The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Budget Group Reports Q2 Results

28 July 2000

    LISLE, Ill. - Budget Group, Inc. released its second quarter 2000 results 
on Thursday reporting earnings per share of $0.27 and net income of $9.9 million.  
In the prior year second quarter, earnings per share from continuing operations 
were $0.42 on a diluted basis and net income was $16.1 million.  Continuing 
operations include results from the Company's core car and truck rental operations.

    During the quarter, Budget Group made significant progress on its
restructuring plan to sell non-core assets and focus on its core car and truck
rental operations:

    -- The Company has franchised all its remaining corporate-owned Budget Car
       Sales retail facilities and sold its ownership interest in its car
       sales joint venture with Triangle Automotive Group, LLC.  In April, the
       Company sold its two Ford dealerships.  Additionally, the Company has
       reached an agreement to sell its remaining Chrysler dealership, and
       this sale is expected to close in the third quarter, pending final
       approval from DaimlerChrysler Corporation.  These transactions will
       mark Budget Group's successful exit as an owner-operator of retail car
       sales businesses.  There are now 57 royalty fee-paying Budget Car Sales
       franchise locations in the U.S.

    -- Budget Group has reached an agreement in principle to sell Cruise
       America, its recreational vehicle rental and sales subsidiary.  The
       Company also entered into an agreement in principle to sell VPSI, its
       commuter van pooling operation.  Both sales are expected to close by
       September, subject to Hart-Scott-Rodino review and customary closing
       conditions.

    "We have passed some key milestones in our restructuring efforts.  With
the pending sales of non-core assets, we will have achieved our goal to focus
entirely on our core car and truck rental businesses.  In aggregate, the sales
of the non-core assets, including the previously announced sales of other
Budget Car Sales locations and our Licensee Leasing Program, will generate
approximately $140 million in cash and notes to free up capital for investment
in our core operations," said Sandy Miller, Chairman and CEO, Budget Group, Inc.

    Revenue for the domestic Car Rental segment increased 12.1% to
$407.0 million for the second quarter 2000, compared to $363.0 million in the
prior year.  Second quarter operating income from the domestic Car Rental
segment increased 53.4%, reaching $81.5 million compared to $53.2 million in
second quarter 1999.  This follows on the 67% increase achieved in first
quarter 2000.

    Budget Group President and Chief Operating Officer Mark Sotir noted,
"Domestic car rental operations continue to show strong improvements in
operating fundamentals and profitability.  Our efforts to take costs out of
the business and increase our fleet utilization and labor productivity also
continue to deliver improved profit margins."

    Revenue for the Truck Rental segment increased 5.1% for the quarter to
$197.5 million.  This compares to $187.8 million in the second quarter 1999.
For the quarter, the Truck Rental segment earned operating income of
$29.7 million, in line with prior year second quarter operating income of
$30.0 million.

    "During the quarter we sold nearly 2,500 trucks marshaled for disposal.
We are very focused on bringing our fleet capacity more closely in line with
demand and will continue efforts to reduce the size of our truck fleet to
maximize utilization throughout the balance of the year," noted Sotir.

    "We continue to aggressively drive cost reductions throughout Budget
Group," added Sotir.  "We are on target for our headcount eliminations and
have significantly reduced selling, general and administrative expenses
through cost-control measures and other personnel savings.  We are also seeing
initial cost savings from our Budget and Ryder TRS consolidation efforts."

    International Car Rental operations posted a revenue increase of 25%,
reaching $72.5 million in the second quarter.  The costs from locations opened
or acquired in the previous year within Europe adversely impacted operating
margins.  The Company reported an operating loss of $9.6 million from the
international Car Rental segment during second quarter 2000, compared to
operating income of $2.6 million for the same period in 1999.

    Miller noted, "With North American car rental operations realizing the
benefits of our turnaround efforts and strategic initiatives under way in our
Truck Group, we are taking definitive actions to stem international losses.
Although expansion efforts and receivables issues from European system
conversions continue to be a drain on earnings, we are making significant
progress to ensure that these problems do not continue into 2001.

    Additionally, we are evaluating various alternatives to improve our results in
Europe including a model that will reduce our capital investment, increase our
royalty fee base and allow us to maintain a strong brand presence in the
international marketplace."

    Budget Group, Inc. owns Budget Rent a Car Corporation and Ryder TRS, Inc.
Budget is the world's third largest car and truck rental system and Ryder TRS
is the nation's second largest consumer truck rental company.  

