The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

A.O. Smith Reports Earnings of $17.6 Million or $.74 Per Share

17 July 2000

Discusses Outlook for Remainder of 2000

    MILWAUKEE - Electric motor and water heater manufacturer A.O. Smith 
Corporation today reported second quarter earnings from continuing operations of 
$17.6 million or $.74 per share compared with second quarter 1999 earnings of 
$14.2 million or $.60 per share.

    Revenues for the quarter ended June 30 were $331.2 million, compared with
second quarter 1999 revenues of $235.4 million.

    "Our two platforms performed well during the second quarter in spite of
some weakening in certain key markets," Robert J. O'Toole, chairman and chief
executive officer, observed.  "We remain pleased with the progress being made
in integrating the former MagneTek electric motor operations as well as the
continued growth of the water heater operation in China."

    For the first six months of 2000, sales grew more than $200 million to
$666.3 million.  Net earnings from continuing operations during the same
period were $31.7 million or $1.34 per share compared with $26.2 million or
$1.11 per share in 1999.

    Second quarter sales for Electric Motor Technologies, A.O. Smith's largest
platform, were nearly $250 million, compared with 1999 second quarter sales of
$156.7 million.  The higher second quarter sales were principally due to the
contribution of approximately $90 million from the former MagneTek motor
operations.  Operating profits increased in the second quarter due to the
higher volume.

    Continued international growth, most notably in China and the Far East,
contributed to the increase in Water Systems Technologies' second quarter
sales to $83.0 million.  Sales in the second quarter of 1999 were
$78.8 million.  Operating profits were higher compared with the second quarter
of 1999.

    Company discusses outlook for remainder of 2000

    "While it may be premature to talk about a 'soft landing,' we are seeing
signs in our markets that the economy is beginning to moderate," O'Toole
pointed out.

    "The heating and air conditioning industry, as a whole, is very cautious
right now, sales growth is beginning to slacken after two years of record
sales," O'Toole said, "as customers cut back on output to keep their
inventories in line.

    "Demand is also sluggish in the domestic water heater industry,
principally due to the slowdown in residential and commercial construction
which in part has been brought on by higher interest rates," O'Toole noted.
"We expect these conditions to continue through at least the third quarter of
this year.  Our international businesses are performing as projected and will
contribute to favorable full year results for our Water Systems business
compared with 1999."

    "As a result of the weaker air conditioning industry and the softer market
for housing and new construction, we are now cautious about the outlook for
the balance of the year," O'Toole continued.  "Accordingly, we believe the
current analyst earnings estimate of approximately $2.50 per share for the
full year 2000 may prove difficult to achieve."

    A.O. Smith Corporation, with headquarters in Milwaukee, Wis., is a leading
marketer and manufacturer of electric motors and water heaters, serving
customers world wide.  It is one of North America's largest manufacturers of
electric motors, with a comprehensive line of fractional horsepower, integral
horsepower, and hermetic motors.  The company also is North America's largest
manufacturer of commercial water heating equipment and a leading supplier of
residential water heaters and hydronic boilers.  The company has facilities in
the United States, Mexico, Canada, England, Ireland, Hungary, the Netherlands,
and China and employs more than 15,000 people.

                   A.O. SMITH CORPORATION AND SUBSIDIARIES
                (Condensed Consolidated Financial Statements -
                     $000 omitted except per share data)

                            Statement of Earnings

                           Three Months ended          Six Months ended
    Continuing                  June 30                     June 30
    Sales                   2000        1999          2000          1999
     Electric Motor
      Technologies       $  248,245  $  156,664    $  496,121    $  304,539
     Water Systems
      Technologies           83,036      78,751       170,203       160,739
    Net Sales               331,281     235,415       666,324       465,278

    Costs and Expenses
     Cost of products sold  264,323     185,952       531,971       369,888
     Selling, general and
     administrative          32,782      23,847        68,434        47,599
     Interest expense         5,733       2,007        11,164         3,985
     Interest income           (307)       (196)         (404)         (520)
     Other expense            1,523       1,397         5,553         3,177
     Tax provision            9,634       8,191        17,858        14,980
      Total costs and
       expenses             313,688     221,198       634,576       439,109

