The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Automotive Reports Second-Quarter Results

20 July 2000

Quarterly Sales Exceed $700 Million

    ROCHESTER HILLS, Mich. - Dura Automotive Systems, Inc. , today reported 
their financial results for the second quarter of 2000.  Highlights for the 
quarter include quarterly revenues exceeding $700 million and diluted earnings 
per share reaching $1.15, before a charge to operations related to product 
recall settlement issues.

    During the second quarter of 2000, the company announced that it settled
two product recall issues through a cost sharing agreement with a significant
customer.  As a result of this agreement, Dura recorded a one-time pretax
charge to operations of $16.0 million, or $0.51 per share net of tax, during
the second quarter of 2000 to cover amounts not previously accrued for.

    For the second quarter of 2000, revenues were $707.7 million, an increase
of $22.5 million compared to the second quarter of 1999.  Excluding the
one-time recall charge, second quarter operating income rose by $6.7 million
to $63.8 million in 2000 and net income increased to $21.1 million, or $1.15
per diluted share outstanding, versus $18.4 million, or $1.00 per diluted
share, in the comparable 1999 period, before an extraordinary item related to
the early extinguishment of debt recorded in 1999.

    For the six months ended June 30, 2000, revenues increased by 46 percent
to $1.4 billion from $949.9 million in 1999.  Excluding the one-time recall
charge, 2000 operating income rose $38.5 million to $121.9 million and net
income increased to $37.6 million, or $2.05 per diluted share, compared with
$27.7 million, or $1.74 per diluted share, before the extraordinary items and
accounting change recorded in 1999.

    Karl Storrie, president and chief executive officer of Dura Automotive,
stated, "We are very pleased with our second quarter results.  Since our
initial public offering in 1996, this is the sixteenth consecutive quarter of
year-over-year revenue growth.  Our management team continues to drive strong
performance by implementing our project combo restructuring program, focusing
on cost reductions and cash flow generation, and creating value for our
customers and stakeholders."

    Dura Automotive Systems, Inc., is the world's largest independent designer
and manufacturer of driver control systems and a leading global supplier of
door systems, window systems and engineered mechanical components for the
global automotive industry.  The company is also a leading supplier of similar
products to the North American recreational vehicle, mass transit and heavy
truck market.  The company's products include door modules, parking brake
systems, automotive cables, transmission shifter systems, encapsulated and
sliding windows, window regulators, hinges, latches, seating systems, engine
control products, underbody tire carriers, jacks, brake, clutch and
accelerator pedals and other mechanical assemblies.  The company's products
are sold to every North American, European and Japanese original equipment
manufacturers, including Ford, General Motors, DaimlerChrysler, Volkswagen,
BMW, Toyota, Honda, Nissan, PSA (Peugeot and Citroen) and Renault.  Dura's
operating headquarters is in Rochester Hills, Mich., and its corporate office
is in Minneapolis, Minn.

  
                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands, except per share amounts - unaudited)

                      Three Months Ended June 30,   Six Months Ended June 30,
                            2000         1999            2000          1999

    Revenues              $707,690     $685,167       $1,390,459     $949,868
    Cost of sales          593,263      582,668        1,166,917      800,887
      Gross profit         114,427      102,499          223,542      148,981
    Selling, general and
     administrative
     expenses               43,647       38,079           87,565       54,976
    Product recall charge   16,000           --           16,000           --
    Amortization expense     7,030        7,346           14,071       10,589
      Operating income      47,750       57,074          105,906       83,416
    Interest expense, net   27,348       23,723           55,269       31,060
      Income before provision
       for income taxes,
       equity in losses of
       affiliate and minority
       interest             20,402       33,351          50,637        52,356
    Provision for income
     taxes                   8,155       13,220          20,521        20,931
    Minority interest and
     equity in losses of
     affiliate, net            116        1,151             914         2,493
    Minority interest --
     dividends on trust
     preferred securities, net 611          611           1,222         1,222
      Income before
       extraordinary item
       and accounting
       change               11,520        18,369         27,980        27,710
    Extraordinary item --
     loss on early
     extinguishment of
     debt, net                  --        (2,700)            --        (5,402)

    Cumulative effect of
     change in accounting, net  --            --             --        (3,147)
      Net income           $11,520       $15,669        $27,980       $19,161

    Basic earnings per
     common share:
      Income before
       extraordinary item
       and accounting
       change               $0.66         $1.06          $1.60         $1.83
      Extraordinary item       --         (0.16)            --         (0.35)

      Cumulative effect of
       change in accounting    --            --             --         (0.21)
        Net income          $0.66         $0.90          $1.60         $1.27
    Basic shares
     outstanding           17,448        17,348         17,439        15,112

    Diluted earnings per
     common share:
      Income before
       extraordinary item
       and accounting
       change              $0.64         $1.00          $1.54         $1.74
      Extraordinary item      --         (0.14)            --         (0.32)
      Cumulative effect of
       change in accounting   --            --             --         (0.19)
        Net income         $0.64         $0.86          $1.54         $1.23
    Diluted shares
     outstanding          18,903        18,922         18,929        16,588


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in thousands)

                                                     June 30,     December 31,
                      Assets                           2000          1999
                                                   (Unaudited)
    Current assets:
      Cash and cash equivalents                      $21,407        $23,697
      Accounts receivable, net                       500,101        478,542
      Inventories                                    130,770        136,562
      Other current assets                           163,799        154,704
        Total current assets                         816,077        793,505

    Property, plant and equipment, net               505,097        500,894
    Goodwill, net                                  1,045,824      1,067,937
    Deferred income taxes and other assets, net       74,978         82,531
                                                  $2,441,976     $2,444,867

         Liabilities and Stockholders' Investment

    Current liabilities:
      Short-term notes payable                        $2,913        $20,207
      Current maturities of long-term debt            47,618         32,505
      Accounts payable                               310,032        281,413
      Accrued liabilities                            294,175        296,431
        Total current liabilities                    654,738        630,556

    Long-term debt, net of current maturities        748,436        776,750
    Subordinated notes                               393,650        401,560
    Other noncurrent liabilities                     155,034        149,755

    Mandatorily redeemable convertible trust
     preferred securities                             55,250         55,250

    Stockholders' investment:
      Common stock -- Class A                            141            141
      Common stock -- Class B                             33             33
      Treasury stock                                  (1,723)            --
      Additional paid-in capital                     339,389        339,041
      Retained earnings                              136,252        108,272
      Accumulated other comprehensive loss --
       cumulative translation adjustment             (39,224)       (16,491)
        Total stockholders' investment               434,868        430,996
                                                  $2,441,976     $2,444,867