The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

R&B, Inc. Reports Financial Results for the 2000 First Quarter

5 May 2000

R&B, Inc. Reports Financial Results for the 2000 First Quarter:
                  - Completes Restructuring Plan Ahead of Schedule
                  - Improves Working Capital

    COLMAR, Pa., May 5 R&B, Inc., today
announced financial results for the first quarter ended March 25, 2000 and the
completion of its restructuring plan ahead of schedule.
    In January, the Company announced a restructuring plan designed to
consolidate a warehouse, reduce overall headcount and eliminate
underperforming products.  The restructuring plan was completed ahead of
schedule, and will result in a lower cost structure and a lower sales base.
    The flat automotive aftermarket and the Company's efforts under its
restructuring plan to eliminate unprofitable products in its core business and
launch fewer but more profitable programs, resulted in a net sales decline of
5% to $53.2 million in the first quarter of 2000 from $55.9 million from the
same period last year.  Despite this drop in sales, initial savings generated
from the restructuring plan have resulted in a significant improvement in net
income on a quarter over quarter basis.  On a year over year basis, net income
for the first quarter of 2000 was $1.2 million, or $0.14 per diluted share,
compared to $1.4 million, or $0.16 per diluted share, for the first quarter of
1999.  Net income in the first quarter of 2000 includes a non-recurring gain
on the sale of the Company's lift support business of approximately
$1.1 million, after tax.
    The Company's previously announced working capital reduction initiative
resulted in decreases in accounts receivable and inventory of $7.3 million and
$10.2 million, respectively during the first quarter of 2000.  These
reductions enabled the Company to reduce total outstanding borrowings from
$97.2 million at December 25, 1999 to $81.6 million at March 25, 2000.
    Mr. Richard Berman, Chairman, President and CEO said: "The overall results
for the quarter were in line with our expectations and show considerable
improvement over the fourth quarter of 1999.  We reported a small profit in
the quarter before the line sale gain despite lower sales levels as a result
of lower operating costs brought about by our restructuring program.  I am
happy to report that we have completed the last phase of the restructuring
plan announced earlier this year.  As a result, we will begin to realize the
full benefit from a lower cost structure in our core business by the end of
the second quarter of 2000."
    Mr. Berman further stated, "We also realized significant benefits from
better working capital management during the first quarter of 2000.  As a
result, we are happy to report that we generated over $15 million in cash flow
from operations during the quarter.  Our efforts to better manage working
capital are ongoing, and we are confident that further balance sheet
improvements will be made throughout the remainder of the year."
    
                          R&B, INC. AND SUBSIDIARIES
                    Consolidated Statements of Income (A)
                   (in thousands, except per-share amounts)

    13 weeks ended (unaudited)      3/25/00      Pct.      3/27/99     Pct.
    Net sales                      $53,246      100.0      $55,946     100.0
    Cost of goods sold              34,637       65.1       34,261      61.2
    Gross profit                    18,609       34.9       21,685      38.8
    Selling, general and
     administrative expenses        14,924       28.0       17,901      32.0
    Income from operations           3,685        6.9        3,784       6.8
    Interest expense, net            1,911        3.6        1,706       3.0
    Income before taxes              1,774        3.3        2,078       3.7
    Provision for taxes                603        1.1          727       1.3
    Net income                       1,171        2.2        1,351       2.4
    Basic and diluted earnings per
     share                           $0.14          -        $0.16         -
    Average shares outstanding
     Basic                           8,413          -        8,348         -
     Diluted                         8,509          -        8,381         -

    (A)Includes non-recurring gain of sale of product line of $1.1 million
($0.13 per share)


                          R&B, INC. AND SUBSIDIARIES
                       Consolidated Balance Sheets (A)
                                (in thousands)

                                                     3/25/00       12/25/99
    Assets                                         (unaudited)
    Cash and cash equivalents                           $799         $1,467
    Accounts receivable                               42,700         49,979
    Inventories                                       60,108         70,272
    Prepaid expenses and other                        10,485          7,117
    Property & equipment                              21,895         22.919
    Intangible assets                                 32,797         33,212
    Other assets                                       3,433          3,038
    Total assets                                    $172,217       $188,004



    Liability & Shareholders' Equity
    Current portion of long-term debt                 $3,134        $11,910
    Accounts payable                                  11,378         12,867
    Accrued expenses and other                         7,573          7,446
    Long-term debt                                    78,464         85,283
    Deferred income taxes                              2,264          2,264
    Shareholders' equity                              69,404         68,234
    Total Liabilities and Equity                    $172,217       $188,004

    (A) Totals may not add due to rounding.