The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

The Timken Company Reports Increased Sales and Profits in 2nd Quarter, 1st Half

20 July 2000

The Timken Company Reports Increased Sales and Profits in Second Quarter, First Half

    CANTON, Ohio, July 20 The Timken Company
reported increased sales and earnings for both the second quarter and first
six months ended June 30.

    "For the second quarter, earnings per share doubled from a year ago,
excluding special charges.  This reflects improved markets as well as cost
reductions. Margins improved and administrative expenses as a percentage of
sales decreased over the past year, as we began to see the results from cost-
cutting initiatives," said W.R. Timken, Jr., chairman and chief executive
officer.  "We are increasing earnings, while managing our transformation to
more globally based businesses."

    For the second quarter of 2000, sales increased 9 percent to
$693.3 million from $636.1 million in 1999's second quarter.  For the first
six months, sales were also up 9 percent to $1.38 billion from $1.26 billion
in the first half of 1999.

    In the second quarter, net income, after restructuring charges, increased
72 percent to $21.2 million from $12.3 million a year ago.  Earnings per
diluted share were $0.35, up from $0.20 in the year-ago period.

    The second quarter of 2000 included pretax charges of $4.8 million,
related to the company's restructuring announced in the first quarter.
Excluding these charges, net income for the second quarter would have more
than doubled to $24.7 million from the year-ago period.  Earnings per diluted
share, excluding the charges, would have been $0.40, double the 1999 second
quarter.

    The pretax charges included $3.3 million primarily for severance costs in
Europe, the U.S. and Australia and $1.5 million in fees related to global
realignment of businesses, project costs for consolidating the European
distribution network and refocusing European manufacturing operations.

    After restructuring charges, net income for the first six months of 2000
was $37.3 million versus $28.8 million in the first half of 1999, a 30 percent
increase.  The first half of 2000 included $21.6 million in pretax charges,
related to the company's restructuring. The restructuring charges are
increasing the company's annualized income tax rate above 1999 levels due to
the non-deductibility of these charges in certain geographic areas.

    For the first six months, earnings per share, assuming dilution, were
$0.61 up 33 percent from $0.46 in 1999.  Excluding the charges, first half
earnings per share, assuming dilution, would have totaled $0.83.

    Bearings' Results

    Bearings' second-quarter net sales were $466.0 million, up 3 percent from
$451.4 million one year ago.  For the first half, sales rose 5 percent to
$936.4 million from $890.2 million in the 1999 period. North American
passenger car and light truck markets remained strong through the quarter,
while markets for heavy trucks showed signs of weakening.  Strengthening
demand in North American industrial markets, increased sales in Latin America
and the strengthening recovery in Asian markets also contributed to the higher
net sales.  North American rail markets remained weak relative to 1999's sales
levels, while weak global aerospace markets improved from the first quarter.

    Earnings before interest and taxes (EBIT) in the 2000 second quarter
increased 32 percent to $26.6 million from $20.1 million a year ago. Bearings'
results in the second quarter of 2000 included restructuring charges
consisting of $4.6 million in severance costs, fees and project expenses
related to the global reorganization of businesses, consolidation of the
European distribution network and refocusing of manufacturing operations.
Excluding these charges, EBIT would have been $31.2 million. Second-quarter
EBIT was negatively impacted by the strength of the dollar and British pound,
which are continuing to hurt European profitability. Another factor was
increased employment and training costs in the Canton Bearing facilities in
anticipation of an unusually large number of pending retirements. The company
increased prices on its bearing products in July to help mitigate the impact
of these factors.

    For the first six months, EBIT increased 36 percent to $58.8 million from
$43.3 million last year. The first half of 2000 included restructuring charges
of $8.1 million.

    Steel's Results

    Steel's net sales, including intersegment sales, for the second quarter
increased 20 percent to $278.6 million from $232.9 million a year ago.  The
second quarter reflected the continued strength in the automotive and bearings
industries and stronger sales in the industrial, oil, aerospace and service
center markets. For the first half, net sales were up 16 percent to
$549.6 million from $475.0 million a year ago.

