The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

National Auto Credit Announces Results for Year End and Q4

16 May 2000

National Auto Credit Announces Financial Results for Year End and Fourth Quarter of Fiscal 2000
    SOLON, Ohio, May 15 National Auto Credit, Inc.
(OTC Bulletin Board: NAKD) today announced financial results for its year
ended January 31, 2000 and the fourth quarter of fiscal year 2000.
    For the year ended January 31, 2000, National Auto Credit had a net loss
of $13,315,000 or $.47 per share.  Revenues declined 54.1% to $7,476,000.  The
results include fiscal 2000 expenses relating to certain litigation and non-
recurring charges of $11,308,000, $4,666,000 for the write-down of assets held
for sale and $2,224,000 in costs relating to the repurchase of shares.  For
the year ended January 31, 1999, National Auto Credit had a net loss of
$15,615,000 or $.55 per share on revenues of $16,279,000.  The fiscal 1999 net
loss included non-recurring charges of $9,585,000.
    For the three months ended January 31, 2000, the Company had a loss from
continuing operations of $4,053,000 or $.15 per share and a net loss of
$3,312,000 or $.12 per share.  Revenues declined 27.9% to $2,031,000.  The
results for the fourth quarter of fiscal 2000 include expenses relating to
certain litigation and non-recurring charges of $5,666,000 and $4,666,000 for
the write-down of assets held for sale.  For the quarter ended January 31,
1999, National Auto Credit had a loss from continuing operations of $4,696,000
or $.16 per share and a net loss of $4,246,000 or $.15 per share on revenues
of $2,818,000.  The fourth quarter 1999 net loss included non-recurring
charges of $2,997,000.
    National Auto Credit had previously announced that in March 2000 it had
substantially sold all of the automobile retail installment loans remaining in
the Company's portfolio, and that in April 2000 the Company had purchased a
50% membership interest in Angelika Film Center, LLC which owns and operates
the Angelika Film Center.  The Angelika is a multiplex cinema and cafe complex
in the Soho District of Manhattan in New York City.  In releasing its annual
results the Company added that the sale of the loans will result in an
aggregate loss of approximately $2.1 million, which the Company will report in
the quarter ending April 30, 2000, and that the Company's Board of Directors
is considering various additional strategic business alternatives, including,
but not limited to, the purchase of one or more existing operating businesses
or the entry into one or more businesses.
    
                 National Auto Credit, Inc. and Subsidiaries
                    Condensed Consolidated Balance Sheets
                     (In Thousands, Except Share Amounts)

                                                           January 31,
                                                       2000           1999
    ASSETS
    Cash and cash equivalents                        $54,333        $32,109
    Installment loans, net                            29,306         70,401
    Property and equipment, net of accumulated
      depreciation of $5,219, and $5,262,
      respectively                                     7,677          8,558
    Assets held for sale                               6,861             --
    Affordable housing investments                        --         10,270
    Income taxes refundable                            3,664          3,295
    Other assets                                       2,121          2,659

    TOTAL ASSETS                                    $103,962       $127,292

    LIABILITIES AND STOCKHOLDERS' EQUITY
    LIABILITIES
      Self-insurance claims                          $ 4,089        $ 4,880
      Accrued income taxes                             2,926          6,510
      Other liabilities                               13,068         16,126
        Total                                         20,083         27,516

    COMMITMENTS AND CONTINGENCIES                         --             --

    STOCKHOLDERS' EQUITY
    Preferred stock - $.05 par value,
      authorized 2,000,000 shares, none issued            --             --
    Common stock - $.05 par value,
      authorized 40,000,000 shares, issued 29,963,301
      and 29,982,512 shares, respectively              1,498          1,500
    Additional paid-in capital                       166,139        166,168
    Retained deficit                                 (69,104)       (55,789)
    Treasury stock, at cost, 4,195,598 and
      1,345,968 shares, respectively                 (14,654)       (12,103)
        Total                                         83,879         99,776

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY      $103,962       $127,292


                 National Auto Credit, Inc. and Subsidiaries
               Condensed Consolidated Statements of Operations
                   (In Thousands, Except Per Share Amounts)

                             Twelve Months Ended       Three Months Ended
                                 January 31,               January 31,
                             2000          1999         2000         1999
    REVENUE
      Interest income       $7,331       $15,322       $2,015        $2,611
      Fees and other
        income                 145           957           16           207
        Total                7,476        16,279        2,031         2,818

    COSTS AND EXPENSES
      Provision for credit
        losses              (6,118)        2,961       (2,932)          766
      Operating             10,272        11,078        1,925         2,744
      General and
        administrative       4,750         4,994          848         1,237
      Litigation and non-
        recurring charges   11,308         9,585        5,666         2,997
      Write-down of
        assets held for
        sale                 4,666            --        4,666            --
      Cost related to
        purchase of shares   2,224            --           --            --
      Interest (income)
        expense             (2,284)        3,726         (803)         (230)
          Total             24,818        32,344        9,370         7,514

    LOSS FROM CONTINUING
      OPERATIONS BEFORE
      INCOME TAXES         (17,342)      (16,065)      (7,339)       (4,696)

    Benefit for income
      taxes                 (3,286)           --       (3,286)           --


    LOSS FROM CONTINUING
      OPERATIONS           (14,056)      (16,065)      (4,053)       (4,696)

    DISCONTINUED
      OPERATIONS,
      NET OF TAX               741           450          741           450

    NET LOSS              $(13,315)     $(15,615)     $(3,312)      $(4,246)


    BASIC AND DILUTED
      (LOSS) EARNINGS
      PER SHARE
      Continuing operations  $(.50)        $(.56)       $(.15)        $(.16)
      Discontinued
       operations              .03           .01          .03           .01
        Net loss per share   $(.47)        $(.55)       $(.12)        $(.15)

    WEIGHTED AVERAGE
      NUMBER OF SHARES
      OUTSTANDING (000'S)
        Basic and diluted   28,169        28,609       26,790        28,644