The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Delco Remy International Reports Record Sales and Earnings

29 August 2000

Delco Remy International Reports Record Sales and Earnings for the Fourth Quarter and Fiscal Year 2000
    ANDERSON, Ind., Aug. 29 Delco Remy International, Inc.
, a leading supplier of aftermarket and OEM electrical systems and
powertrain/drivetrain products for automotive and heavy duty and industrial
applications, today reported sales and earnings for the fourth quarter and
fiscal year ending July 31, 2000.

    Highlights for 2000 included:
    * Sales rose 14.4 percent to a record $1.1 billion
    * Sixth consecutive year of sales growth
    * Record cash flow from operations, excluding one-time charges, of $80
      million compared to $58 million in 1999, an increase of 38%
    * Record operating income, excluding one-time charge, of $115 million, an
      increase of 29% over 1999
    * Record earnings per share, excluding one time charge, of $1.33.
    * Successful integration of 3 new acquisitions
    * Named "Best of the Best Suppliers" by Automotive Industries magazine for
      the second consecutive year

    Net sales for the fourth quarter were $278.9 million compared to
$249.8 million for the prior year.  Sales growth was attributable to
acquisitions and stronger market demand for the Company's aftermarket and
original equipment products.  Additionally, the Company believes it is
increasing market penetration for its aftermarket products due to new
distribution, a broad product offering and high level of quality.
    Net income for the fourth quarter, excluding a one-time charge for the
realignment of the Company's global manufacturing facilities, was $9.5
million, or $.37 per share, compared to net income of $8.9 million, or $.34
per share, reported for the same period last year.  The net loss for the
fourth quarter, including the one-time charge, was $12.7 million, or $.49 per
share.
    Net sales for fiscal year 2000 were $1,090.9 million, up 14.4 percent over
the $953.7 million reported the previous year.  Net income, excluding the one-
time charge, was $34.6 million, or $1.33 per share, compared to net income of
$28.3 million, or $1.09 per share, last year.  Net income, including the one-
time charge, was $12.4 million, or $.48 per share.
    Cash generated from operating activities, excluding cash expenditures
related to one-time charges, was $79.9 million in fiscal year 2000 compared
with $58.0 million generated in the same period last year.  This increase
reflects improved earnings year over year.
    Thomas J. Snyder, President and CEO, commented, "Our fourth quarter and
fiscal year results continue to reflect benefits from our strategic
acquisitions and productivity improvements.  These strategies have also
produced double digit top line growth over the last five years.  The
productivity improvements have driven year over year margin improvements for
the last eight quarters and with the completion of our realignment of our
global manufacturing facilities, the Company will be better positioned to
continue these trends."

                        DELCO REMY INTERNATIONAL, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (in millions, except for per share data)

                               Three Month Period   Twelve Month Period
                                 Ended July 31          Ended July 31

                              2000          1999         2000          1999

    Net sales               $278.9        $249.8     $1,090.9        $953.7
    Cost of goods sold       216.1         196.9        845.4         759.8
    Gross profit              62.8          52.9        245.5         193.9

    Selling, general and
      administrative expenses 31.1          26.0        123.9          99.9
    Amortization of goodwill
      and intangibles          2.6           1.9          7.1           5.2
    Non-recurring charge      35.2            --         35.2            --
    Operating income (loss)   (6.1)         25.0         79.3          88.8
    Interest and other
      non-operating expense  (11.6)        (11.1)       (48.3)        (45.5)

    Income (loss) before income
      taxes, minority interest
      in income of subsidiaries
      and income (loss) from
      unconsolidated joint
      ventures               (17.7)         13.9        31.0           43.3
    Income tax expense
      (benefit)               (7.0)          5.0        11.5           16.5
    Minority interest in
      income of subsidiaries  (1.7)         (1.6)       (6.7)          (3.9)
    Income (loss) from
      unconsolidated joint
      ventures                (0.3)          1.6        (0.4)           5.4

    Net income (loss)       $(12.7)         $8.9       $12.4          $28.3

    Basic earnings (loss)
      per common share      $(0.52)        $0.37       $0.51          $1.19

    Diluted earnings (loss)
      per common share      $(0.49)        $0.34        $0.48         $1.09

    Adjusted net income:
      Net income (loss)     $(12.7)         $8.9        $12.4         $28.3
      Non-recurring charge,
        net of income
        tax benefit           22.2             -         22.2             -
    Adjusted net income       $9.5          $8.9        $34.6         $28.3

    Adjusted earnings per share:
      Basic                  $0.39         $0.37        $1.43         $1.19
      Diluted                $0.37         $0.34        $1.33         $1.09

    Weighted average shares
      outstanding (thousands):
      Basic                  24,301       24,179       24,243        23,914
      Diluted                26,044       25,970       26,002        25,945

                        DELCO REMY INTERNATIONAL, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (in millions)

                                                     July 31,        July 31,
                                                       2000           1999


    ASSETS
    Current Assets
      Cash and cash equivalents                        $17.8          $15.3
      Trade accounts receivable, net                   169.6          148.0
      Inventories                                      268.1          232.2
      Other current assets                              41.9           33.4
        Total Current Assets                           497.4          428.9

    Property and equipment, net                        201.9          195.2
    Goodwill, net                                      171.0          137.4
    Deferred financing costs                             9.5           11.2
    Other assets                                         9.1           10.0

    Total Assets                                      $888.9         $782.7

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current Liabilities
      Accounts payable                                $139.8         $119.3
      Other accrued liabilities                         59.0           48.7
      Accrued non-recurring charges                     24.8            5.9
      Current debt                                       4.7           12.6
        Total Current Liabilities                      228.3          186.5

    Long-term debt                                     485.8          435.0
    Other noncurrent liabilities                        31.8           31.9

    Minority interest in subsidiaries                   25.2           19.8

    Stockholders' Equity                               117.8          109.5

    Total Liabilities and Stockholders' Equity        $888.9         $782.7


                        DELCO REMY INTERNATIONAL, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (in millions)

                                                         Twelve Month Period
                                                           Ended July 31
                                                        2000          1999

    Operating activities:
    Net income                                         $12.4          $28.3
    Adjustments to reconcile net income to net
     cash provided by operating activities:
      Depreciation                                      26.2           18.4
      Amortization                                       7.1            5.2
      Change in net working capital excluding
       non-recurring charges                           (5.2)            0.6
      Non-recurring charge                              35.2              -
      Cash payments for non-recurring charges          (8.9)         (14.9)
      Other, net                                         4.2            5.5

    Net cash provided by operating activities           71.0           43.1

    Investing activities:
    Acquisitions, net of cash acquired                (68.0)         (48.3)
    Purchases of property and equipment               (38.4)         (25.1)
    Net cash used in investing activities            (106.4)         (73.4)

    Financing activities:
    Net borrowings under revolving line of credit
      and other                                         39.7           38.1
    Distributions to minority interests                (1.2)              -

    Net cash provided by financing activities           38.5           38.1

    Effect of exchange rate changes on cash            (0.6)          (0.6)

    Net increase in cash and cash equivalents            2.5            7.2
    Cash and cash equivalents at beginning of year      15.3            8.1
    Cash and cash equivalents at end of year           $17.8          $15.3