The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Simpson Industries Reports Third Quarter Sales and Earnings

12 October 2000

Simpson Industries Reports Third Quarter Sales and Earnings
    PLYMOUTH, Mich., Oct. 12 Simpson Industries, Inc.
today announced third quarter sales of $116.5 million and net
earnings of $1.2 million for the quarter ended September 30, 2000.
    Net sales for the third quarter were $116,468,000 compared to $124,220,000
in the third quarter of 1999.  Weaker automotive and heavy-duty volumes
combined with a strong U.S. dollar affected the sales adversely.
    Net earnings for the current quarter were $1,190,000 or $0.07 per share
diluted compared to $2,850,000 or $0.16 in 1999.  Lower sales combined with
heavy new product launch activities had a negative impact on earnings.
However, a reduction in the effective tax rate for the year from 35% to
approximately 32% had a positive impact on net earnings for the quarter.
    For the nine months ended September 30, 2000, net sales were $399,605,000
versus $396,721,000 in 1999.  Net earnings were $13,684,000 compared to
$15,542,000 last year.
    "Despite difficult market conditions and high product launch costs that
contributed to our financial results in the third quarter, we generated strong
positive cashflow and continue to see strong customer support for our
engineered products and modules," said Roy E. Parrott, Chairman and C.E.O. of
Simpson Industries.  "Through September, we won new business awards of over
$80 million in annual sales at maturity," added Mr. Parrott.
    As previously announced, the Company has entered into a definitive
agreement to merge with an affiliate of Heartland Industrial Partners, LP.
Under the terms of the agreement, each shareholder of Simpson is expected to
receive $13.00 in cash per share at the closing.  The value of the
transaction, including the assumption of debt, is estimated to be
approximately $350 million.
    
    Simpson Industries, Inc.

    Consolidated Statements of Operations (Unaudited)

    (Dollar and share amounts in thousands, except per share data)


                                Three Months Ended       Nine Months Ended
                                    September 30            September 30
                                2000          1999       2000         1999
    Net Sales                $116,468      $124,220   $399,605     $396,721

    Cost of products sold     108,903       114,382    360,108      356,382
    GROSS PROFIT                7,565         9,838     39,497       40,339

    Administrative and
     selling                    3,543         3,201     10,333        8,725
    Amortization of
     intangible assets            485           508      1,538        1,533

    OPERATING EARNINGS          3,537         6,129     27,626       30,081

    Interest and other
     income - net                (276)          177       (617)          68
    Interest expense           (2,434)       (2,178)    (6,960)      (6,494)
    EARNINGS BEFORE
     INCOME TAXES                 827         4,128     20,049       23,655
    Income taxes                 (363)        1,278      6,365        8,113

    NET EARNINGS               $1,190        $2,850    $13,684      $15,542


    BASIC EARNINGS PER SHARE    $0.07         $0.16      $0.77        $0.86

    DILUTED EARNINGS PER SHARE  $0.07         $0.16      $0.76        $0.86

    Cash dividends per share    $0.10         $0.10      $0.30        $0.30

    Basic weighted average
     shares outstanding        17,874        18,034     17,885       18,081

    Diluted weighted average
     shares outstanding        17,874        18,099     17,897       18,119

    Depreciation expense       $6,968        $6,502    $20,049      $19,267

    Capital expenditure       $10,501        $9,829    $28,466      $29,604


    Simpson Industries, Inc.

    Condensed Consolidated Balance Sheets

    (Dollar amounts in thousands)


                                         September 30,        December 31,
                                             2000                1999
                                         (unaudited)

    ASSETS

    Cash & Cash Equivalents                     $0              $7,362

    Other Current Assets                   117,263             121,936

    Total Current Assets                   117,263             129,298

    Property, Plant & Equipment - net      189,316             182,913

    Other Assets & Intangible               43,955              49,245

    Total Assets                          $350,534            $361,456

    LIABILITIES & SHAREHOLDERS' EQUITY

    Notes Payable                            3,797              10,908

    Current Liabilities                     88,852              95,405

    Total Current Liabilities              $92,649            $106,313

    Long-Term Debt                          97,254              98,955

    Other Liabilities                       27,530              23,156

    Shareholders' Equity                   133,101             133,032

    Total Liabilities & Equity            $350,534            $361,456