The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Hertz Reports Record Third Quarter Revenue and Earnings

13 October 2000

Hertz Reports Record Third Quarter Revenue and Earnings
    PARK RIDGE, N.J., Oct. 13 The Hertz Corporation
reported record Third Quarter revenues of $1.438 billion, an
increase of 6.9%, or $93 million, over the comparable period last year, and a
9.6% increase before the effects of foreign exchange translation. Net income
for the quarter was a record $142.8 million or $1.33 per share on a diluted
basis.  The per share amount represents a $0.05 increase year-over-year and is
$0.03 above the average of analysts' estimates as published by First Call.
    Worldwide vehicle rental and leasing revenue in the Third Quarter was
$1.160 billion, an increase of 5.7% over the comparable period last year, or
an increase of 8.7% before the effects of foreign exchange translation.
Worldwide industrial and construction equipment rental revenue was
$269 million, a 15.5% increase over the same period last year, or an increase
of 17.0% before the effects of foreign exchange, and same market revenue
increased 4.0% over last year.
    The Company expects diluted net income per share of $3.33 for the full
year 2000, which includes a one-time net gain, related to the disposal of real
property, of $0.05 per share diluted reported in the Second Quarter of this
year.  The Company continues to expect a weaker First Quarter of 2001 than the
comparable period in 2000, but expects to achieve the average analysts'
estimate of $3.42 net income per share for the full year 2001.
    Craig R. Koch, President and Chief Executive Officer, said "we are pleased
that we have achieved record earnings for the eleventh consecutive quarter.
While it is still early in our 2001 planning cycle, and allowing for some
economic moderation and a weaker First Quarter, we remain comfortable with the
full year 2001 consensus estimate, which would be the eighth consecutive
record year for Hertz.  We are encouraged that the fundamentals, including
pricing opportunities, support full-year profit growth for 2001."
    DOMESTIC VEHICLE RENTAL, which includes airport and suburban markets, had
pre-tax earnings for the Third Quarter of $162.5 million, up 3.9% over last
year, generating an 18.8% margin.  Revenues in the Third Quarter totaled
$866.4 million, an increase of 7.4% over last year.  Rental revenue in the
Third Quarter grew by 7.7%, comprised of 9.7% transaction day growth,
partially offset by a revenue per day decline of 1.9% compared with Third
Quarter 1999.  At airport locations, revenue per day declined by 0.4%
year-over-year.  There are now 634 suburban locations, an increase of 149
year-to-date, which generated Third Quarter revenue of $116 million, or a
32.7% increase year-over-year.
    The Company expects that revenue per day will be down 2% to 3% in the
Fourth Quarter 2000 with continued solid growth in transactions days.  The
outlook for 2001 is for no significant increases in revenue per day early in
the year, compared with strong revenue per day growth in the same period of
2000. Growth in revenue per day is more likely to occur in the Second Quarter
and later in 2001.  These assumptions yield the following estimates:

     U.S. Car Rental                Consolidated             Airport
                        Revenue Per Day  Transaction Days    Revenue Per Day
     Q4-2000              (2%) to  (3%)   +8.5% to +9.5%      (1.5%) to (2.5%)
     FY-2001               Flat to +1%      +7% to +8%          +1% to +2%

