The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ugly Duckling Announces Record Second Quarter and Six Month Results

26 July 2000

Ugly Duckling Announces Record Second Quarter and Six Month Results

    PHOENIX - Ugly Duckling Corporation , the largest used car sales company focused exclusively on the sub-prime market, today reported record second quarter and six month 2000 financial results.

    Strong Quarter over Quarter Results

    For the three months ended June 30, 2000, Ugly Duckling achieved earnings from continuing operations of $4,348,000, or $0.31 per diluted share, compared with earnings from continuing operations of $1,792,000, or $0.12 per share, for the year-ago quarter.

    The Company sold 14,369 cars in the second quarter of 2000, an increase of 26% over the 11,416 cars sold in the year-ago quarter. The increased number of cars sold, together with growth in interest income, resulted in total revenues of $151,984,000 for the second quarter of 2000, an increase of over 31% from total revenues of $115,927,000 in the second quarter of 1999.

    Interest income for the second quarter of 2000 increased sequentially to $29,871,000 from $25,531,000 in the first quarter of 2000, a gain of 17%, and from $15,756,000 in the year-ago period, an increase of approximately 90%. The increase in both periods is primarily attributable to rapid growth of the Company's on-balance sheet portfolio, resulting from Ugly Duckling's change to on-balance sheet financing transactions in late 1998.

    As expected due to seasonality and consistent with prior years, new loan originations for the second quarter of 2000 reached $118,778,000, representing a 7% sequential decrease from the $128,123,000 reported in the first quarter of 2000, and a 24% increase over the $96,098,000 reported in the second quarter of 1999. The quarter over quarter increase is primarily the result of an increased number of Ugly Duckling dealerships. The Company's dealerships increased in number to 77 in the second quarter of 2000 from 59 in the year-ago second quarter.

    Operating expenses for the second quarter of 2000 were $35,435,000, or 23% of total revenues, compared with operating expenses of $27,708,000, or 24% of total revenues, for the year-ago quarter. The stability in operating expense is primarily the result of improved efficiencies from the Company's new computer system and dealership growth offset by additional costs associated with the continued deployment of collection staff to Company dealerships.

    "We are very pleased with our second straight quarter of record earnings. Obviously the key factor has been the continued growth in our portfolio and corresponding interest income. We also achieved reasonably good sales volumes and margins this quarter and kept expenses in line while continuing the roll-out of early stage collectors to the dealerships," said Greg Sullivan, President and Chief Executive Officer of Ugly Duckling Corporation.

    Loan Servicing

    As expected due to seasonality and consistent with prior years, during the second quarter of 2000, 31+ day delinquencies rose to 7.2% from 5.3% at the end of 1Q00 and compares to 7.3% reported at the end of 2Q99.

    Sullivan commented, "The increase in delinquencies is expected this time of year. Our collections staffing levels are excellent and we are enthused by the results from our new in-dealership collectors. The regions that have had the benefit of in-dealership collectors have been the best performing. We expect to have completed the roll-out of collectors to all of our dealerships by the end of November, and we expect this to benefit us as we move forward."

    Substantial Increases in First Six Months of 2000

    For the six months ended June 30, 2000, the Company reported earnings from continuing operations of $8,831,000, or $0.60 per diluted share, compared with earnings from continuing operations of $2,411,000, or $0.16 per diluted share, for the six months ended June 30, 1999.

    Used car sales totaled $254,313,000 in the first six months of 2000, an increase of 24% over sales of $204,319,000 in the comparable year-ago period. The Company sold 30,171 cars for the first six months of 2000, an increase of 25% over the 24,170 sold in the comparable 1999 period. The increased number of cars sold, together with an increase in interest income, resulted in total revenues of $311,108,000 for the first six months, an increase of 32% from total revenues of $235,642,000 in the comparable year-ago period. New loan originations for the first six months of 2000 reached $246,900,000, representing a 24% gain over the $198,831,000 originated in the comparable year-ago period.

    Interest income for the first six months of 2000 increased 112% to $55,402,000 from $26,129,000 in 1999, resulting from rapid growth of Ugly Duckling's on-balance sheet portfolio from a change in securitization structure. Operating expenses for the first six months of 2000 reached $72,123,000, or 23% of total revenues, compared with operating expenses of $56,677,000, or 24% of total revenues, for the prior year.

    Uglyduckling.com Continues to Demonstrate Substantial Growth

    Ugly Duckling's website is continuing to generate a growing stream of new leads and sales. The site provides potential customers with instant credit applications as well as maps to the Company's dealerships nationwide. From customers initially applying for credit through its website, 9,327 applications were received in the second quarter of 2000 generating $6.5 million in revenue with 763 used car sales. In the first quarter of 2000, the Company's Internet activity generated revenues of over $4.7 million with 561 cars being sold.

    Company Accelerates Stock Buyback Program

    As previously announced, during the second quarter, the Company purchased 1,085,415 shares of its stock via an Exchange Offer. In addition, since the end of the second quarter, the Company has acquired with cash, an additional 1,273,100 shares of its stock as part of its previously announced stock buyback program. The Company currently has authority to repurchase an additional 250,000 shares of stock, which it expects to use should the stock continue to trade at levels that the Company considers appropriate for repurchase.

