe."

    Bearings' Results
    Bearings' third-quarter net sales were $414.5 million, down from
$423.7 million in the third quarter of 1999.  For the first nine months, net
sales were $1.4 billion, up slightly from 1999's total for the same period.
    The third quarter reflected weaker shipments to North American light and
heavy truck markets.  Rail markets also were weaker.  While North American
industrial markets were stronger than in 1999, the recovery in these markets
has stalled during recent months.  Latin America continued to show strong
demand.
    Excluding $5.5 million in restructuring and reorganization charges in the
third quarter of 2000, earnings before interest and taxes (EBIT) were
$12.8 million, compared to $24.8 million in the same period in 1999.  Adjusted
for the charges, EBIT was $7.3 million.  The decline in EBIT was due to lower
North American automotive sales and the negative effect of the weak Euro on
margins.  Another factor was operating problems, including compensating for
large numbers of retirements at the Canton bearing plant and problems
associated with the start-up of the company's bearing distribution center in
Europe.
    Excluding $13.5 million in restructuring and reorganization charges in the
first nine months of 2000, Bearings' EBIT would have been $79.6 million,
compared with $68.1 million in the same period in 1999.  Adjusted for these
charges, Bearings' EBIT for the first nine months of 2000 was $66.1 million.
    During the quarter, the company announced a joint venture with Tranergy
Corporation to bring advanced technology to the rail industry with an
intelligent, top-of-rail lubrication system designed to lower fuel and
maintenance costs, while increasing productivity.  The company also increased
online sales to bearing distributors in Mexico through its Timken (R) Direct
internet site.

    Steel's Results
    Steel's third-quarter net sales, including intersegment sales, increased
to $268.4 million from $232.2 million in the third quarter of 1999.  For the
first nine months of 2000, Steel's net sales increased to $817.9 million from
$707.1 million in the corresponding period in 1999.
    Continued strength in oil markets and increased penetration in automotive
markets by the precision steel components business boosted sales in the third
quarter.  Steel EBIT was higher than a year ago, but increased imports of low-
priced products into North America negatively affected margins.  Excluding
restructuring and reorganization charges of $0.5 million in the third quarter
of 2000, EBIT would have increased to $8.5 million from $2.8 million in the
third quarter of 1999.  Adjusted for the charges, Steel's EBIT was
$8.0 million.
    EBIT for the first nine months of 2000, excluding $14.0 million in
restructuring and reorganization charges, would have been $41.5 million, up
sharply from $21.0 million in 1999.  Adjusted for these charges, EBIT was
$27.5 million for the first nine months of 2000.
    During the third quarter, the company announced price increases on heat-
treated steel tubing.
    The company will conduct a teleconference at 712-257-0400 (access code:
timken) and webcast at http://www.timken.com today at 1 p.m.  Replay is available at
(402) 998-0730, from Oct. 17 at 3 p.m. through Oct. 23 at 5 p.m.
    

    CONSOLIDATED STATEMENT OF INCOME
    (Thousands of U.S. dollars, except share data)
                      3Q 00       3Q 99        2Q 00       1Q 00       4Q 99
    Net sales       $632,243    $601,703     $693,263    $685,791    $631,862
    Cost of
      products
      sold           522,698     485,362      550,787     540,826     501,695
      Gross
        Profit      $109,545    $116,341     $142,476    $144,965    $130,167
    Selling,
      administrative
      & general
      expenses        88,920      89,160       91,115      94,145      93,639
    Impairment and
      restructuring    3,453           0        3,322      14,759           0
      Operating
        Income       $17,172     $27,181      $48,039     $36,061     $36,528
    Other income
      (expense)       (1,388)     (2,306)      (3,585)     (2,655)     (1,169)
      Earnings Before
        Interest and
        Taxes
        (EBIT)       $15,784     $24,875      $44,454     $33,406     $35,359
    Interest
      expense         (8,081)     (6,853)      (7,471)     (7,222)     (6,847)
    Interest income    1,735         604          560         549       1,344
      Income Before
        Income
        Taxes         $9,438     $18,626      $37,543     $26,733     $29,856
    Provision for
      income taxes     1,753       6,184       16,303      10,693       8,517
      Net Income      $7,685     $12,442      $21,240     $16,040     $21,339
      Earnings Per
        Share          $0.13       $0.20        $0.35       $0.26       $0.35
      Earnings Per
        Share-
        assuming
        dilution       $0.13       $0.20        $0.35       $0.26       $0.35
    Average Shares
      Outstanding 60,283,189  61,929,197   60,837,740  61,099,962  61,572,124
    Average Shares
      Outstanding-
      assuming
      dilution    60,422,761  62,122,909   61,103,848  61,237,143  61,823,990

