The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Budget Group Reports First Quarter Results

26 April 2000

Budget Group Reports First Quarter Results
    LISLE, Ill., April 26 Budget Group, Inc. (NYSE: BD)
released its first quarter 2000 results today, reporting an after-tax loss
from continuing operations of $29.9 million, or a loss of $0.80 per share.
This compares to a net loss from continuing operations of $19.7 million, or
$0.55 loss per share for the prior year first quarter.  Continuing operations
include results from the Company's core car and truck rental operations.
    Budget Group successfully completed a number of actions to consolidate its
car and truck rental operations, sell off non-core assets and exit the car
sales business as part of its restructuring plan to focus on its core car and
truck rental operations:

    -- The Company closed 38 Premier Car Rental stores and converted 89
       locations to Budget in January.

    -- Budget completed the sale of its Licensee Leasing Program in March and
       sold one new car dealership in April.  When the second Ford dealership
       closes on April 27, 2000, these transactions will have generated an
       aggregate of nearly $70 million in cash.

    -- One Budget Car Sales store was transferred to the joint venture with
       Triangle Automotive Group, LLC.  In addition, the Company has signed an
       agreement to re-franchise four Budget Car Sales stores in Indiana to an
       outside party.  The transaction is expected to close at the end of
       April.

    -- In March, the Company repurchased warrants from the former shareholders
       of Ryder TRS for $17.8 million.  In April, the Company reached
       agreements to satisfy its make-whole obligation with former
       shareholders of Ryder TRS for approximately $30 million in cash.

    David Siegel, president and chief operating officer, noted, "We have made
significant progress in exiting the car sales business as an owner/operator
and creating a new revenue stream through royalty fees for Budget Group as a
franchisor of the Budget Car Sales brand and used car concept.  By the end of
April, the Company will have a total of 47 franchised Budget Car Sales
locations across the U.S. Our sale of non-core assets is proceeding as
planned, with negotiations underway to sell Cruise America and VPSI."

    First Quarter Operating Results
    Revenue for the Car Rental segment increased 17.3% to $441.8 million for
the first quarter 2000, compared to $376.5 million in the prior year.  First
quarter operating income from the Car Rental segment was $17.9 million, versus
$22.3 million in first quarter 1999.  The decline in operating income from
prior year was primarily due to expansion efforts in international operations.
    Revenue from Budget Rent a Car North American corporate operations, which
represents 78% of this segment, was up 13.2% for the quarter.  Budget Rent a
Car continues to experience strong increases in business rentals as it signs
new commercial accounts interested in Fastbreak, Budget's express service with
paperless transactions.  Budget also signed agreements with two major consumer
travel clubs during the quarter, which are expected to drive more leisure
business throughout the year.  Operating income from Budget Rent a Car North
America increased 68% over the prior year first quarter and operating margins
improved 330 basis points.
    Budget Group's President of North American Vehicle Rental Operations,
Mark Sotir noted, "Budget North America continues to post strong transaction,
revenue, and earnings growth.  During the quarter, we realized a 10.9%
increase in transactions and a 4.3% increase in dollar average, despite
downward pricing pressure from a lower tier competitor.  With the integration
of our insurance replacement business, we anticipate growth trends in the
local market to continue to improve throughout the summer."
    Results from Budget International included the first full quarter of
results from start-up operations in Germany, following the termination of its
former German licensee.  The Company began operations under the Budget Rent a
Car brand in Germany in mid-October 1999 and now has 70 corporate and
franchised locations in major markets throughout the country.  Rental revenue
from Budget International increased 38% over prior year to $68.4 million
driven largely by corporate expansion efforts.  Seasonal first quarter losses,
operating losses related to start-up operations and continued system
conversion issues in Europe offset operating income improvements in North
America.  The Company is taking a number of actions to improve operating
margins in its international operations.
    Revenue for the Truck Rental segment increased 8.9% for the quarter,
reaching $150.0 million in the first quarter 2000, compared to $137.8 million
in first quarter 1999.  For the quarter, the truck segment experienced an
operating loss of $8.3 million compared to an operating loss of $5.0 million
in the prior year first quarter.
    Commenting on the Truck Rental performance, Sotir noted,  "We are
intensely focused on improving the basics of our truck rental business to
increase profitability.  We have identified the need to reduce excess capacity
in our truck fleet brought about by fleet conversions and are taking
aggressive actions to maximize vehicle utilization.  We will continue to step
up efforts throughout the balance of the year to right-size the truck fleet.
The savings we will realize from these actions will help reduce the additional
fleet costs we are currently carrying."
    Budget Group Chairman and CEO Sandy Miller stated, "With the progressing
sale of non-core assets, the settlement of the Ryder TRS make-whole payment
and other restructuring efforts underway, we are focused on improving earnings
and reducing costs in our core businesses.  2000 is a transitional year for
Budget Group as we consolidate and restructure our truck rental business and
implement best practices and margin improvement efforts in Europe.  The
successful turnaround in Budget Rent a Car North America is delivering solid
increases in revenue and profitability."
    

