The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Decoma Announces Fiscal 2000 Third Quarter Results

8 June 2000

Decoma Announces Fiscal 2000 Third Quarter Results

    CONCORD, ON - Decoma International Inc. today announced its financial 
results for the third quarter and first nine months of fiscal 2000 ended April 
30, 2000.

                                      Three Months Ended   Nine Months Ended
                                           April 30            April 30
                                        2000      1999      2000      1999
    (millions of Canadian
     dollars, except per
     share figures)

    Sales                              $269.0    $240.3    $773.9    $679.6

    Operating Income                   $ 24.5    $ 18.1    $ 64.2    $ 47.7

    Net Income                         $ 16.0    $ 13.4    $ 46.6    $ 36.8

    Fully diluted earnings per
     share                             $ 0.30    $ 0.25    $ 0.88    $ 0.70

    Average number of shares
     outstanding on a fully
     diluted basis (millions)            59.2      59.2      59.2      59.2


    Financial results for Decoma's third quarter of fiscal 2000 demonstrate
continued strong growth, operating and financial performance. Sales for the
third quarter and the first nine months of fiscal 2000 were a record $269.0
million and $773.9 million respectively, an increase of 12% and 14% over the
comparable periods of fiscal 1999. The higher sales level in the third quarter
reflects an 11% increase in Decoma's North American content per vehicle. The
increased sales in the first nine months of the year were realized in a period
during which North American vehicle production, including Mexico, increased 5%
or approximately 700,000 units.

    Tooling sales included in the above were $30.1 million for the third
quarter and $69.1 million year-to-date in fiscal 2000 compared to $26.7
million in the third quarter and $77.0 million for the first nine months of
fiscal 1999.

    Operating income in the third quarter of fiscal 2000 was up 35% to a
record $24.5 million compared to $18.1 million in the third quarter of fiscal
1999. This improvement reflects the higher contribution due to sales growth
and improved margins in our plants in Canada and the United States, partially
offset by increases in launch costs at our Mexican facility. Operating income
also increased 35% to $64.2 million for the first nine months of the year
compared to the same period in fiscal 1999. Operating income as a percentage
of sales for the quarter was 9% compared to 8% for the comparable period of
fiscal 1999.

    Equity income in the third quarter of fiscal 2000 increased 38% to $4.0
million from $2.9 million in the third quarter of fiscal 1999. Equity income
was $10.9 million for the first nine months of the year compared to $8.4
million for the first nine months of fiscal 1999.

    Decoma's effective income tax rate at the end of the third quarter of
fiscal 2000 was 51% compared to 38% for the comparable period in fiscal 1999.
The increase in the effective income tax rate is attributable to losses at our
Mexican facility that were not tax effected and the reversal of the benefit of
Mexican losses previously tax effected. On a year-to-date basis, the effective
tax rate was 42% compared to 36% in fiscal 1999.

    Net income for the third quarter of fiscal 2000 increased 19% from $13.4
million in fiscal 1999 to $16.0 million. On a year-to-date basis for fiscal
2000 net income increased 27% to $46.6 million compared to $36.8 million for
the first nine months of fiscal 1999.

    Fully diluted earnings per share increased by 20% to $0.30 per share for
the third quarter of fiscal 2000 compared to $0.25 for the comparable period
in fiscal 1999. On a year-to-date basis, fully diluted earnings per share were
$0.88 versus $0.70 in the comparable period of fiscal 1999.

    During the third quarter of fiscal 2000, cash generated from operations
was $25.7 million after investing $6.7 million in non-cash working capital.
Investment in fixed assets during the quarter totaled $14.8 million. Year-to-
date cash generated from operations after non-cash working capital was $47.3
million for fiscal 2000 compared to $68.3 million for fiscal 1999. A
significant amount has been invested in tooling inventory in fiscal 2000 to
support a number of new program launches scheduled for fiscal 2001.

    Commenting on the third quarter of fiscal 2000, Al Power, President and
CEO, stated that "Decoma has continued to show strong growth and improving
operational results for fiscal 2000. Our Norplas facility in Ohio has
completed one of the most successful new facility launches in Decoma's history
and we look forward to an equally successful launch of our new facility in
Halewood, England to supply the new Jaguar small car program".

    On June 8, 2000, Decoma's Board of Directors declared, in addition to the
dividend on the 5% Convertible Series Preferred Shares, a quarterly dividend
in respect of the third quarter of fiscal 2000 of $0.06 per share, an increase
of 20%, on the Class A Subordinate Voting Shares and Class B Shares payable on
July 14, 2000 to shareholders of record on June 30, 2000.

