The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CSK Auto Corporation Reports First Quarter Fiscal 2000 Financial Results

31 May 2000

CSK Auto Corporation Reports First Quarter Fiscal 2000 Financial Results
    PHOENIX, May 31 CSK Auto Corporation , the
parent company of CSK Auto, Inc., today reported its financial results for the
first quarter of fiscal 2000.
    Net sales for the thirteen weeks ended April 30, 2000 increased 32.3% to
$356.4 million from $269.4 million in the first quarter of fiscal 1999.  As a
result of recent acquisitions and new store openings, the number of stores
operated by the Company increased to 1,138 stores at April 30, 2000, from
822 stores at May 2, 1999.  Comparable store sales increased 4% in the first
quarter of fiscal 2000.
    Operating profit for the first quarter of fiscal 2000 totaled
$35.2 million, or 9.9% of net sales, excluding one-time charges, compared to
$23.2 million, or 8.6% of net sales, for the first quarter of fiscal 1999.
The increase in operating profit resulted primarily from a leveraging of
operating expenses over a larger sales base and from continued improvement in
gross profit margins.  During the first quarter of fiscal 2000, the Company
incurred $11.4 million of one-time expenses associated with the integration of
the Al's and Grand's Auto Supply and Big Wheel/Rossi stores acquired in fiscal
1999.
    Interest expense for the first quarter of fiscal 2000 increased to
$14.6 million from $7.3 million for the first quarter of fiscal 1999,
primarily due to increased debt levels incurred to fund acquisitions and
higher interest rates.
    Net income for the first quarter of fiscal 2000 was $12.7 million, or
$0.46 per diluted common share, excluding the transition and integration
expenses discussed above.  This compares to net income of $9.9 million, or
$0.34 per diluted common share, excluding a one-time charge of $0.7 million
for the cumulative effect of a change in the method of accounting for store
pre-opening expenses in the first quarter of fiscal 1999.  Net income,
inclusive of all charges, was $5.7 million, or $0.20 per diluted common share,
for the first quarter of fiscal 2000, compared to $9.1 million, or $0.32 per
diluted common share, for the first quarter of fiscal 1999.
    On April 27, 2000, the Company completed the acquisition of 22 stores in
Wisconsin and Michigan from All Car Distributors, Inc.  The integration of
these stores is proceeding well and is expected to be completed in June 2000.
During the first quarter of fiscal 2000, the Company opened 12 new stores,
expanded 1 store, acquired 22 stores and closed 16 stores due to
acquisition-related overlap.
    "The Company is pleased with its first quarter fiscal 2000 financial
results," said Maynard Jenkins, Chairman and Chief Executive Officer of CSK
Auto Corporation.  "These results reflect the successful execution of our
strategic growth plan.  While our comparable store sales increase of 4% in the
first quarter was consistent with our expectations, and we are pleased with
the improvements that we continue to realize with our operating margins,
comparable store sales trends have slowed during the first four weeks of the
second quarter, largely as a result of difficult comparisons to last year's
high levels."

    CSK Auto Corporation is the parent company of CSK Auto, Inc., a specialty
retailer in the automotive aftermarket.  As of April 30, 2000, the Company
operated 1,138 stores in 18 states under the brand names Checker Auto Parts,
Schuck's Auto Supply and Kragen Auto Parts.
    Certain statements contained in this release are forward-looking
statements.  They discuss, among other things, expected growth, future store
development and relocation strategy, business strategies, future revenues and
future performance.  The forward-looking statements are subject to risks,
uncertainties and assumptions, including, but not limited to, competitive
pressures, demand for the Company's products, the state of the economy,
inflation, consumer debt levels and the weather.  Actual results may differ
materially from anticipated results described in these forward-looking
statements.

                     CSK AUTO CORPORATION AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
               (in thousands, except share and per share data)

                                                          (As Adjusted)
                            Thirteen Weeks Ended       Thirteen Weeks Ended
                         April 30,        May 2,    April 30,        May 2,
                            2000          1999          2000          1999

    Net sales             $356,354      $269,402     $356,354      $269,402
    Cost of sales          182,811       139,251      182,811       139,251
    Gross profit           173,543       130,151      173,543       130,151
    Other costs and expenses:
     Operating and
      administrative       135,354       106,389      135,354       106,389
     Store closing costs     1,845           536        1,845           536
     Transition and
      integration expenses  11,447            --           --            --
     Goodwill amortization   1,112             3        1,112             3
    Operating profit        23,785        23,223       35,232        23,223
    Interest expense, net   14,558         7,349       14,558         7,349
    Income before income
     taxes and cumulative
     effect of change in
     accounting principle    9,227        15,874       20,674        15,874
    Income tax expense       3,552         6,012        7,959         6,012
    Income before cumulative
     effect of change in
     accounting principle    5,675         9,862       12,715         9,862
    Cumulative effect of
     change in accounting
     principle, net of
     $468 of income taxes       --         (741)           --            --
    Net income              $5,675        $9,121      $12,715        $9,862

    Basic earnings (loss)
    per share:
     Income before cumulative
      effect of change in
      accounting principle   $0.20         $0.36        $0.46         $0.36
     Cumulative effect of
      change in accounting
      principle, net of
      income taxes              --        (0.03)           --            --
     Net income              $0.20         $0.33        $0.46         $0.36
    Shares used in
     computing per
     share amounts      27,836,587    27,785,264   27,836,587    27,785,264

    Diluted earnings
    (loss) per share:
     Income before cumulative
      effect of change in
      accounting principle   $0.20         $0.34        $0.46         $0.34
     Cumulative effect of
      change in accounting
      principle, net of
      income taxes              --        (0.02)           --            --
     Net income              $0.20         $0.32        $0.46         $0.34
    Shares used in
     computing per
     share amounts      27,836,587    28,867,765   27,836,587    28,867,765