    Earnings from
     Continuing Operations   17,593      14,217        31,748        26,169

    Discontinued
    Earnings (loss) from
     operations less related
     income tax (benefit)-
    (2000-$(777) & $(1,074);
     1999-$175 & $488)        1,190        (302)        1,646          (852)
    Loss on disposition less
     related tax benefit
     of $798                 (1,222)         --        (1,222)           --

    Net Earnings          $  17,561   $  13,915     $  32,172    $   25,317

    Net Earnings (Loss)
     Per Share of Common
     Stock (Diluted)
      Continuing
       Operations         $    0.74   $    0.60     $    1.34    $     1.11
      Discontinued
       Operations         $      --   $   (0.01)    $    0.02    $    (0.04)
        Net Earnings      $    0.74   $    0.59     $    1.36    $     1.07

    Average Common Shares
     Outstanding
    (000's omitted)          23,734      23,727        23,716        23,734


                              A.O. SMITH CORPORATION
                                  Balance Sheet

                                                     June 30    December 31
                                                       2000           1999
    ASSETS:

      Cash and cash equivalents                 $      8,308   $     14,761
      Receivables                                    221,247        183,442
      Inventories                                    165,745        163,443
      Deferred income taxes                           10,560         11,323
      Other current assets                             7,534          5,253
      Net current assets-discontinued operations      16,665         10,405

        Total Current Assets                         430,059        388,627

      Net property, plant and equipment              283,698        283,493
      Goodwill and other intangibles                 248,040        251,085
      Other assets                                    99,655         88,990
      Net long-term assets - discontinued
       operations                                     49,332         51,791

      Total Assets                              $  1,110,784   $  1,063,986


    LIABILITIES AND STOCKHOLDERS' EQUITY:

      Notes payable                             $         --   $         --
      Trade payables                                 103,296         81,221
      Accrued payroll and benefits                    30,708         32,272
      Product warranty                                11,513         10,847
      Income taxes                                     4,112          7,170
      Long-term debt due within one year               9,629          9,629
      Other current liabilities                       30,514         27,301

        Total Current Liabilities                    189,772        168,440

      Long-term debt                                 344,800        351,251
      Other liabilities                               63,279         64,536
      Deferred income taxes                           56,330         48,675
      Stockholders' equity                           456,603        431,084

    Total Liabilities and Stockholders'
     Equity                                     $  1,110,784   $  1,063,986


                              A.O. SMITH CORPORATION
                             Statement of Cash Flows

                                                            Six Months ended
                                                               June 30
                                                        2000           1999
    Operating Activities
    Continuing
      Net earnings                                 $  31,748      $  26,169

      Adjustments to reconcile net earnings
       to net cash provided by operating
       activities:
         Depreciation & amortization                  22,769         15,817
         Net change in current assets
          and liabilities                            (18,671)        (9,437)
         Net change in noncurrent assets
          and liabilities                             (6,306)        (9,285)
         Other                                           662            229
    Cash Provided by Operating Activities             30,202         23,493

    Investing Activities
      Capital expenditures                           (20,733)       (15,978)
      Capitalized purchased software costs              (558)          (782)
    Cash Used in Investing Activities                (21,291)       (16,760)

    Cash Flow before Financing                         8,911          6,733

    Discontinued
    Cash Used in Discontinued Operations              (3,377)        (4,564)

    Financing Activities
      Debt incurred                                       --          1,609
      Debt retired                                    (6,451)        (1,600)
      Purchase of treasury stock                          --         (2,691)
      Other stock transactions                            81            128
      Dividends paid                                  (5,617)        (5,578)
    Cash Used in Financing Activities                (11,987)        (8,132)

      Net decrease in cash and cash equivalents       (6,453)        (5,963)
      Cash and cash equivalents - beginning of
       period                                         14,761         37,666

    Cash and Cash Equivalents - End of Period     $    8,308     $   31,703