    BUSINESS SEGMENTS
    (Thousands of U.S. dollars)
                       3Q 00      3Q 99       2Q 00       1Q 00       4Q 99
    Bearings
    Net sales to
      external
      customers     $414,495    $423,680     $466,034    $470,374    $446,036
    Impairment and
      restructuring    3,150           0        3,225       1,909           0
    Earnings before
      interest
      and taxes
      (EBIT)*         $7,304     $24,782      $26,636     $32,133     $12,447
    EBIT Margin          1.8%        5.8%         5.7%        6.8%        2.8%
    Steel
    Net sales to
      external
      customers     $217,748    $178,023     $227,229    $215,417    $185,826
    Intersegment
      sales           50,617      54,141       51,332      55,582      54,086
    Total net
      sales         $268,365    $232,164     $278,561    $270,999    $239,912
    Impairment and
      restructuring      303           0           97      12,850           0
    Earnings before
      interest
      and taxes
      (EBIT)*         $8,002      $2,766      $16,735      $2,791     $22,994
    EBIT Margin         3.0%         1.2%         6.0%        1.0%        9.6%

    * Bearings and Steel EBIT do not equal Consolidated EBIT due to
      intersegment adjustments which are eliminated upon consolidation.

    CONSOLIDATED STATEMENT OF INCOME
    (Thousands of U.S. dollars, except share data)
                                               Nine Months 00  Nine Months 99

    Net sales                                     $2,011,297     $1,863,172
    Cost of products sold                          1,614,311      1,500,671
      Gross Profit                                  $396,986       $362,501
    Selling, administrative & general expenses       274,180        266,271
    Impairment and restructuring                      21,534              0
      Operating Income                              $101,272        $96,230
    Other income (expense)                            (7,628)        (8,469)
      Earnings Before Interest and Taxes (EBIT)      $93,644        $87,761
    Interest expense                                 (22,774)       (20,378)
    Interest income                                    2,844          1,752
      Income Before Income Taxes                     $73,714        $69,135
    Provision for income taxes                        28,749         27,850
      Net Income                                     $44,965        $41,285
      Earnings Per Share                               $0.74          $0.67
      Earnings Per Share-assuming dilution             $0.74          $0.66
    Average Shares Outstanding                    60,733,288     61,897,876

    Average Shares Outstanding-assuming dilution  60,914,242     62,121,455
    BUSINESS SEGMENTS
    (Thousands of U.S. dollars)                 Nine Months 00 Nine Months 99
    Bearings
    Net sales to external customers               $1,350,903     $1,313,835
    Impairment and restructuring                       8,284              0
    Earnings before interest and taxes (EBIT)*       $66,073        $68,101
    EBIT Margin                                         4.9%            5.2%
    Steel
    Net sales to external customers                 $660,394       $549,337
    Intersegment sales                               157,531        157,784
    Total net sales                                 $817,925        707,121
    Impairment and restructuring                      13,250              0
    Earnings before interest and taxes (EBIT)*       $27,528        $21,045
    EBIT Margin                                         3.4%            3.0%

    * Bearings and Steel EBIT do not equal Consolidated EBIT due to
      intersegment adjustments which are eliminated upon consolidation.

    CONSOLIDATED BALANCE SHEET
    (Thousands of U.S. dollars)
                           Sept 30    June 30     Mar 31     Dec 31    Sept 30
                            2000        2000       2000       1999       1999
    ASSETS
    Cash & cash
      equivalents          $18,921     $6,450     $9,620     $7,906    $18,379
    Accounts receivable    380,111    406,157    394,033    339,326    358,873
    Deferred income taxes   35,421     38,929     39,901     39,706     39,276
    Inventories            500,599    484,376    478,387    446,588    422,908
      Total Current
        Assets            $935,052   $935,912   $921,941   $833,526   $839,436
    Property, plant &
      equipment          1,335,307  1,344,491  1,349,779  1,381,474  1,373,079
    Deferred income
      taxes                      0          0          0          0     13,641
    Other assets           218,765    229,569    220,562    226,318    233,131
      Total Assets      $2,489,124 $2,509,972 $2,492,282 $2,441,318 $2,459,287
    LIABILITIES
    Accounts payable &
      other liabilities   $233,743   $248,285   $241,101   $236,602   $210,609
    Short-term debt &
      commercial paper     212,693    181,620    141,288    122,547    178,730
    Accrued expenses       164,325    176,514    205,823    198,512    117,744
      Total Current
        Liabilities       $610,761   $606,419   $588,212   $557,661   $507,083
    Long-term debt         305,624    305,908    326,302    327,343    327,645
    Accrued pension cost   128,892    115,087    101,456     76,005    138,273
    Accrued postretirement
      benefits             398,039    396,705    395,531    394,084    393,977
    Deferred income taxes    3,780     19,279      5,453      6,147          0
    Other non-current
      liabilities           29,258     31,343     32,643     34,097     36,165
      Total Liabilities $1,476,354 $1,474,741 $1,449,597 $1,395,337 $1,403,143
    SHAREHOLDERS'
      EQUITY             1,012,770  1,035,231  1,042,685  1,045,981  1,056,144
      Total Liabilities
        and Shareholders'
        Equity          $2,489,124 $2,509,972 $2,492,282 $2,441,318 $2,459,287