    Steel second quarter earnings before interest and taxes (EBIT) were
$16.7 million compared with $7.3 million for the same period a year ago.
Production interruptions from equipment problems for several days in late June
dampened EBIT performance.  EBIT in the second quarter of 2000 included $0.2
million in restructuring charges.  For the first six months of 2000, EBIT was
$19.5 million, compared to $18.3 million in the first half of 1999.  EBIT in
the first half of 2000 included $13.5 million in restructuring charges.
Excluding these charges, EBIT would have been $33.0 million or 80 percent
higher than the first half of 1999.

    The Timken Company is a leading international manufacturer of highly 
engineered bearings and alloy steels with operations in 24 countries. The 
company employs 21,000 people worldwide and reported 1999 sales of U.S. $2.5 
billion.

    CONSOLIDATED STATEMENT OF INCOME
    (Thousands of U.S. dollars, except share data)

                         2Q 00       2Q 99     1Q 00       4Q 99      3Q 99
    Net sales           $693,263   $636,099   $685,791   $631,862   $601,703
    Cost of products
     sold                550,787    516,498    540,826    501,695    485,362
        Gross Profit    $142,476   $119,601   $144,965   $130,167   $116,341
    Selling, administrative
     & general expenses   91,115     87,781     94,145     93,639     89,160
    Impairment and
     restructuring         3,322          0     14,759          0          0
        Operating Income $48,039    $31,820    $36,061    $36,528    $27,181
    Other income
     (expense)            (3,585)    (2,748)    (2,655)    (1,169)    (2,306)
        Earnings Before
         Interest and
         Taxes (EBIT)    $44,454    $29,072    $33,406    $35,359    $24,875
    Interest expense      (7,471)    (6,869)    (7,222)    (6,847)    (6,853)
    Interest income          560        721        549      1,344        604
        Income Before
         Income Taxes    $37,543    $22,924    $26,733    $29,856    $18,626
    Provision for income
     taxes                16,303     10,660     10,693      8,517      6,184
        Net Income       $21,240    $12,264    $16,040    $21,339    $12,442

       Earnings Per Share  $0.35      $0.20      $0.26      $0.35      $0.20
       Earnings Per
        Share-assuming
        dilution           $0.35      $0.20      $0.26      $0.35      $0.20

    Average Shares
     Outstanding      60,837,740 61,906,626 61,099,962 61,572,124 61,929,197
    Average Shares
     Outstanding-assuming
     dilution         61,103,848 62,224,795 61,237,143 61,823,990 62,122,909

    BUSINESS SEGMENTS
    (Thousands of U.S. dollars)
                          2Q 00      2Q 99      1Q 00      4Q 99      3Q 99
    Bearings
    Net sales to
     external customers $466,034   $451,438   $470,374   $446,036   $423,680
    Impairment and
      restructuring        3,225          0      1,909          0          0
    Earnings before interest
     and taxes (EBIT)*   $26,636    $20,070    $32,133    $12,447    $24,782
    EBIT Margin              5.7%       4.4%       6.8%       2.8%       5.8%

    Steel
    Net sales to external
     customers          $227,229   $184,661   $215,417   $185,826   $178,023
    Intersegment sales    51,332     48,265     55,582     54,086     54,141
    Total net sales     $278,561   $232,926   $270,999   $239,912   $232,164
    Impairment and
     restructuring            97          0     12,850          0          0
    Earnings before interest
     and taxes (EBIT)*   $16,735     $7,250     $2,791    $22,994     $2,766
    EBIT Margin              6.0%       3.1%       1.0%       9.6%       1.2%


    CONSOLIDATED STATEMENT OF INCOME
    (Thousands of U.S. dollars, except share data)

