The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

R&B, Inc. Reports Second Quarter 2000 EPS of $0.18, Lower Borrowing Levels

28 July 2000

R&B, Inc. Reports Second Quarter 2000 EPS of $0.18, Lower Borrowing Levels

    COLMAR, Pa. - R&B, Inc., today reported diluted earnings per share of $0.18 
for its second fiscal quarter ended June 24, 2000, a significant improvement 
over results posted in its first fiscal quarter ended March 25, 2000.  On a year 
over year basis, net income for the second quarter of 2000 was $1.5 million 
compared to $2.8 million, or $0.33 per diluted share, for the second quarter of 
1999.  Net income for the first half of 2000 was $2.7 million, or $0.32 per 
diluted share, compared to $4.1 million, or $0.49 per diluted share in the first 
half of 1999.  Net income in the first quarter of 2000 included a non-recurring
gain on the sale of the Company's lift support business of approximately
$1.1 million after tax.

    Net sales in the second quarter of 2000 declined 28 percent to
$49.2 million from $68.0 million in the same period last year.  On a year to
date basis, net sales for the six months ended June 24, 2000 declined
17 percent to $102.5 million from $124.0 million in 1999's first half.  The
decline in sales in both periods is the result of inventory adjustments by our
customers, and the Company's strategic decision to eliminate unprofitable
products in its core business and to launch fewer but more profitable new
initiatives.  In addition, approximately one-fifth of the second quarter
decline in sales is attributable to the sale of the Company's lift support
business earlier in the year.

    The Company continued to strengthen its balance sheet during the second
quarter of 2000 through better working capital management.  As a result, total
outstanding debt was reduced by $7.2 million during the quarter.  For the
year, total outstanding borrowings have been reduced $22.8 million from
$97.2 million at December 25, 1999 to $74.4 million at June 24, 2000.

    Mr. Richard Berman, Chairman, President and CEO said: "Our second quarter
performance was encouraging.  The cost cutting steps we initiated earlier in
the year enabled us to generate a meaningful profit in the quarter despite
very difficult automotive aftermarket conditions.  This was largely the result
of the restructuring steps we announced early in the year.  We are now
realizing the full benefit of those initiatives.  Our debt level dropped
significantly in the second quarter and was down almost $23 million from
beginning of the year levels.  We are excited to report that we were able to
reduce inventory levels almost $12 million in the first six months of the
year, yet sustain a very high fill rate to our customers through effective
sales and operations planning."

    Mr. Berman further stated, "We believe that the steps taken earlier in the
year have strengthened the business and positioned us for future earnings
growth.  R&B remains committed to the automotive aftermarket and growing its
core business of hard-to-find parts, fasteners and brake products."

    R&B, Inc. is a leading supplier of "hard-to-find" parts, fasteners and
service line products for the automotive aftermarket.  R&B's parts are
marketed under more than sixty proprietary brand names, through its Motormite
and Dorman divisions, as well as under the private labels of automobile
manufacturers, parts manufacturers, and national warehouse distributors.

                          R&B, INC. AND SUBSIDIARIES
                      Consolidated Statements of Income
                   (in thousands, except per-share amounts)

    13 weeks ended (unaudited)       6/24/00     Pct.      6/26/99     Pct.
    Net sales                        $49,239    100.0      $68,018    100.0
    Cost of goods sold                30,603     62.2       42,743     62.8
    Gross profit                      18,636     37.8       25,275     37.2
    Selling, general and
     administrative expenses          14,819     30.1       19,193     28.3
    Income from operations             3,817      7.8        6,082      8.9
    Interest expense, net              1,425      2.9        1,806      2.6
    Income before taxes                2,392      4.9        4,276      6.3
    Provision for taxes                  854      1.8        1,496      2.2
    Net income                         1,538      3.1        2,780      4.1
    Earnings per share
      Basic                            $0.18        -        $0.33        -
      Diluted                          $0.18        -        $0.33        -
    Average shares outstanding
      Basic                            8,421        -        8,368        -
      Diluted                          8,506        -        8,437        -

    26 weeks ended (unaudited)      6/24/00(1)    Pct.     6/26/99     Pct.
    Net sales                       $102,485    100.0     $123,964    100.0
    Cost of goods sold                65,240     63.7       77,004     62.1
    Gross profit                      37,245     36.3       46,960     37.9
    Selling, general and
     administrative expenses          29,743     29.0       37,094     29.9
    Income from operations             7,502      7.3        9,866      8.0
    Interest expense, net              3,336      3.2        3,512      2.9
    Income before taxes                4,166      4.1        6,354      5.1
    Provision for taxes                1,457      1.5        2,223      1.8
    Net income                         2,709      2.6        4,131      3.3
    Earnings per share
      Basic                            $0.32        -        $0.49        -
      Diluted                          $0.32        -        $0.49        -
    Average shares outstanding
      Basic                            8,417        -        8,358        -
      Diluted                          8,508        -        8,406        -

    (1) Includes non-recurring gain on sale of product line of $1.1 million
($0.13 per share).

                          R&B, INC. AND SUBSIDIARIES
                         Consolidated Balance Sheets
                                (in thousands)

                                                         6/24/00    12/25/99
    Assets                                             (unaudited)
    Cash and cash equivalents                            $2,527      $1,467
    Accounts receivable                                  43,775      49,979
    Inventories                                          58,370      70,272
    Prepaid expenses and other                           10,747       7,117
    Total current assets                                115,419     128,835
    Property & equipment                                 22,550      22,919
    Intangible and other assets                          35,504      36,250
    Total assets                                       $173,473    $188,004

    Liability & Shareholders' Equity
    Current portion of long-term debt                    $3,338     $11,910
    Accounts payable                                     16,044      12,867
    Accrued expenses and other                            9,679       7,446
    Total current liabilities                            29,061      32,223
    Long-term debt                                       71,024      85,283
    Deferred income taxes                                 2,435       2,264
    Shareholders' equity                                 70,953      68,234
    Total Liabilities and Equity                       $173,473    $188,004

    Visit R&B's Home Page:  http://www.rbinc.com