The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Hertz Reports Record Q2 Earnings of $103.7 Million, Up 18%

14 July 2000

    PARK RIDGE, N.J. - The Hertz Corporation, the world's largest car rental 
company and a leading industrial and construction equipment rental business, 
reported record second quarter, 2000, earnings of $103.7 million, up 18% from 
the $87.9 million generated for the same period last year.  Earnings per share 
on a diluted basis for the quarter were 96 cents, compared to 81 cents for the 
second quarter, 1999.  Hertz' second quarter net income includes a $5.4 million 
net gain relating to the disposal of real property.

    Hertz achieved record revenues for the quarter of $1.289 billion, an
increase of 10.4% from $1.167 billion last year.

    The increase for the second quarter of 2000 reflected continued pricing
pressure in Hertz' equipment rental unit and a strong volume performance in
the worldwide car rental market.  However, price increases are required to
offset increasing inflation relating to vehicles, wages and interest rates.

    Effective immediately, nationwide, Hertz has raised non-contract daily and
weekend rates by $3 per day.  For weekly rentals, those with advance
reservations of 21 days or more have been raised $10 per week and those of
less than 21 days advance reservations were raised $20 per week.  The rate
increases apply to compact through full-size class vehicles nationwide.

    Hertz President and Chief Executive Officer, Craig R. Koch stated, "We are
on track to produce our seventh consecutive year of record earnings."

    Headquartered in Park Ridge, NJ, Hertz operates from approximately 6,500
locations in the U.S. and over 140 foreign countries.

                            THE HERTZ CORPORATION
                       CONSOLIDATED STATEMENT OF INCOME
                          (In Thousands of Dollars)
                                  Unaudited

                              Three Months                    As % of
                             Ended June 30,                Total Revenue
                            2000         1999           2000          1999

    Revenue             $1,289,327    $1,167,389       100.0%        100.0%
    Expenses:
    Direct operating       569,495       518,246        44.2%         44.4%
    Depreciation of
     revenue earning
     equipment             336,068       308,136        26.0%         26.4%
    Selling, general
     and administrative    115,730       114,731         9.0%          9.8%
    Interest - net          99,014        79,347         7.7%          6.8%
    Total expenses       1,120,307     1,020,460        86.9%         87.4%
    Income before
     income taxes          169,020       146,929        13.1%         12.6%
    Income taxes            65,289        59,026         5.1%          5.1%
    Net income            $103,731       $87,903         8.0%          7.5%
    Earnings per share:
    Basic                    $0.96         $0.81
    Diluted                  $0.96         $0.81
    Weighted average
     number of shares
     outstanding:
    Basic              107,574,249   108,089,721
    Diluted            107,724,814   109,054,545

                              Six Months                      As % of
                            Ended June 30,                 Total Revenue
                            2000        1999            2000         1999

    Revenue             $2,424,532    $2,200,344       100.0%        100.0%
    Expenses:
    Direct operating     1,108,496     1,006,534        45.7%         45.7%
    Depreciation of
     revenue earning
     equipment             640,098       584,861        26.4%         26.6%
    Selling, general
     and administrative    225,343       223,484         9.3%         10.2%
    Interest - net         188,289       156,497         7.8%          7.1%
    Total expenses       2,162,226     1,971,376        89.2%         89.6%
    Income before
     income taxes          262,306       228,968        10.8%         10.4%
    Income taxes           102,275        92,304         4.2%          4.2%
    Net income            $160,031      $136,664         6.6%          6.2%
    Earnings per share
    Basic                    $1.49         $1.27
    Diluted                  $1.48         $1.26
    Weighted average
     number of shares
     outstanding:
    Basic              107,711,182   107,987,221
    Diluted            107,913,346   108,731,620

                              BALANCE SHEET DATA
                          (In Thousands of Dollars)
                                  Unaudited

                                                         June 30,
                                                    2000            1999

    Revenue earning equipment:
    Cars                                          $6,372,583     $5,567,731
    Other equipment                                1,721,880      1,527,938
    Total assets                                  11,450,770     10,123,285
    Total debt                                     7,616,626      6,700,837
    Stockholders' equity                           1,790,609      1,502,781