                                              Six Months 00   Six Months 99
    Net sales                                  $1,379,054       $1,261,469
    Cost of products sold                       1,091,613        1,015,309
        Gross Profit                             $287,441         $246,160
    Selling, administrative & general expenses    185,260          177,111
    Impairment and restructuring                   18,081                0
        Operating Income                          $84,100          $69,049
    Other income (expense)                         (6,240)          (6,163)
        Earnings Before Interest and Taxes (EBIT) $77,860          $62,886
    Interest expense                              (14,693)         (13,525)
    Interest income                                 1,109            1,148
        Income Before Income Taxes                $64,276          $50,509
    Provision for income taxes                     26,996           21,666
        Net Income                                $37,280          $28,843

       Earnings Per Share                           $0.61            $0.47
       Earnings Per Share-assuming dilution         $0.61            $0.46

    Average Shares Outstanding                 60,969,469       61,884,046
    Average Shares Outstanding-assuming
     dilution                                  61,171,114       62,122,559

    BUSINESS SEGMENTS
    (Thousands of U.S. dollars)

                                              Six Months 00    Six Months 99
    Bearings
    Net sales to external customers              $936,408         $890,155
    Impairment and restructuring                    5,134                0
    Earnings before interest and taxes (EBIT) *   $58,769          $43,319
    EBIT Margin                                       6.3%             4.9%

    Steel
    Net sales to external customers              $442,646         $371,314
    Intersegment sales                            106,914          103,643
    Total net sales                              $549,560         $474,957
    Impairment and restructuring                   12,947                0
    Earnings before interest and taxes (EBIT) *   $19,526          $18,279
    EBIT Margin                                       3.6%             3.8%


    CONSOLIDATED STATEMENT OF INCOME
    (Thousands of U.S. dollars, except share data)

                          00:'99            2Q 00                  2Q 99
    Net sales              9.00%    $693,263     100.0%    $636,099     100.0%
    Cost of products sold  6.60%     550,787      79.4%     516,498      81.2%
        Gross Profit      19.10%    $142,476      20.6%    $119,601      18.8%
    Selling, administrative
      & general expenses   3.80%      91,115      13.1%      87,781      13.8%
    Impairment and
      restructuring        0.00%       3,322       0.5%           0       0.0%
        Operating Income  51.00%     $48,039       6.9%     $31,820       5.0%
    Other income
      (expense)           30.50%      (3,585)     -0.5%      (2,748)     -0.4%
        Earnings Before
         Interest and
         Taxes (EBIT)     52.90%     $44,454       6.4%     $29,072       4.6%
    Interest expense       8.80%      (7,471)     -1.1%      (6,869)     -1.1%
    Interest income      -22.30%         560       0.1%         721       0.1%
        Income Before
         Income Taxes     63.80%     $37,543       5.4%     $22,924       3.6%
    Provision for income
     taxes                52.90%      16,303       2.4%      10,660       1.7%
        Net Income        73.20%     $21,240       3.1%     $12,264       1.9%


    CONSOLIDATED STATEMENT OF INCOME
    (Thousands of U.S. dollars,
      except share data)
                           1Q 00               4Q 99              3Q 99

    Net sales       $685,791     100.0% $631,862   100.0%  $601,703   100.0%
    Cost of products
      sold           540,826      78.9%  501,695    79.4%   485,362    80.7%
      Gross Profit  $144,965      21.1% $130,167    20.6%  $116,341    19.3%
    Selling, administrative
      & general
      expenses        94,145      13.7%   93,639    14.8%    89,160    14.8%
    Impairment and
      restructuring   14,759       2.2%        0     0.0%         0     0.0%
      Operating
        Income       $36,061       5.3%  $36,528     5.8%   $27,181     4.5%
    Other income
      (expense)       (2,655)     -0.4%   (1,169)   -0.2%    (2,306)   -0.4%
      Earnings Before
        Interest and
        Taxes (EBIT) $33,406       4.9%  $35,359     5.6%   $24,875     4.1%
    Interest expense  (7,222)     -1.1%   (6,847)   -1.1%    (6,853)   -1.1%
    Interest income      549       0.1%    1,344     0.2%       604     0.1%
      Income Before
        Income Taxes $26,733       3.9%  $29,856     4.7%   $18,626     3.1%
    Provision for
      income taxes    10,693       1.6%    8,517     1.3%     6,184     1.0%
      Net Income     $16,040       2.3%  $21,339     3.4%   $12,442     2.1%