    "We believe that based on the value accorded our stock on the market, our stock is a better investment for our capital than new stores and, as a result, we have accelerated our stock buyback program and have acquired over 1.3 million shares since the end of the second quarter. We continue to focus on lowering loan losses and operating costs to maximize our bottom line and preserve capital as well. As additional capital is secured, we will consider whether to resume or possibly accelerate our expansion plans or to continue repurchasing our stock. Further, we will consider any acquisition that would require little or no capital to complete. Nonetheless, even with a more conservative capital policy, we still expect to achieve outstanding returns, particularly relative to our current stock price. It is important to note that even as we slow the number of new dealerships, growth in the portfolio and interest income will occur from dealerships whose portfolios will continue to grow," concluded Sullivan.

    Ugly Duckling will be holding an investor conference call to discuss the Company's financial and operational results at 11:30 am eastern (8:30 am Phoenix) on July 26, 2000. Investors will have the opportunity to listen to the conference call over the Internet.

    Headquartered in Phoenix, Ugly Duckling Corporation is the largest operator of used car dealerships focused exclusively on the sub-prime market. The Company underwrites, finances and services sub-prime contracts generated at its 77 Ugly Duckling dealerships, located in 11 metropolitan areas in eight states.


                       UGLY DUCKLING CORPORATION
                    Consolidated Operating Results
                              (Unaudited)
                 (In thousands, except per share data)


                         Three Months Ended        Six Months Ended
                                June 30,                June 30,
                           2000        1999         2000        1999

Cars Sold                 14,369      11,416       30,171      24,170

Total Revenues         $ 151,984   $ 115,927    $ 311,108   $ 235,642

Sales of Used Cars     $ 121,527   $  97,876    $ 254,313   $ 204,319
Less:
Cost of Used Cars Sold    68,417      55,543      141,359     115,631
Provision for Credit
 Losses                   32,212      25,789       66,785      53,552
                          20,898      16,544       46,169      35,136

Other Income (Expense):
Interest Income           29,871      15,756       55,402      26,129
Portfolio Interest
 Expense                  (5,997)     (3,218)     (11,026)     (5,213)
Servicing and Other
 Income                      586       2,295        1,393       5,194
                          24,460      14,833       45,769      26,110

Income before Operating
 Expenses                 45,358      31,377       91,938      61,246
Operating Expenses:
Selling and Marketing      7,426       5,570       15,561      11,936
General and
 Administrative           25,778      20,460       52,123      41,469
Depreciation and
 Amortization              2,231       1,678        4,439       3,273
                          35,435      27,708       72,123      56,678

Operating Income           9,923       3,669       19,815       4,568
Interest Expense           2,585         859        4,877         859

Earnings before
 Income Taxes              7,338       2,810       14,938       3,709
Income Taxes               2,990       1,018        6,107       1,298
Income from Continuing
 Operations                4,348       1,792        8,831       2,411
Loss from Discontinued
 Operations, net              --        (324)          --        (520)
Net Earnings           $   4,348   $   1,468    $   8,831   $   1,891

Earnings per Common Share
 from Continuing Operations:
Basic                  $    0.31   $    0.12    $    0.61   $    0.16
Diluted                $    0.31   $    0.12    $    0.60   $    0.16

Net Earnings per
 Common Share:
Basic                  $    0.31   $    0.10    $    0.61   $    0.12
Diluted                $    0.31   $    0.10    $    0.60   $    0.12

Shares Used in Computation:
Basic                     14,052      14,940       14,479      15,292
Diluted                   14,248      15,210       14,700      15,495


                       UGLY DUCKLING CORPORATION
        Consolidated Operating Expenses and Related Information
                              (Unaudited)
                 (In thousands, except per share data)


                         Three Months Ended        Six Months Ended
                                June 30,                June 30,
                           2000        1999         2000        1999
Segment Information:
Retail Operations
 Selling and
  Marketing            $   7,426   $   5,570    $  15,561   $  11,936
 General and
  Administrative          14,593      11,404       28,783      22,498
 Depreciation and 
 Amortization              1,133         861        2,204       1,652

  Retail Operations       23,152      17,835       46,548      36,086

 Portfolio Expense:
  Portfolio - General and
   Administrative          6,002       4,566       12,886       9,167
  Portfolio - Depreciation
   and Amortization          280         280          580         563
   Portfolio Expense       6,282       4,846       13,466       9,730

 Corporate Expense:
  Corporate - General and
   Administrative          5,183       4,490       10,454       9,804
  Corporate - Depreciation
   and Amortization          818         537        1,655       1,058
   Corporate Expense       6,001       5,027       12,109      10,862

Operating Expense      $  35,435   $  27,708    $  72,123   $  56,678

Total Operating Exp. -
 % of Total Revenues        23.3%       23.9%        23.2%       24.1%

Other Information:
Dealerships Open -
 End of period                77          59           77          59

