The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Allied Holdings Reports Second Quarter Results

25 July 2000

Strategic Initiatives Contribute to Improved Performance

    DECATUR, Ga. - Allied Holdings, Inc. today reported improved results for the 
second quarter ended June 30, 2000, marking the third consecutive quarter of 
revenue and earnings growth.

    Net income for the second quarter of 2000 was $6.9 million, or $0.87 per
share, versus net income of $4.1 million, or $0.53 per share, in the second
quarter last year; a 68% increase in earnings. Revenues for the second quarter
of 2000 were $295.9 million, a 3% increase over revenues of $287.0 million for
the second quarter last year.  Revenues for the six-month period ended June
30, 2000 were $578.8 million, an improvement of 6% over revenues of
$548.2 million for the same six-month period of 1999.  Net income was
$5.9 million for the first six months of 2000 compared to $0.1 million for the
same period of 1999.

    "We are pleased to announce our third consecutive period of both revenue
and earnings growth and remain committed to finding ways to trim costs and
operate our businesses in the most efficient manner possible," said A.
Mitchell Poole, Jr., Allied's vice chairman and CEO.  "The automotive
marketplace is becoming increasingly competitive, and the management team will
continue to identify and execute strategies that improve performance for
Allied and the customers of our operating companies."

    Commenting on the second quarter results, Poole said, "The number of total
vehicles transported declined during the same period last year, but this was
more than offset by an increase in revenue generated per unit, due to revenue
enhancements and other factors including the elimination of some non-
profitable business."  He added that fuel surcharges, together with fuel
hedging gains, offset increased fuel costs in the second quarter.

    In addition, Poole said, "Our operating companies continue to experience
growth in new business opportunities and seek to expand their services
throughout the automotive marketplace."  The Axis Group, Allied's global
logistics services business unit, continued to be profitable.  Earnings for CT
Group, Inc., best known for its vehicle inspection program and acquired by
Axis in the first quarter, were also fully accretive in its first full
reporting period.

    "While our results are positive and moving in the right direction," said
Poole, "we will continue to keep our focus and implement strategies that add
value to our shareholders, employees, and to all the customers served by our
operating companies. Allied is dedicated to identifying methods to continually
improve performance and reduce expenses in every area."

    Allied Holdings, Inc. is the parent company of several subsidiaries
engaged in providing logistics, distribution and transportation services to
the automotive industry.  The services of Allied's subsidiaries span the
entire finished vehicle distribution continuum, and include logistics, car-
hauling, intramodal transport, inspection, accessorization, and dealer prep.
Allied, through its subsidiaries, is the largest company in North America
specializing in the delivery of new and used vehicles.

                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                     2000 SECOND QUARTER EARNINGS RELEASE
                    (In Thousands, Except Per Share Data)

                                                 For the Three Months Ended
                                                             June 30
                                                        2000           1999
    Revenues                                        $295,897       $286,984

    Net income                                        $6,889         $4,132

    Earnings per share-Basic and diluted               $0.87          $0.53

    Weighted average common shares outstanding
       Basic                                           7,916          7,792
       Diluted                                         7,916          7,800


                                                   For the Six Months Ended
                                                             June 30
                                                        2000           1999
    Revenues                                        $578,781       $548,233

    Net income                                        $5,854           $127

    Earnings per share-Basic and diluted               $0.74          $0.02

    Weighted average common shares outstanding
       Basic                                           7,901          7,791
       Diluted                                         7,908          7,807


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                                (In Thousands)

                                                     June 30    December 31
                                                       2000          1999
                                                    (Unaudited)
    ASSETS

    CURRENT ASSETS:
      Cash and cash equivalents                       $4,308        $13,984
      Short-term investments                          56,243         44,325
      Receivables, net of allowance
       for doubtful accounts                         126,972        121,058
      Inventories                                      7,880          7,949
      Deferred tax assets                             12,801         16,119
      Prepayments and other current assets            25,218         22,182
        Total current assets                         233,422        225,617