    WORLDWIDE INDUSTRIAL AND CONSTRUCTION EQUIPMENT RENTAL generated pre-tax
income of $22.1 million, down from the same period in 1999, but improved from
the Second Quarter of 2000.  The Company expects this business will achieve
overall revenue growth in 2000 of 13% to 15%, with the pre-tax margin in the
mid-single digit range.  Pricing, down 4% in the first half of 2000, leveled
off to a 1% decrease year-over-year.  To improve profitability, the Company
has slowed the growth of its network, implemented a staff restructuring,
continued to focus on revenue management and mix-of-business, adopted a
conservative 2001 fleet purchase program, and increased prices on high
utilization equipment where market conditions warranted.
    The Company expects worldwide equipment rental revenue to grow by 9% to
11% in 2001, with an improvement in pre-tax margin as more of its newer
locations mature and cost reductions flow through to earnings.  Network
expansion will continue, focusing on specific markets with high revenue and
profit opportunity.  The Company noted that significant growth opportunities
exist through market share improvement and the growth of equipment rental as
an alternative to ownership.
    INTERNATIONAL VEHICLE RENTAL AND LEASING generated total reported Third
Quarter revenue of $293 million, about the same as the comparable period last
year.  However, the revenue increase was $35 million, or 12.4%, before the
effect of foreign exchange.  Rental revenue in the Third Quarter increased
13.5%, before foreign exchange, which is comprised of revenue per day and
transaction day growth of 1.4% and 11.9%, respectively, led by strong
transaction day growth in Europe, Brazil and the Caribbean.  International
pre-tax profits in the Third Quarter were $56.6 million, up 10.2% from the
comparable period last year, including the adverse effects of foreign exchange
and business disruptions related to fuel price disputes in several European
countries. Also, the Company announced that on August 31, 2000 it had
transferred, at the estimated fair value of $99.2 million, $16.4 million more
than net book value, its car leasing businesses in Australia, New Zealand and
the U.K. to Axus International, a subsidiary of Ford Motor Credit, that Hertz
has managed under contract since January 2000.
    The Company expects revenue per day for international car rental to be
flat to up 1% during the Fourth Quarter and transaction day growth to be up 8%
to 9% for the Quarter.   The preliminary outlook for the full year 2001 is for
revenue per day to be up 1% to 2% over the year 2000, with transaction day
growth of 9% to 10% over the prior year.
    Headquartered in Park Ridge, New Jersey, Hertz operates from approximately
6,500 locations in the U.S. and in over 140 foreign countries.

    This press release contains certain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.  Such
forward-looking statements are based on current expectations, forecasts and
assumptions and involve risks and uncertainties, some of which are outside of
the Company's control, that could cause actual outcomes and results to differ
materially from current expectations.  These risks and uncertainties include,
among other things, price and product competition, changes in general economic
and business conditions, wage inflation, economic and competitive conditions
in markets and countries where the Company's customers reside and where the
Company and its licensees operate, changes in capital availability or cost,
costs and other terms related to the acquisition and disposition of
automobiles and equipment, and certain regulatory and environmental matters.
These forward-looking statements represent the Company's judgments as of the
date of this release.  The Company disclaims any intention or obligation to
update or revise any forward-looking statements whether as a result of new
information, future events or otherwise.

                            THE HERTZ CORPORATION
                       CONSOLIDATED STATEMENT OF INCOME
                          (In Thousands of Dollars)
                                  Unaudited

                                Three Months                    As % of
                             Ended September 30,              Total Revenue

                              2000          1999         2000          1999

    Revenue             $1,437,756    $1,344,808       100.0%        100.0%
    Expenses:
     Direct operating      600,000       564,976        41.7%         42.0%
     Depreciation of revenue
      earning equipment    367,393       336,773        25.6%         25.0%
     Selling, general and
      administrative       115,725       116,650         8.0%          8.7%
     Interest - net        119,046        93,714         8.3%          7.0%
        Total expenses   1,202,164     1,112,113        83.6%         82.7%
    Income before income
     taxes                 235,592       232,695        16.4%         17.3%
    Income taxes            92,829        93,659         6.5%          7.0%
    Net income            $142,763      $139,036         9.9%         10.3%
    Earnings per share:
     Basic                   $1.33         $1.29
     Diluted                 $1.33         $1.28
    Weighted average number of shares outstanding:
     Basic             107,427,227   108,032,375
     Diluted           107,544,367   108,551,164

                                   Nine Months                  As % of
                               Ended September 30,          Total Revenue
                              2000          1999         2000          1999