    Decoma will hold a conference call to discuss its third quarter results
on Friday, June 9, 2000 at 9:30 a.m. EST. The dial-in numbers for the
conference call are (416) 641-6448 and (877) 331-7860 for out of town callers
with call-in required 10 minutes prior to the start of the conference call.
The conference call will be chaired by S. Randall Smallbone, Vice President,
Finance and CFO. Attending the conference call will be Alan J. Power,
President and CEO along with other members of senior management. The
conference call will be recorded and copies of the recording will be made
available by request. The conference call will also be available by live
webcast at http://www.newswire.ca/webcast/ and will be available for a period of 30
days.

    Decoma designs, engineers and manufactures automotive fascias and related
components, plastic body panels and exterior appearance systems for cars and
light trucks, principally for automobile manufacturers in Canada, the United
States, Mexico and Europe. Decoma has approximately 5,800 employees in 14
manufacturing and engineering operations in Canada, the United States, Mexico,
Belgium and England.

    This press release contains "forward looking statements" within the
meaning of applicable securities legislation. Such statements involve
important risks and uncertainties that may cause actual results or anticipated
events to be materially different from those expressed or implied herein.
These factors include, but are not limited to, industry cyclicality, changes
in the economic and competitive environments in which Decoma operates and
Decoma's dependence on certain vehicle programs and major OEM customer
relationships. In this regard, readers are referred to the Company's Form 20-F
for its fiscal year ended July 31, 1999, and subsequent SEC filings.


    -------------------------------------------------------------------------
    DECOMA INTERNATIONAL INC.
    CONSOLIDATED BALANCE SHEETS
    -------------------------------------------------------------------------
    (Unaudited)
    (Canadian dollars in thousands)
    -------------------------------------------------------------------------
                                                           As at      As at
                                                         April 30    July 31
                                                           2000       1999
    -------------------------------------------------------------------------
                                   ASSETS
    -------------------------------------------------------------------------
    Current assets:
      Cash and cash equivalents                          $ 36,856   $ 67,811
      Accounts receivable                                 128,520    112,943
      Inventories                                          96,786     70,878
      Prepaid expenses and other                            8,160      8,398
      Accounts receivable from related companies            5,665      3,101
    -------------------------------------------------------------------------
                                                          275,987    263,131
    -------------------------------------------------------------------------
    Investments                                            50,780     41,335
    -------------------------------------------------------------------------
    Fixed assets, net                                     416,164    405,377
    -------------------------------------------------------------------------
    Other assets                                           10,399      9,962
    -------------------------------------------------------------------------
                                                         $753,330   $719,805
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

                    LIABILITIES AND SHAREHOLDERS' EQUITY
    -------------------------------------------------------------------------
    Current liabilities:
      Bank indebtedness                                  $ 33,830   $ 29,487
      Accounts payable                                     83,544     80,170
      Accrued salaries and wages                           22,051     22,642
      Other accrued liabilities                            32,375     25,909
      Income taxes payable                                  8,672      9,342
      Long-term debt due within one year                      817     13,722
      Debt due to Magna within one year                    16,883     14,096
    -------------------------------------------------------------------------
                                                          198,172    195,368
    -------------------------------------------------------------------------
    Long-term debt                                         30,777     26,764
    -------------------------------------------------------------------------
    Long-term debt due to Magna                            27,910     39,304
    -------------------------------------------------------------------------
    Deferred income taxes                                  22,057     18,563
    -------------------------------------------------------------------------
    Convertible Series Preferred Shares                   142,309    137,922
    -------------------------------------------------------------------------
    Minority interest                                      10,828     14,136
    -------------------------------------------------------------------------
    Shareholders' equity:
      Convertible Series Preferred Shares
       (convertible into Class A Subordinate
       Voting Shares)
       (authorized: 1,500,000, issued:
       1,500,000)                                          11,173     14,800
      Class A Subordinate Voting Shares
       (authorized: unlimited, issued: 11,218,316)        103,661    103,661
      Class B Shares
       (convertible into Class A
         Subordinate Voting Shares)
       (authorized: unlimited, issued 31,909,091)          95,303     95,303
      Retained earnings                                    94,739     56,600
      Currency translation adjustment                      16,401     17,384
    -------------------------------------------------------------------------
                                                          321,277    287,748
    -------------------------------------------------------------------------
                                                         $753,330   $719,805
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------