    PROPERTY AND EQUIPMENT, NET                      267,174        287,838

    OTHER ASSETS:
      Goodwill, net                                   97,210         93,104
      Other                                           44,495         43,361
       Total other assets                            141,705        136,465
       Total assets                                 $642,301       $649,920

    LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:
      Current maturities of long-term debt              $162           $185
      Trade accounts payable                          38,465         42,931
      Accrued liabilities                             93,539         85,655
      Total current liabilities                      132,166        128,771

    LONG-TERM DEBT, less current maturities          323,029        330,101

    POSTRETIREMENT BENEFITS OTHER THAN PENSIONS       10,882         11,973

    DEFERRED INCOME TAXES                             33,516         37,409

    OTHER LONG-TERM LIABILITIES                       71,263         74,752

    STOCKHOLDERS' EQUITY:
       Common stock, no par value; 20,000 shares
        authorized, 8,210 and 7,997 shares
        outstanding at June 30, 2000 and
        December 31,1999, respectively                     0              0
       Additional paid-in capital                     45,267         44,437
       Retained earnings                              32,757         26,903
       Cumulative other comprehensive
        income, net of tax                            (6,111)        (4,240)
       Common stock in treasury, at cost, 62 and 29
        shares at June 30, 2000 and December 31, 1999,
        respectively                                    (468)          (186)
         Total stockholders' equity                   71,445         66,914
         Total liabilities and
          stockholders' equity                      $642,301       $649,920


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In Thousands, Except Per Share Data)
                                 (Unaudited)

                                    For the                    For the
                              Three Months Ended         Six Months Ended
                                    June 30                   June 30
                              2000          1999         2000          1999


    REVENUES              $295,897      $286,984     $578,781      $548,233

    OPERATING EXPENSES:
      Salaries, wages
       and fringe benefits 154,275       150,128      309,113       294,773
      Operating supplies
       and expenses         48,302        49,701       99,884        94,482
      Purchased
       transportation       29,301        28,692       56,454        54,529
      Insurance and claims  13,087        12,260       25,143        25,877
      Operating taxes
       and licenses         10,982        11,096       21,841        21,812
      Depreciation and
       amortization         15,393        14,362       30,635        28,377
      Rents                  2,173         2,301        4,499         4,368
      Communications
       and utilities         2,006         2,197        4,215         4,427
      Other operating
       expenses              3,091         2,770        5,749         4,926
         Total operating
          expenses         278,610       273,507      557,533       533,571
         Operating income   17,287        13,477       21,248        14,662

    OTHER INCOME (EXPENSE):
      Equity in earnings of
       joint ventures,
       net of tax            1,798           871        2,699            97
      Interest expense      (8,348)       (7,758)     (16,749)      (15,167)
      Interest income          689           329        2,009           620
                            (5,861)       (6,558)     (12,041)      (14,450)

    INCOME BEFORE
     INCOME TAXES           11,426         6,919        9,207           212

    INCOME TAX PROVISION    (4,537)       (2,787)      (3,353)          (85)

    NET INCOME              $6,889        $4,132       $5,854          $127

    PER COMMON SHARE -
     BASIC AND DILUTED       $0.87         $0.53        $0.74         $0.02

    COMMON SHARES OUTSTANDING:
       BASIC                 7,916         7,792        7,901         7,791
       DILUTED               7,916         7,800        7,908         7,807


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In Thousands)
                                 (Unaudited)

                                                     For the Six Months Ended
                                                             June 30
                                                        2000           1999

    CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                        $5,854           $127
    Adjustments to reconcile net income to net
    cash provided by (used in) operating activities:
      Depreciation and amortization                   30,635         28,377
      Loss (gain) on sale of property and equipment       13            (24)
      Deferred income taxes                             838            (685)
      Compensation expense related to
       stock options and grants                          408            292
     Equity in earnings of joint ventures             (2,699)           (97)
     Amortization of Teamsters Union signing bonus     1,238              0
     Change in operating assets and liabilities:
       Receivables, net of allowance
        for doubtful accounts                         (4,289)       (10,067)
       Inventories                                        42         (1,406)
       Prepayments and other current assets           (3,117)        (3,581)
       Trade accounts payable                         (5,488)        (9,980)
       Accrued liabilities                             3,631         (8,484)
          Total adjustments                           21,212         (5,655)
          Net cash provided by (used in)
           operating activities                       27,066         (5,528)


    CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of property and equipment              (9,079)       (26,482)
     Proceeds from sale of property and equipment        112            827
     Purchase of business, net of cash acquired       (8,185)        (1,879)
     Investment in joint venture                           0            (80)
     (Increase) decrease in short-term investments  ( 11,918)           388
     (Increase) decrease in the cash surrender
       value of life insurance                          (240)            73
           Net cash used in investing activities     (29,310)       (27,153)

    CASH FLOWS FROM FINANCING ACTIVITIES:
     (Repayments) proceeds from issuance
       of long-term debt, net                         (7,095)        34,383
     Proceeds from issuance of common stock              422              0
     Repurchase of common stock                         (282)             0
     Proceeds from exercise of stock options               0             27
     Other, net                                          164            941
           Net cash (used in) provided
            by financing activities                   (6,791)        35,351

    EFFECT OF EXCHANGE RATE CHANGES ON CASH
     AND CASH EQUIVALENTS                               (641)           177

    NET (DECREASE) INCREASE IN CASH
     AND CASH EQUIVALENTS                             (9,676)         2,847


    CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR    13,984         21,977


    CASH AND CASH EQUIVALENTS AT END OF PERIOD        $4,308        $24,824


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                     2000 SECOND QUARTER EARNINGS RELEASE
                                OPERATING DATA
                                 (UNAUDITED)

                             THREE MONTHS ENDED           SIX MONTHS ENDED

                                    JUNE 30                    JUNE 30
                              2000          1999         2000          1999
    ALLIED HOLDINGS,
     EXCLUDING
     AAG - CANADA:

    REVENUES          $242,240,000  $237,431,000 $477,178,000  $455,345,000


    OPERATING INCOME    $9,772,000    $8,043,000  $10,852,000    $7,262,000


    OPERATING RATIO         95.97%        96.61%       97.73%        98.41%

    VEHICLES DELIVERED   2,426,215     2,613,090    4,938,865     5,069,030

    LOADS DELIVERED        300,236       324,260      612,048       628,341

    VEHICLES PER LOAD         8.08          8.06         8.07          8.07

    REVENUE PER VEHICLE     $99.84        $90.86       $96.62        $89.83

    PERCENT DAMAGE
     FREE DELIVERY           99.5%         99.5%        99.6%         99.5%

    NUMBER OF
     AVERAGE ACTIVE RIGS     4,051         4,377        4,096         4,356

     AVERAGE EMPLOYEES
       DRIVERS               4,957         4,908        5,100         4,793
       OTHERS                2,319         2,489        2,401         2,357


    ALLIED AUTOMOTIVE
     GROUP - CANADA:

    REVENUES           $53,657,000   $49,553,000 $101,603,000   $92,888,000

    OPERATING INCOME    $7,515,000    $5,434,000  $10,396,000    $7,400,000

    OPERATING RATIO         85.99%        89.03%       89.77%        92.03%

    VEHICLES DELIVERED     772,001       711,869    1,460,101     1,341,305

    LOADS DELIVERED         97,598        91,032      184,920       173,519

    VEHICLES PER LOAD         7.91          7.82         7.90          7.73

    REVENUE PER VEHICLE     $69.50        $69.61       $69.59        $69.25

    PERCENT DAMAGE
     FREE DELIVERY           99.6%         99.6%        99.7%         99.6%

    NUMBER OF
    AVERAGE ACTIVE RIGS        816           856          824           860

    AVERAGE EMPLOYEES
       DRIVERS               1,227         1,205        1,247         1,160
       OTHERS                  565           576          569           577