The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Donnelly Reports Highest-Ever Quarterly Operating Earnings

2 May 2000

Donnelly Reports Highest-Ever Quarterly Operating Earnings
    HOLLAND, Mich., May 2 Donnelly Corporation (NYSE: DON)
today announced financial results for the first quarter of 2000 that included
the company's highest-ever operating income for a single quarter.
    Aided by record-breaking new vehicle sales in North America and continuing
strong sales in Europe, Donnelly posted net sales of $237 million during the
period, compared with sales of $233 million during the year-earlier period.
For comparative purposes it is important to note that Donnelly's total sales
in the year-earlier period included an additional $15 million in sales from
the company's interest in Lear Donnelly Overhead Systems, which Donnelly sold
during the second half of 1999.
    Net income for the period was $6.8 million, or $0.67 per share, an
increase of 69 percent over operating earnings of $4.0 million, or $0.40 per
share, during the same period in calendar 1999.  The $0.67 per share
represents Donnelly's highest ever single-quarter earnings on operations.
    "Our results are clear proof of the solid momentum we've gained in our
drive to improve our operating efficiency and profitability," said Dwane
Baumgardner, Donnelly chairman and chief executive officer.  "During a boom
time when capacity-level production is placing tremendous upward pressure on
expenses all across the industry, the teams at Donnelly have done a remarkable
job of holding costs down to help us capture maximum benefits from our
increased sales."
    Donnelly's January-March record earnings were the latest milestone in the
company's long-term drive to deliver improved profitability.  The period
marked the fifth consecutive quarter of record earnings at the company and
pushed reported 12-month trailing earnings on operations to $2.03 per share.
    The ability to manage overtime, premium freight and other costs impacted
by unexpectedly high sales is one of the key factors contributing to the
company's strong earnings during the quarter.  Also contributing were
Donnelly's ongoing initiatives to control and leverage overhead expenses.
    Donnelly's North American sales of automotive products during the first
quarter were up over 7 percent when compared to the same period in 1999.  This
excludes Lear Donnelly sales for both periods.  Sales in North America were
aided by Donnelly's strong product presence on popular vehicles such as the
Ford Expedition and Taurus, and the Chrysler minivan and LH programs.
    Sales in Europe during the first quarter were higher by 28 percent.
However, when adjusted for a 17 percent negative impact due to foreign
currency fluctuations, the net sales increase for Europe was 11 percent.  The
increase reflects significant new product launches last year, favorable mix
and continuing strong vehicle sales in the European market.  Overall,
Donnelly's European operations performed at a profitable level during the
period, the second straight quarter of profitability following an extended
period of restructuring.
    Through its various product lines, Donnelly is a technology-driven,
customer-focused supplier to every major automotive manufacturer in the world.
The company has been based in Holland, Michigan, since 1905, and today has
approximately 6,100 employees in 12 countries worldwide.  Donnelly has been
named by the Society of Automotive Engineers as a model company in lean
manufacturing practices.  In addition, Donnelly is nationally recognized as a
leader in the application of participative management principles and systems.
More information on Donnelly is available at the company's site on the World
Wide Web, at http://www.donnelly.com .

                    DONNELLY CORPORATION AND SUBSIDIARIES
             CONDENSED COMBINED CONSOLIDATED STATEMENTS OF INCOME

                                            Three Months Ended
                                         April 1,        April 3,
    In thousands, except share data        2000            1999

    Net sales                           $237,404        $233,154
    Cost of sales                        196,124         195,191
      Gross profit                        41,280          37,963
    Operating expenses:
    Selling, general and administrative   20,569          20,560
    Research and development               9,762           9,570
    Restructuring and other charges            -           8,777
    Total operating expenses              30,331          38,907
      Operating income (loss)             10,949            (944)
    Non-operating (income) expenses:
    Interest expense                       1,783           2,202
    Gain on sale of equity investment          -          (5,130)
    Other income, net                       (502)            197
    Non-operating (income) expenses        1,281          (2,731)
      Income before taxes on income        9,668           1,787
    Taxes on income (credit)               2,653            (281)
      Income before minority interest
       and equity earnings                 7,015           2,068
    Minority interest in net (earnings) losses
     of subsidiaries                        (285)          1,783
    Equity in earnings (losses)
     of affiliated companies                  44             (31)
    Net income                            $6,774          $3,820

    Per share of common stock:
      Diluted net income per share         $0.67           $0.38
      Basic net income per share           $0.67           $0.38
      Cash dividends declared              $0.10           $0.10

      Average common shares
       outstanding                    10,153,601      10,093,510


                    DONNELLY CORPORATION AND SUBSIDIARIES
                CONDENSED COMBINED CONSOLIDATED BALANCE SHEETS

                                         April 1,      December 31,
    In thousands                           2000            1999

    ASSETS
    Current assets:
    Cash and cash equivalents             $1,713          $4,153
    Accounts receivable, net              96,469          80,605
    Inventories                           47,275          50,392
    Prepaid expenses and other
     current assets                       28,355          28,784
      Total current assets               173,812         163,934
    Net property, plant and equipment    200,301         198,386
    Other assets                          67,609          66,543
      Total assets                      $441,722        $428,863

    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current liabilities:
    Accounts payable                    $108,940         $92,098
    Other current liabilities             55,553          46,483
    Current maturities of long-term debt      89              94
      Total current liabilities          164,582         138,675
    Long-term debt, less
     current maturities                   90,111         107,383
    Deferred income taxes and
     other liabilities                    59,355          58,059
      Total liabilities                  314,048         304,117

    Minority interest                      1,090             951
    Shareholders' equity                 126,584         123,795
      Total liabilities and
       shareholders' equity             $441,722        $428,863