    -------------------------------------------------------------------------
    DECOMA INTERNATIONAL INC.
    CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
    -------------------------------------------------------------------------
    (Unaudited)
    (Canadian dollars in thousands,
     except per share figures)
    -------------------------------------------------------------------------
                                    Three Months Ended    Nine Months Ended
                                          April 30              April 30
                                     2000      1999(x)     2000      1999(x)
    -------------------------------------------------------------------------
    Sales                          $269,043   $240,304   $773,904   $679,587
    -------------------------------------------------------------------------
    Cost of goods sold              207,732    192,147    603,546    543,125
    Depreciation and amortization    13,604     10,085     39,464     28,735
    Selling, general
     and administrative              15,974     14,091     45,202     44,137
    Interest expense, net             1,406        (57)     4,469       (480)
    Amortization of discount
     on Convertible Series
     Preferred Shares                 1,478      1,417      4,387      4,207
    Affiliation fees
     and other charges                4,344      4,049     12,589     11,400
    Non-recurring start-up costs          -        499          -        716
    -------------------------------------------------------------------------
    Operating income                 24,505     18,073     64,247     47,747
    Equity income                     4,046      2,892     10,897      8,374
    -------------------------------------------------------------------------
    Income before income taxes
     and minority interest           28,551     20,965     75,144     56,121
    Income taxes                     14,544      8,000     31,831     19,904
    Minority interest                (2,010)      (477)    (3,292)      (587)
    -------------------------------------------------------------------------
    Net income                       16,017     13,442     46,605     36,804
    Dividends on Convertible
     Series Preferred Shares
     (net of return of capital)        (653)      (704)    (1,998)    (2,147)
    -------------------------------------------------------------------------
    Net income attributable to
     Class A Subordinate Voting
     Shares and Class B Shares       15,364     12,738     44,607     34,657
    -------------------------------------------------------------------------
    Retained earnings,
     beginning of period             81,531     44,035     56,600     24,704
    Dividends on Class A
     Subordinate Voting Shares
     and Class B Shares              (2,156)    (2,156)    (6,468)    (4,744)
    -------------------------------------------------------------------------
    Retained earnings,
     end of period                 $ 94,739   $ 54,617   $ 94,739   $ 54,617
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    Earnings per Class A
     Subordinate Voting Share
     or Class B Share
       Basic                          $0.36      $0.29      $1.03      $0.80
       Fully diluted                  $0.30      $0.25      $0.88      $0.70
    -------------------------------------------------------------------------
    Average number of Class A
     Subordinate Voting Shares
     and Class B Shares outstanding
     (in millions)
       Basic                           43.1       43.1       43.1       43.1
       Fully diluted                   59.2       59.2       59.2       59.2
    -------------------------------------------------------------------------
    (x) Note: Certain comparative figures have been reclassified to conform
              with the financial statement presentation adopted for the
              current year.

    -------------------------------------------------------------------------
    DECOMA INTERNATIONAL INC.
    CONSOLIDATED STATEMENTS OF CASH FLOWS
    -------------------------------------------------------------------------
    (Unaudited)
    (Canadian dollars in thousands)
    -------------------------------------------------------------------------
                                     Three Months Ended    Nine Months Ended
                                          April 30              April 30
                                      2000       1999       2000       1999
    -------------------------------------------------------------------------
    Cash provided from (used for):

    OPERATING ACTIVITIES
    Net Income                     $ 16,017   $ 13,442   $ 46,605   $ 36,804
    Items not involving current
     cash flows                      16,370      5,007     35,817     22,346
    -------------------------------------------------------------------------
                                     32,387     18,449     82,422     59,150
    Changes in non-cash working
     capital                         (6,729)     8,488    (35,073)     9,171
    -------------------------------------------------------------------------
                                     25,658     26,937     47,349     68,321
    -------------------------------------------------------------------------

    INVESTMENT ACTIVITIES
    Fixed asset additions           (14,775)   (35,954)   (53,834)   (92,746)
    (Increase) decrease in
     investments and other           (3,022)     1,988     (2,310)    (2,220)
    Proceeds from disposition
     of fixed assets and other          225        189        263        255
    -------------------------------------------------------------------------

                                    (17,572)   (33,777)   (55,881)   (94,711)
    -------------------------------------------------------------------------
    FINANCING ACTIVITIES
    Decrease in debt due to Magna      (835)    (1,529)    (8,230)   (25,393)
    (Decrease) increase in bank
     indebtedness                    (6,380)     9,697      4,343     34,801
    Issues of long term debt          1,846      8,739     26,118     26,779
    Repayments of long term debt       (245)         -    (32,151)   (14,999)
    Dividends on Class A
     Subordinate Voting Shares
     and Class B Shares              (2,156)    (2,156)    (6,468)    (4,744)
    Dividends on Convertible
     Series Preferred Shares         (1,875)    (1,875)    (5,625)    (5,625)
    -------------------------------------------------------------------------
                                     (9,645)    12,876    (22,013)    10,819
    -------------------------------------------------------------------------
    Effect of exchange rate
     changes on cash and cash
     equivalents                        679       (469)      (410)    (1,919)
    -------------------------------------------------------------------------
    Net (decrease) increase in
     cash and cash equivalents
     during the period                 (880)     5,567    (30,955)   (17,490)
    Cash and cash equivalents,
     beginning of period             37,736     71,751     67,811     94,808
    -------------------------------------------------------------------------

    Cash and cash equivalents,
     end of period                 $ 36,856   $ 77,318   $ 36,856   $ 77,318
    -------------------------------------------------------------------------