    BUDGET GROUP, INC.
    CONSOLIDATED STATEMENTS OF OPERATIONS
    Period Ending June 30
    (in thousands)

                                  2nd quarter             Year to Date
                                2000        1999        2000         1999

    OPERATING REVENUE:
     Vehicle rental          $619,185    $557,336   $1,160,542   $1,026,803
     Royalty fees and
      other                    27,616      29,906       50,978       54,274
      Total operating
       revenue                646,801     587,242    1,211,520    1,081,077

    OPERATING EXPENSES:
    Direct vehicle and
     operating                239,299     215,193      482,979      419,231
    Depreciation -
     vehicle                  145,526     134,563      288,408      263,390
    Selling, general and
     administrative           150,235     140,249      304,547      272,046
    Amortization and
     non-vehicle
     depreciation              20,722      17,834       41,041       34,327
      Total operating
       expenses               555,782     507,839    1,116,975      988,994

    OPERATING INCOME           91,019      79,403       94,545       92,083

    OTHER EXPENSE:
     Vehicle interest, net     58,444      41,405      107,232       83,704
     Other interest, net        8,017       6,725       17,956        7,196
      Total other expense      66,461      48,130      125,188       90,900

    INCOME (LOSS) BEFORE
     INCOME TAXES              24,558      31,273      (30,643)       1,183
    Provision (benefit)
     for income taxes           9,935      10,388      (20,009)      (4,607)
    Distribution on trust
     preferred securities       4,687       4,804        9,375        9,427

    INCOME (LOSS) FROM
     CONTINUING OPERATIONS      9,936      16,081      (20,009)      (3,637)

    DISCONTINUED OPERATIONS:
    INCOME (LOSS) FROM
     OPERATIONS OF BUSINESS
     SEGMENTS TO BE DISPOSED
     OF (Net of income taxes)      --         131           --       (3,201)

    NET INCOME (LOSS)          $9,936     $16,212     $(20,009)     $(6,838)

                                 2nd quarter              Year to Date
                              2000         1999         2000        1999

    Weighted average
     number of shares
     outstanding - Basic  37,250,000    35,902,000   37,249,000  35,879,000

    Basic EPS - Income
     (loss) from
     continuing operations     $0.27         $0.45       $(0.54)     $(0.10)

    Basic EPS - Income
     (loss) from operations
     of discontinued
     segments to be disposed
     of (Net of income taxes)     --         $0.00           --      $(0.09)

    Basic EPS - Net Income
     (loss)                    $0.27         $0.45       $(0.54)     $(0.19)

    Weighted average
     number of shares
     outstanding -
     Diluted              37,250,000    46,818,000   37,249,000  35,879,000

    Diluted EPS - Income
     (loss) from
     continuing operations     $0.27         $0.42       $(0.54)     $(0.10)

    Diluted EPS - Income
     (loss) from operations
     of discontinued
     segments to be disposed
     of (Net of income taxes)     --         $0.00           --      $(0.09)

    Diluted EPS - Net
     Income (loss)             $0.27         $0.42       $(0.54)     $(0.19)

    BUDGET GROUP, INC.
    SEGMENT REPORTING
    Period Ending June 30
    (in thousands)
                                  2nd quarter              Year to Date
                                2000        1999         2000        1999

    REVENUE:
     Car Rental - Domestic  $406,972     $362,969     $780,360     $689,791
     Car Rental -
      International           72,543       58,048      140,920      107,747
     Truck Rental            197,501      187,829      347,507      325,617
     Eliminations            (30,215)     (21,604)     (57,267)     (42,078)
      Total Revenue         $646,801     $587,242   $1,211,520   $1,081,077

    OPERATING INCOME (LOSS):
     Car Rental - Domestic   $81,544      $53,162     $119,121      $75,671
     Car Rental -
      International           (9,556)       2,550      (29,246)       2,387
     Truck Rental             29,693       29,996       21,348       25,025
     Corporate Overhead      (10,662)      (6,305)     (16,678)     (11,000)
      Total Operating Income $91,019      $79,403      $94,545      $92,083

    BUDGET RENT A CAR CORPORATION
    2nd QUARTER 2000 OPERATING STATISTICS

    North America - Cars
                                                   2000         CHANGE FROM
                                               2nd QUARTER   PRIOR 2nd QUARTER

     Average Fleet                               123,465               9.5%
     Utilization                                   83.4%             20 bps
     Rental Days                               9,368,780               9.7%
     Daily Dollar Average                         $40.13               1.3%
     Rental Revenue                         $375,952,000              11.2%
     Transactions                              2,231,812              11.1%
     Revenue Per Unit                             $1,015               1.5%
     Length of Rental                               4.20              -1.2%

    North America - Trucks (Ryder & Budget)
                                                   2000         CHANGE FROM
                                               2nd QUARTER   PRIOR 2nd QUARTER

     Average Fleet                                47,550               8.4%
     Utilization                                   51.4%           -150 bps
     Rental Days                               2,224,695               5.4%
     Daily Dollar Average                         $84.78               0.4%
     Rental Revenue                         $188,616,000               5.8%
     Transactions                                702,653              -2.6%
     Revenue Per Unit                             $1,322              -2.4%
     Length of Rental                               3.17               8.2%