    Revenue             $3,862,288    $3,545,152       100.0%        100.0%
    Expenses:
     Direct operating    1,708,496     1,571,510        44.2%         44.3%
     Depreciation of revenue
      earning equipment  1,007,491       921,634       26.1 %         26.0%
     Selling, general and
      administrative       341,068       340,134         8.8%          9.6%
     Interest - net        307,335       250,211         8.0%          7.1%
        Total expenses   3,364,390     3,083,489        87.1%         87.0%
    Income before income
     taxes                 497,898       461,663        12.9%         13.0%
    Income taxes           195,104       185,963         5.1%          5.2%
    Net income            $302,794      $275,700         7.8%          7.8%
    Earnings per share
     Basic                   $2.81         $2.55
     Diluted                 $2.81         $2.54
    Weighted average number of shares outstanding:
     Basic             107,616,838   108,005,161
     Diluted           107,790,428   108,685,605

                              BALANCE SHEET DATA
                          (In Thousands of Dollars)
                                  Unaudited

                                                           September 30,
                                                        2000           1999

    Revenue earning equipment:
     Cars                                         $5,790,113     $5,344,510
     Other equipment                               1,777,254      1,572,891
    Total assets                                  11,191,424     10,159,373
    Total debt                                     7,345,085      6,566,201
    Stockholders' equity                           1,917,024      1,636,705

                            THE HERTZ CORPORATION
                          SUPPLEMENTARY INFORMATION
                           (In Millions of Dollars)
                                  Unaudited

                                        Three Months Ended September 30,
                                       2000            1999  % Inc.- Dec.

                                 Segment Results
    Revenue
    Vehicle Rental and Leasing
     Domestic                      $  866.4        $  806.9          7.4%
     International                    293.3           290.5          1.0%
      Worldwide Vehicle Rental
        and Leasing                 1,159.7         1,097.4          5.7%
    Industrial and Construction
     Equipment Rental                 269.1           233.1         15.5%
    Corporate and Other                 9.0            14.3        -37.1%
         Total                     $1,437.8        $1,344.8          6.9%

    Pretax Income
     Vehicle Rental and Leasing
      Domestic                     $  162.5        $  156.4          3.9%
      International                    56.6            51.3         10.2%
       Worldwide Vehicle Rental
        and Leasing                   219.1           207.7          5.5%
    Industrial and Construction
     Equipment Rental                  22.1            32.5        -31.9%
    Corporate and Other               (5.6)           (7.5)         25.4%
          Total                    $  235.6        $  232.7          1.2%

               Vehicle Rental and Leasing Segment Operating Metrics
    Domestic Car Rental Operations (Consolidated)*
     Rental Revenue                $  864.8        $  803.1          7.7%
     Transaction Days, in millions    20.98           19.12          9.7%
     Revenue Per Day,
       in whole dollars            $  41.21        $  42.00         -1.9%

    International Car Rental Operations - Before F/X
     Rental Revenue                $  296.0        $  260.8         13.5%
     Transaction Days, in millions     8.52            7.62         11.9%
     Revenue Per Day,
       in whole dollars            $  34.73        $  34.24          1.4%

    Worldwide Car Rental Operations - Before F/X
     Rental Revenue                $1,160.8        $1,063.9          9.1%
     Transaction Days, in millions    29.51           26.74         10.3%
     Revenue Per Day,
       in whole dollars            $  39.34        $  39.79         -1.1%
     ______________________________________________________________________
    |                                                                      |
    |                                                                      |
    |   *Domestic Car Rental Operations (a)                                |
    |                                                                      |
    |      Suburban Car Rental                                             |
    |          Revenue               $115.8          $ 87.3         32.7%  |
    |      Airport Car Rental Operations                                   |
    |          Rental Revenue        $751.8          $712.7          5.5%  |
    |          Transaction Day Growth                                5.9%  |
    |          Revenue Per Day Growth                               -0.4%  |
    |                                                                      |
    |                      Commercial Rentals                              |
    |                        Transaction Day Growth                  2.8%  |
    |                        Revenue Per Day Growth                  0.3%  |
    |                      Discretionary Rentals                           |
    |                        Transaction Day Growth                  9.6%  |
    |                         Revenue Per Day Growth                -1.2%  |
    |                                                                      |
    |    (a) Based on the Company's statistical tracking system.           |
    |______________________________________________________________________|


    Industrial and Construction Equipment Rental Segment Operating Metrics
    Worldwide Same Market Revenue Growth - Before F/X                 +4.0%
    United States Rental Rate Change                                  -1.1%