The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Pennzoil-Quaker State Company Reports Six Percent Increase in Second Quarter Recurring Net Income

9 August 2000

Pennzoil-Quaker State Company Reports Six Percent Increase in Second Quarter Recurring Net Income

    HOUSTON - Pennzoil-Quaker State Company today announced recurring net income 
of $18 million, a six percent improvement versus a year ago.  On a per share 
basis, recurring earnings were 23 cents for the quarter, flat with a year ago.  
The increase in net income reflects improvement from all operating business 
segments, partially offset by lower other income and higher interest expense.  
Including nonrecurring charges related to one-time merger and restructuring 
costs, reported net income was $12.6 million or 16 cents per share.  Revenue in 
the quarter increased 13 percent versus a year ago, to $859 million.

    For the first six months of 2000, recurring net income was $25.3 million,
or 32 cents per share versus 34 cents per share for the same period last year.
Including nonrecurring charges, reported net loss for the first six months of
2000 was $5.3 million or seven cents per share.  Year-to-date, revenue
increased 12 percent to $1.6 billion.

    "These results are in-line with our expectations," according to Jim Postl,
president and chief executive officer.  "We are achieving operating gains in
all three business segments, despite difficult market conditions.  The cost of
our basic raw material tripled in the last 18 months, producing cost, price
and volume distortions in the market and in our operating results.  We are
overcoming these challenges with cost reductions which, compared to last year,
equal $17 million in the quarter and $32 million year to date."

    Lubricants and Consumer Products:  Recurring operating income for this
segment increased 4.8 percent to $58.8 million in the second quarter versus
$56.1 million last year.  Second quarter revenue increased 5.0 percent to
$532 million, driven by a 16.8 percent increase from consumer products and a
14.0 percent increase from international.  Lubricants' revenue increased
2.6 percent versus a year ago.

    For the first six months of 2000, revenue and recurring operating income
increased 3.5 percent and 4.1 percent, respectively, from a year ago.

    Pennzoil(R) motor oil is America's number one selling motor oil with an
average 12-month market share of 22.3 percent compared to 21.6 percent for the
same period last year.  Quaker State(R) motor oil is the number two selling
motor oil in the United States with an average market share of 14.7 percent,
nearly a full market share point ahead of the number three competitor.

    Jiffy Lube International:  Recurring operating income for Jiffy Lube in
the second quarter was $8.6 million, a 110 percent increase from $4.1 million
last year.  Comparable store sales were up 5.2 percent systemwide in the
quarter.  Revenues were $86.0 million, a 22 percent decrease from the second
quarter a year ago due to the sale of company-owned stores to franchisees
after the merger.  The year-over-year improvement in operating income
highlights the continued turnaround begun late in 1999 at the nation's number
one fast lube operation.

    For the first six months of 2000, comparable store sales were up
5.5 percent and recurring operating income increased 76 percent from a year
ago.  Year-to-date revenues decreased 26 percent due to the sale of
company-owned stores.

    Base Oil & Specialty Products:  Recurring operating income for this
segment was $8.4 million in the second quarter compared to a recurring
operating loss of $0.7 million in 1999, reflecting improved margins.  Total
revenue was $309.6 million, a 58 percent increase from $195.4 million for
second quarter of 1999.

    For the first six months of 2000, revenue increased 65 percent while
recurring operating income increased $12.9 million from a year ago to
$9.7 million.

    Pennzoil-Quaker State Company is a leading worldwide automotive consumer
products company, marketing over 1,300 products with 20 leading brands in more
than 50 countries.  The company markets Pennzoil(R) and Quaker State(R) brand
motor oils, the number one and number two selling motor oils in the United
States.  Jiffy Lube, a wholly owned subsidiary of Pennzoil-Quaker State
Company, is the world's largest fast lube operator and franchiser.  

    The following are the unaudited results of operations for the quarter and
six months ended June 30, 2000 compared to the same periods in 1999.

                              Three Months Ended         Six Months Ended
                                   June 30                    June 30
                               2000       1999        2000           1999
                           (Expressed in thousands except per share amounts)

    REVENUES
     Lubricants and Consumer
      Products               $532,432   $507,001    $1,020,837   $  986,129
     Base Oil and Specialty
      Products                309,556    195,367       579,466      351,400
     Jiffy Lube                85,968    110,107       171,005      231,206
     Other                     (1,589)      (668)        1,148       (1,574)
     Intersegment sales       (67,634)   (54,293)     (133,811)    (105,585)
      Total revenues         $858,733   $757,514    $1,638,645   $1,461,576

    OPERATING INCOME
     Lubricants and Consumer
      Products               $ 56,232   $ 51,568    $  102,925   $   93,646
     Base Oil and Specialty
      Products                  7,998     (3,628)       (4,081)      (9,606)
     Jiffy Lube                 7,627       (978)       10,876         (866)
     Other                     (3,175)     7,251        (4,498)      10,780
      Total operating income   68,682     54,213       105,222       93,954

    Corporate administrative
     expenses                  17,075     18,728        69,141       40,540
    Interest charges, net      23,601     21,081        45,242       38,822

    Income (loss) before income
     tax                       28,006     14,404        (9,161)      14,592

    Income tax provision
     (benefit)                 15,425      8,102        (3,834)      10,509

    NET INCOME (LOSS)        $ 12,581   $  6,302    $   (5,327)  $    4,083

    BASIC AND DILUTED EARNINGS
     (LOSS) PER SHARE        $   0.16   $   0.08    $    (0.07)  $     0.05

    AVERAGE SHARES OUTSTANDING
     BASIC                     78,403     77,757        78,308       77,703
     DILUTED                   79,641     78,053        78,308       78,006

    END OF PERIOD SHARES
     OUTSTANDING               78,496     77,823        78,496       77,823


    The following reconciles unaudited results of operations with recurring
results for the three months ended June 30, 2000.

