The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Starcraft Continues Strong Financial Gains in Second Quarter

1 May 2000

Starcraft Continues Strong Financial Gains in Second Quarter; Revenues Double: Net Income $1.8 Million Versus $122,000

    GOSHEN, Ind.--April 28, 2000--Starcraft Corporation (Nasdaq:STCR) today announced second quarter results for the quarter ended April 2, 2000.
    Sales were up sharply in the second quarter at $36.4 million, almost double last year's second quarter sales of $18.6 million. Net income for the quarter was $1.8 million, or $.0.42 per basic share, $0.37 per diluted share, compared to $122,000, or $0.03 for basic and diluted share for the same period last year.
    For the first half of fiscal 2000, revenues were $72.5 million, compared to $30.8 million for the same period last year. Net income was $2.8 million, or $0.67 per basic share and $0.59 per diluted share, compared to a ($1.7) million loss or a loss of ($0.41) per basic and diluted share.
    "Our revenues and earnings continue to grow dramatically as we implement our strategy to move into higher margin businesses and streamline our traditional vehicle conversion business," said Kelly L. Rose, Chairman of the Board and Chief Executive Officer. "We are committed to remain focused on diversifying our businesses with the overall objective to increase profitability and enhance shareholder value."
    Michael H. Schoeffler, President and Chief Operating Officer points out, "We continued to see strong performance from Tecstar as we expand our OEM Automotive Supply business. For the first six months, revenues were up 9 percent in our vehicle conversion business as we continue to increase our market share through additional distributors and our reputation for quality conversion vehicles. Looking ahead, we are confident that fiscal 2000 will continue to be a strong year for the Company."
    Starcraft Corporation is a leading manufacturer of second stage vehicle conversions and a supplier to the Original Equipment Manufacturers (OEMs).
    For additional information contact Michael H. Schoeffler, Starcraft Corporation at (219) 533-1105, ext. 257.
    This news release contains forward-looking statements regarding financial capabilities, profitability and other matters. Investors are cautioned that actual results may differ materially from such forward-looking statements. Forward-looking statements involve risks and uncertainties including, but not limited to, level of customer demand, competitive pressures and other important factors detailed in the Company's annual report on Form 10-K for fiscal year 1999 filed with the Securities and Exchange Commission.



STARCRAFT CORPORATION
FINANCIAL RESULTS

SECOND QUARTER FISCAL YEAR 2000
Dollars in Thousands, except EPS

----------------------------------------------------------------------
                            3 Months Ended        6 Months Ended
Statement of Operations    April 2,   March 28,  April 2,   March 28,
(unaudited):                 2000       1999      2000        1999
----------------------------------------------------------------------

Net Sales:

   Domestic                $ 30,985   $ 14,793   $ 64,995  $ 26,124
   Export                     5,370      3,846      7,553     4,649
                           --------   --------   --------  --------
                             36,355     18,639     72,548    30,773

Cost of Goods Sold           28,895     15,241     57,582    26,417
                           --------   --------   --------  --------

  Gross Profit                7,460      3,398     14,966     4,356

Selling and
 Promotion Expenses           1,334      1,077      2,420     1,953

General and
 Administrative Expenses      2,206      1,904      4,270     3,550
                           --------   --------   --------  --------

   Operating Income (Loss)    3,920        417      8,276    (1,147)

Nonoperating (Expense) Income:
   Interest, Net               (386)      (323)      (766)     (610)
   Other, Net                   (62)        28        (31)       59
                           --------   --------   --------  --------
                               (448)      (295)      (797)     (551)
   Income (Loss) Before
    Minority Interest
    and Income Taxes          3,472        122      7,479    (1,698)

Minority Interest in
 Income of Subsidiary         1,488          0      4,253         0
                           --------   --------   --------  --------

Income (Loss) Before
 Income Taxes                 1,984        122      3,226    (1,698)

Income Taxes                    215          0        403         0
                           --------   --------   --------  --------

   NET INCOME (LOSS)       $  1,769   $    122   $  2,823  ($ 1,698)
                           --------   --------   --------  --------
                           --------   --------   --------  --------

Earnings (Loss) Per Share  $   0.42   $   0.03   $   0.67  ($  0.41)
                           --------   --------   --------  --------
                           --------   --------   --------  --------

Earnings (Loss) Per
 Share Assuming Dilution   $   0.37   $   0.03   $   0.59  ($ 0.41)(a)
                           --------   --------   --------  --------
                           --------   --------   --------  --------

  Weighted Average
   Number of Common Shares
   Outstanding               4,205      4,147      4,196     4,142
                           --------   --------   --------  --------
                           --------   --------   --------  --------

(a) Does not reflect effect of employee stock options and warrants
since the effect is antidilutive.

----------------------------------------------------------------------
  
                                         April 2,  October 3,        
Balance Sheets:                           2000       1999
                                       (Unaudited) (Audited)    
----------------------------           ----------- ----------  

Current Assets:

   Cash                                   $   724   $   600

   Accounts Receivables                    24,315    17,076

   Inventories                             16,465    16,377

   Prepaid Expenses                           395       530
                                          -------   -------

Total Current Assets                       41,899    34,583


Property and Equipment                      7,308     7,864

Goodwill                                    1,209     1,258

Other Assets                                  116        76
                                          -------   -------
                                          $50,532   $43,781
                                          -------   -------
                                          -------   -------

                                        April 2,   October 3,     
                                          2000       1999
                                       (Unaudited) (Audited)        
                                       ----------- ----------   
Current Liabilities:

   Current Maturity of LTD                $ 1,057   $ 1,057

   Accounts Payable, Trade                 21,401    18,496

   Accrued Expenses                         5,270     4,838
                                          -------   -------
 
Total Current Liabilities                  27,728    24,391


Long-Term Debt                             13,715    13,506

Minority Interest in Equity                 1,952     1,698
              of Subsidiary

Shareholders' Equity                        7,137     4,186
                                          -------   -------

                                          $50,532   $43,781
                                          -------   -------
                                          -------   -------