The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Rankin Reports Second Quarter Results

16 October 2000

Rankin Reports Second Quarter Results
    HOUSTON, Oct. 16 Rankin Automotive Group, Inc. ("Company"), today announced
sales for the three months ended August 31, 2000 of $24.9 million reflecting a
decrease of $12.8 million from sales of $37.7 million for the same period in
1999, partly resulting from the sale of the Texas jobber business during the
current quarter.  Net loss totaled $(5.8) million compared to net income of
$0.8 million for the same period in 1999.  Included in the current period loss
is $(2.1) million related to the loss on sale and closure of operations.  Loss
per share was $(1.11) compared to earnings per share of $0.15 in the prior
year.
    Sales for the six months ended August 31, 2000 of $54.1 million reflected
a decrease of $(11.9) million from sales of $66.0 million for the same period
in 1999.  Net loss totaled $(6.5) million compared to net income of $1.6
million for the same period in 1999.  Loss per share was $(1.26) compared to
earnings per share of $0.31 in the prior year.
    The Company has not been in compliance with its financing agreement since
June 30, 2000.  The Company does not anticipate that the current lender will
restructure the senior credit facility and is currently seeking alternative
sources of funding to finance its operations.  There can be no assurance that
such financing would be available on acceptable terms, if at all.
    Randall B. Rankin, Chairman and Chief Executive Officer stated, "We've
continued to focus on sales to professional installers and sell operating
units that do not include that core focus.  We will continue this process
throughout the year and deploy all of our assets into the professional
installer business. The Company is also exploring new financing alternatives,
working with vendors to improve product flow and considering other strategic
alternatives including additional divestitures, recapitalization or
reorganization strategies."
    Rankin sells automotive parts, products and accessories to commercial and
retail customers in Texas and Louisiana through its Houston distribution
center and 41 stores.

    Certain statements contained in this press release are forward looking
statements. These statements discuss, among other things, expected growth,
domestic development and expansion strategy, business strategies and future
performance.  These forward looking statements are subject to risks,
uncertainties, and assumptions including without limitation, competition,
product demand, domestic and international economies, government approvals,
inflation, the ability to hire and retain qualified employees, the ability to
convert acquired stores in a timely and profitable manner, consumer debt
levels, and the weather.  Actual results may materially differ from
anticipated results.  Please refer to the Risk Factors section of the 10-Q for
the three months ended August 31, 2000 for more details.

                      RANKIN FISCAL FINANCIAL HIGHLIGHTS
          For the Three Months and Six Months Ended August 31, 2000
                    (In thousands, except per share data)

                            Three Months Ended           Six Months Ended
                                  August 31                 August 31

                             2000         1999          2000          1999
    Net Sales              $24,898       $37,681      $54,122       $66,031
    Gross Profit             6,979        13,319       17,969        24,011
    Loss on sale and
     closure of operation   (2,085)          ---       (2,085)          ---
    Income loss from
     operations             (5,770)        1,694       (6,541)        3,059
    Net income (loss)       (5,770)          800       (6,541)        1,582

    Earnings per share:
    Basic                   $(1.11)        $0.15       $(1.26)        $0.31
    Diluted                 $(1.11)        $0.15       $(1.26)        $0.31

    Weighted average
     shares outstanding
    Basic                    5,187         5,187        5,187         5,142
    Diluted                  5,187         5,187        5,187         5,143