The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

MSC.Software Reports Revenue Growth of 30% in the Second Quarter

26 July 2000

Record Second Quarter Revenue Results, With EPS Up 250%

    LOS ANGELES & COSTA MESA, Calif. - MSC.Software Corporation, the world's leading developer of simulation software, today announced financial results for the second quarter and six months ended June 30, 2000.

    For the second quarter ended June 30, 2000, MSC reported revenue of $43.4 million, an increase of 30% over revenue of $33.4 million for the same period last year. MSC reported net income of $2.0 million or $0.14 per share, an increase of 250% over net income of $612,000 or $0.04 per share, in the second quarter last year (prior to an investment gain and certain charges in 1999). Reported net income for last year's second quarter was $3.3 million or $0.23 per share and included, before tax effect, an investment gain of $10.7 million and write-offs of $5.2 million. For the second quarter, excluding amortization of goodwill, earnings per share were $0.22 compared to $0.08 for the second quarter last year (prior to an investment gain and certain charges in 1999).

    For the six months ended June 30, 2000, MSC reported revenue of $82.8 million, an increase of 29% over revenue of $64.1 million for the same period last year. MSC reported net income of $3.0 million or $0.21 per share for the six months ended June 30, 2000, compared to a net loss of ($769,000) or ($0.06) per share for the same period last year (prior to investment gain and certain charges in 1999). Reported net loss for last year's six month period was ($2.1) million or ($0.16) per share and included, before tax effect, an investment gain of $10.7 million and write-off of acquired in-process technology and restructuring charges of approximately $11.1 million. For the six months, excluding amortization of goodwill, earnings per share were $0.38 compared to $0.00 for the six month period last year (prior to investment gain and certain charges in 1999).

    "We have now completed six consecutive quarters of double-digit revenue growth. Our revenue growth is exceeding traditional industry growth rates, which is attributed to a continued strong penetration within our customer base as we expand into new markets," said Frank Perna Jr., Chairman and CEO of MSC. "Earnings up 100% sequentially over the first quarter is a tribute to the strength we see in our markets and the momentum of our team.

    "As a direct result of our deliberate and strategic move to grow the service segment of our business through selective, high-impact training within the sales organization, our services business showed substantial growth of 59% in the second quarter. We are now selling higher and more effectively within the enterprise and using specific customer value and return on investment analyses to secure new sales momentum," continued Perna. "The Application Service Provider activities of our simulation center at www.engineering-e.com are seeing demonstrative success. Research from GartnerGroup indicates that the ASP marketplace will see meaningful participation from not only small and medium sized companies, but also from large Fortune 500 organizations. MSC's unique ASP infrastructure methods, e-MSCvisualNastran, e-submit and e-consultant, address all size businesses within and beyond our customer base and will benefit from this substantial market opportunity."

    MSC's conference call to discuss the second quarter results will be webcast live today at 11:30 am Pacific Time on the company's website.

    About MSC.Software Corporation

    MSC.Software is the world's leading provider of simulation software and services to major manufacturers worldwide. MSC.Software's software and services are used to enhance and automate the product design and manufacturing process. The ability to model and test software prototypes has cost effectively enabled manufacturers to design and build everything from sophisticated aircraft and automobiles to electronic products. Simulating product performance reduces development costs, time to market and warranty costs, positively impacting customer profitability. MSC.Software is capitalizing on the advantages of the Linux operating system for high performance computing, and the Web in all of its forms.


                       MSC.SOFTWARE CORPORATION
                 CONSOLIDATED STATEMENTS OF OPERATIONS
           (Amounts in Thousands, Except Per Share Amounts)

                           Three Months Ended        Six Months Ended
                                 June 30,                 June 30,
                             2000       1999          2000       1999
                               (Unaudited)              (Unaudited)

REVENUE:
 Software Licenses          $25,941   $22,748       $49,758   $43,739
 Software Maintenance
    and Services             17,500    10,694        33,030    20,356
  Total Revenue              43,441    33,442        82,788    64,095

COST OF REVENUE:
 Software Licenses            5,348     6,438        10,729     9,972
 Software Maintenance
    and Services              5,377     4,713        11,063     8,677
  Total Cost of Revenue      10,725    11,151        21,792    18,649


GROSS PROFIT                 32,716    22,291        60,996    45,446
OPERATING EXPENSE:
 Research and
    Development               4,721     4,605         8,943     9,436
 Selling, General
   and Administrative        19,977    16,228        38,401    33,873
 Amortization of
   Goodwill and
   Other Intangibles          2,721     1,244         5,396     2,365
 Restructuring Charges
     (Income)                    --      (400)           --     5,497
 Write-Off of Acquired
    In-Process Technology        --     4,067            --     4,067
  Total Operating Expense     27,419   25,744        52,740    55,238

OPERATING INCOME (LOSS)        5,297   (3,453)        8,256    (9,792)
OTHER EXPENSE (INCOME):
 Interest Expense              1,676    1,257         3,371     2,602
 Gain on Sale of Investment       --  (10,773)           --   (10,773)
 Other Expense (Income), Net     207     (422)          (65)     (253)
  Total Other Expense
          (Income), Net        1,883   (9,938)        3,306    (8,424)
INCOME (LOSS) BEFORE
 PROVISION  FOR INCOME TAXES   3,414    6,485         4,950    (1,368)

Provision for Income Taxes     1,397    3,205         1,935       771
NET INCOME (LOSS)             $2,017   $3,280        $3,015   $(2,139)

BASIC EARNINGS (LOSS)
     PER SHARE                 $0.14    $0.24         $0.22    $(0.16)

DILUTED EARNINGS (LOSS)
     PER SHARE                 $0.14    $0.23         $0.21    $(0.16)

Basic Weighted-Average
  Shares Outstanding          14,008   13,770        13,944    13,770

Diluted Weighted-Average
  Shares Outstanding          14,564   17,643        14,586    13,770

                       MSC.SOFTWARE CORPORATION
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in Thousands)

                                           June 30,       December 31,
                                            2000              1999
                                         (Unaudited)

   ASSETS
Cash and Investments                    $   31,004       $   21,918
Trade Accounts Receivable, Net              38,207           37,995
Other Current Assets                        27,310           22,576
 Total Current Assets                       96,521           82,489

Property and Equipment, Net                 11,191            8,585
Goodwill and Other Intangible Assets, Net   67,879           72,280
Capitalized Software Costs, Net             21,041           20,117
Other Assets                                 3,008            3,749

   Total Assets                         $  199,640       $  187,220

  LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts Payable                        $    3,517       $    4,692
Restructuring Reserve                        1,873            2,875
Deferred Revenue                            45,246           34,013
Other Current Liabilities                   29,825           29,253
 Total Current Liabilities                  80,461           70,833

Deferred Income Taxes                       16,957           16,957
Note Payable, Less Current Portion           2,933            4,533
Convertible Subordinated Debentures, Net    58,316           58,287
Subordinated Notes Payable, Net             11,957           11,804
  Total Liabilities                        170,624          162,414
  Total Shareholders' Equity                29,016           24,806

 Total Liabilities and
      Shareholders' Equity              $  199,640       $  187,220