Used Cars Sold            14,369      11,416       30,171      24,170

Retail Operating Expenses -
 Per Car Sold:
 Selling and 
  Marketing            $     517   $     488    $     516   $     494
 General and
  Administrative           1,016         999          954         931
 Depreciation and
  Amortization                79          75           73          68
Total Retail Operations -
 Per Car Sold          $   1,611   $   1,562    $   1,543   $   1,493

Corporate Expenses:
Per Car Sold           $     418   $     440    $     401   $     449
As % of Total 
 Revenues                    4.0%        4.3%         3.9%        4.6%

Loan Servicing Expenses -
 % of Portfolio Managed:
Managed Principal Balances:
Dealership
 Originations          $ 500,032   $ 383,587    $ 500,032   $ 383,587
Serviced for Others        4,747      27,195        4,747      27,195
 Total Managed
  Principal Balances   $ 504,779   $ 410,782    $ 504,779   $ 410,782

Loan Servicing Expenses
 (Annualized) as % of
 Managed Principal
 Balances                    5.0%        4.7%         5.3%        4.7%


                       UGLY DUCKLING CORPORATION
                      Consolidated Balance Sheets
                              (Unaudited)
                 (In thousands, except per share data)


                                        June 30,   June 30,   Dec. 31,
                                          2000       1999       1999
        ASSETS
Cash and Cash Equivalents              $  4,127   $  5,705   $  3,683
Finance Receivables, net                451,238    254,753    365,586
Notes Receivable from Related Party      12,000        688     12,000
Inventory                                45,865     37,737     62,865
Property and Equipment, net              33,870     30,272     31,752
Intangible Assets, Net                   13,671     13,928     14,618
Other Assets                             12,011     16,112     12,327
Net Assets of Discontinued
 Operations                               4,702    107,853     33,880
                                       $577,484   $467,048   $536,711

       LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Accounts Payable                       $    772   $  4,776   $  3,185
Accrued Expenses and Other
 Liabilities                             28,910     33,187     26,905
Notes Payable - Portfolio               315,952    195,244    275,774
Other Notes Payable                      27,759     37,500     36,556
Subordinated Notes Payable               37,260     36,943     28,611
Total Liabilities:                      410,653    307,650    371,031
                                        
Stockholders' Equity
Common Stock                                 19         19         19
Additional Paid in Capital              173,712    173,864    173,273
Retained Earnings                        21,540      5,339     12,709
Treasury Stock                          (28,440)   (19,824)   (20,321)

Total Stockholders' Equity              166,831    159,398    165,680
                                       $577,484   $467,048   $536,711

Net Assets of Discontinued Operations
(In Thousands)
                                        June 30,   June 30,   Dec. 31,
                                          2000       1999       1999

Finance Receivables, net               $ 11,103   $ 69,017   $ 14,837
Residuals in Finance
 Receivables Sold                         2,467      7,128      3,742
Investments Held in Trust                    --      2,638      1,545
Property and Equipment                      570      4,478      2,114
Notes Receivable, net of Sub. 
 Notes Payable                               --     20,629      6,697
Servicing Receivable                      5,795      6,125      6,125
Other Assets, net of Accounts
 Payable and Accrued Liabilities        (15,233)    (2,162)    (1,180)
Net Assets of Discontinued 
 Operations                            $  4,702   $107,853   $ 33,880


                       UGLY DUCKLING CORPORATION
    Finance Receivables and Allowance for Credit Losses Information
                              (Unaudited)
                 (In thousands, except per share data)


                                        June 30,   June 30,   Dec. 31,
                                          2000       1999       1999

Contractually Scheduled Payments       $645,485   $368,125   $492,937
Unearned Finance Charges               (173,174)  (111,480)  (134,119)
Principal Balances, net                 472,311    256,645    358,818
Accrued Interest                          4,952      2,755      3,741
Loan Origination Costs                    6,925      4,450      5,079
 Principal Balances, net                484,188    263,850    367,638
Residuals in Finance Receivables Sold     7,944     22,559     17,382
Investments Held in Trust                57,639     35,249     56,716
Finance Receivables                     549,771    321,658    441,736
Allowance for Credit Losses             (98,533)   (66,905)   (76,150)
Finance Receivables, net               $451,238   $254,753   $365,586

Allowance as % of Ending
 Principal Balances                        20.9%      26.1%      21.2%

 
                                        June 30,   June 30,   Dec. 31,
                                          2000       1999       1999

Principal - Managed                     500,032    383,587    424,480
Less: Principal - Securitized 
 and Sold                                27,721    126,942     65,662
Principal - Retained on
 Balance Sheet                         $472,311   $256,645   $358,818


                                        June 30,   June 30,   Dec. 31,
                                          2000       1999       1999
Days Delinquent:
Current                                    71.9%      63.6%      63.2%
1-30 Days                                  20.9%      29.1%      27.8%
31-60 Days                                  4.5%       4.7%       5.9%
61-90 Days                                  2.7%       2.6%       3.1%
Total Portfolio                           100.0%     100.0%     100.0%