                                                 Three Months Ended
                                                   June 30, 2000
                                                    Nonrecurring
                                      Reported         Items       Recurring
                              (Expressed in millions except per share amounts)

    OPERATING INCOME
     Lubricants and Consumer Products  $ 56.2         $  2.6 (A)     $ 58.8
     Base Oil and Specialty Products      8.0            0.4 (B)        8.4
     Jiffy Lube                           7.7            0.9 (C)        8.6
     Other                               (3.2)           ---           (3.2)
      Total operating income             68.7            3.9           72.6

    Corporate administrative expenses    17.1           (0.3)(D)       16.8
    Interest charges, net                23.6            ---           23.6

    Income before income tax             28.0            4.2           32.2

    Income tax provision (benefit)       15.4           (1.2)          14.2

    NET INCOME                         $ 12.6         $  5.4         $ 18.0

    BASIC AND DILUTED EARNINGS PER
     SHARE                             $ 0.16         $ 0.07         $ 0.23

    Explanation of Nonrecurring Items

    (A)  Lubricants and consumer products
          One-time merger costs                    2.6
    (B)  Base oil and specialty products
          Restructuring costs                      0.4
    (C)  Jiffy Lube
          One-time merger costs                    0.9
    (D)  Corporate and administrative
          One-time merger costs                    0.3


    The following reconciles unaudited results of operations with recurring
results for the six months ended June 30, 2000.

                                                  Six Months Ended
                                                   June 30, 2000
                                                   Nonrecurring
                                     Reported          Items       Recurring
                              (Expressed in millions except per share amounts)

    OPERATING INCOME
     Lubricants and Consumer
      Products                        $ 102.9        $   4.0 (A)    $ 106.9
     Base Oil and Specialty Products     (4.1)          13.8 (B)        9.7
     Jiffy Lube                          10.9            1.4 (C)       12.3
     Other                               (4.5)           ---           (4.5)
      Total operating income            105.2           19.2          124.4

    Corporate administrative expenses    69.2          (36.8)(D)       32.4
    Interest charges, net                45.2            ---           45.2

    Income (loss) before income tax      (9.2)          56.0           46.8

    Income tax provision (benefit)       (3.9)          25.4           21.5

    NET INCOME (LOSS)                 $  (5.3)       $  30.6        $  25.3

    BASIC AND DILUTED EARNINGS (LOSS)
     PER SHARE                        $ (0.07)       $  0.39        $  0.32

    Explanation of Nonrecurring Items

    (A)  Lubricants and consumer products
          One-time merger costs                    4.0
    (B)  Base oil and specialty products
          Restructuring costs                      0.8
          Costs associated with Shreveport fire   13.0
                                                  13.8
    (C)  Jiffy Lube
          One-time merger costs                    1.4
    (D)  Corporate and administrative
          G&A cost reduction project              34.4
          One-time merger costs                    2.4
                                                  36.8


                       PENNZOIL - QUAKER STATE COMPANY
                             OPERATING HIGHLIGHTS
                                 (UNAUDITED)

                      Three Months Ended   %       Six Months Ended       %
                           June 30       Change        June 30          Change
                        2000     1999                2000      1999

    LUBRICANTS AND
     CONSUMER PRODUCTS
     Total recurring
      revenues
      (in thousands):
      Lubricants     $375,856  $366,190    2.6%  $  722,318  $711,050    1.6%
      Consumer
       Products        96,869    82,924   16.8%     184,152   167,219   10.1%
      International    66,229    58,071   14.0%     123,202   108,019   14.1%
      Eliminations &
       Other           (6,522)     (184)    N/A      (8,835)     (155)    N/A
      Total recurring
       revenues      $532,432  $507,001    5.0%  $1,020,837  $986,133    3.5%

     Recurring Operating
      income
      (in thousands):
      Lubricants     $ 44,761  $ 38,736   15.6%  $   75,802  $ 73,981    2.5%
      Consumer
       Products         9,342    13,214  -29.3%      21,897    22,204   -1.4%
      International     4,709     4,173   12.8%       9,176     6,509   41.0%
       Total recurring
        operating
        income       $ 58,812  $ 56,123    4.8%  $  106,875  $102,694    4.1%

    JIFFY LUBE
     Domestic systemwide
      sales
      (in thousands) $301,753  $278,895    8.2%  $  581,211  $555,807    4.6%
     Same center sales
      Jiffy Lube
      (in thousands) $280,298  $266,328    5.2%  $  538,959  $510,999    5.5%
     Systemwide average
      cars per day (A)   41.3       ---     N/A        40.4       ---     N/A
     Systemwide average
      ticket
      price (A)      $  40.33  $    ---     N/A  $    39.79  $    ---     N/A
     Systemwide Centers
      open              2,162     2,147    0.7%       2,162     2,147    0.7%

    BASE OIL AND SPECIALTY
     PRODUCTS
     Excel Paralubes base
      oil production
      (bbls per day)   14,985    15,310   -2.1%      14,655    12,128   20.8%
     Excel Paralubes
      average base oil
      margin
      ($ per bbl)    $  16.41  $  12.28   33.6%  $    13.97  $  12.90    8.3%
     Shreveport raw
      materials processed
      (bbls per day)   44,499    49,817  -10.7%      37,511    45,750  -18.0%
     Shreveport average
      refiner's margin
      ($ per bbl)    $   2.99  $   2.59   15.4%  $     2.74  $   3.74  -26.7%
     WTI Crude Oil   $  28.60  $  17.66   61.9%  $    28.67  $  15.35   86.8%

    (A)  1999 Average Ticket Price and Average Cars per Day not available for
         comparison.