    CONSOLIDATED STATEMENT OF INCOME
    (Thousands of U.S. dollars,
      except share data)
                   00:'99        Six Months 00            Six Months 99
    Net sales       9.30%   $1,379,054       100.0%   $1,261,469      100.0%
    Cost of products
      sold          7.50%    1,091,613        79.2%    1,015,309       80.5%
      Gross Profit 16.80%     $287,441        20.8%     $246,160       19.5%
    Selling,
      administrative
      & general
      expenses      4.60%      185,260        13.4%      177,111       14.0%
    Impairment and
      restructuring 0.00%       18,081         1.3%            0        0.0%
      Operating
        Income     21.80%      $84,100         6.1%      $69,049        5.5%
    Other income
      (expense)     1.20%       (6,240)       -0.5%       (6,163)      -0.5%
      Earnings
        Before
        Interest
        and Taxes
       (EBIT)      23.80%      $77,860         5.6%      $62,886        5.0%
    Interest
      expense       8.60%      (14,693)       -1.1%      (13,525)      -1.1%
    Interest
     income        -3.40%        1,109         0.1%        1,148        0.1%
      Income Before
        Income
        Taxes      27.30%      $64,276         4.7%      $50,509        4.0%
    Provision for
      income taxes 24.60%       26,996         2.0%       21,666        1.7%
      Net Income   29.30%      $37,280         2.7%      $28,843        2.3%



    CONSOLIDATED
      BALANCE SHEET June 30       Mar 31       Dec 31     Sept 30     June 30
    (Thousands of
      U.S. dollars)   2000         2000         1999        1999        1999
    ASSETS
    Cash & cash
      equivalents     $6,450       $9,620       $7,906      $18,379    $19,577
    Accounts
      receivable     406,157      394,033      339,326      358,873    356,619
    Deferred
      income taxes    38,929       39,901       39,706       39,276     43,712
    Inventories      484,376      478,387      446,588      422,908    415,637
      Total Current
      Assets        $935,912     $921,941     $833,526     $839,436   $835,545
    Property, plant &
      equipment    1,344,491    1,349,779    1,381,474    1,373,079  1,369,316
    Deferred
      income
      taxes                0            0            0       13,641     27,209
    Other assets     229,569      220,562      226,318      233,131    239,446
      Total
      Assets      $2,509,972   $2,492,282   $2,441,318   $2,459,287 $2,471,516

    LIABILITIES
    Accounts payable
      & other
      liabilities   $248,285     $241,101     $236,602     $210,609   $220,990
    Short-term debt
      & commercial
      paper          181,620      141,288      122,547      178,730    148,169
    Accrued
      expenses       176,514      205,823      198,512      117,744    149,357
      Total Current
      Liabilities   $606,419     $588,212     $557,661     $507,083   $518,516
    Long-term
      debt           305,908      326,302      327,343      327,645    327,978
    Accrued
      pension
      cost           115,087      101,456       76,005      138,273    146,654
    Accrued
      postretirement
      benefits       396,705      395,531      394,084      393,977    393,710
    Deferred
      income
      taxes           19,279        5,453        6,147            0          0
    Other non-
      current
      liabilities     31,343       32,643       34,097       36,165     36,626
      Total
      Liabilities $1,474,741   $1,449,597   $1,395,337   $1,403,143 $1,423,484

    SHAREHOLDERS'
      EQUITY       1,035,231    1,042,685    1,045,981    1,056,144  1,048,032
      Total
      Liabilities
      and
      Shareholders'
      Equity      $2,509,972   $2,492,282   $2,441,318   $2,459,287 $2,471,516