                              BUDGET GROUP, INC.
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                            Period Ending March 31
               (in thousands, except share and per share data)

                                                       1st quarter
                                                 2000                  1999
    OPERATING REVENUE:
     Vehicle rental                          $541,357              $469,467
     Royalty fees and other                    23,362                24,368
      Total operating revenue                 564,719               493,835

    OPERATING EXPENSES:
     Direct vehicle and operating             243,680               204,038
     Depreciation - vehicle                   142,882               128,827
     Selling, general and administrative      154,312               131,797
     Amortization and non-vehicle
      depreciation                             20,319                16,493
       Total operating expenses               561,193               481,155

    OPERATING INCOME                            3,526                12,680

    OTHER EXPENSE:
     Vehicle interest, net                     48,788                42,299
     Other interest, net                        9,939                   471
      Total other expense                      58,727                42,770

    LOSS BEFORE INCOME TAXES                  (55,201)              (30,090)
     Benefit for income taxes                 (29,944)              (14,995)
     Distributions on trust preferred
      securities                                4,688                 4,623

    LOSS FROM CONTINUING OPERATIONS           (29,945)              (19,718)

    DISCONTINUED OPERATIONS:
     LOSS FROM OPERATIONS OF BUSINESS
     SEGMENTS TO BE DISPOSED OF
      (Net of income taxes)                        --                (3,332)

    NET LOSS                                 ($29,945)             $(23,050)

    Weighted average number of shares
     outstanding - Basic and Diluted       37,248,000            35,856,000

    EARNINGS PER SHARE - BASIC AND DILUTED:

    Loss from continuing operations          $ (0.80)               $(0.55)

    Loss from operations of discontinued
     segments to be disposed of
      (Net of income taxes)                   $(0.00)              $ (0.09)

    Net loss                                  $(0.80)              $ (0.64)


                              BUDGET GROUP, INC.
                              SEGMENT REPORTING
                            Period Ending March 31
                                (in thousands)

                                                      1st quarter
                                                 2000                  1999

    REVENUE:
     Car Rental                              $441,765              $376,521
     Truck Rental                             150,006               137,788
     Eliminations                             (27,052)              (20,474)
      Total Revenue                          $564,719              $493,835

    OPERATING INCOME (LOSS):
     Car Rental                               $17,887               $22,346
     Truck Rental                              (8,345)               (4,971)
     Corporate Overhead                        (6,016)               (4,695)
      Total Operating Income                   $3,526               $12,680

                                BUDGET GROUP, INC.
                      1st QUARTER 2000 OPERATING STATISTICS
                      Budget Rent a Car - North America Cars

                                                 2000           CHANGE FROM
                                             1st QUARTER    PRIOR 1st QUARTER

    Average Fleet                             115,807                  7.9%
    Utilization                                 82.6%                -40bps
    Rental Days                             8,704,007                  8.6%
    Daily Dollar Average                       $39.45                  4.3%
    Rental Revenue                       $343,415,000                 13.2%
    Transactions                            2,016,830                 10.9%
    Revenue Per Unit                             $988                  4.9%
    Length of Rental                             4.32                 -2.0%


    North America - Trucks (Ryder & Budget)
                                                 2000           CHANGE FROM
                                            1st QUARTER    PRIOR 1st QUARTER

    Average Fleet                              45,477                 10.3%
    Utilization                                 44.8%                -10bps
    Rental Days                             1,855,702                 11.3%
    Daily Dollar Average                       $77.71                 -1.8%
    Rental Revenue                       $149,230,000                  8.9%
    Transactions                              582,845                  1.4%
    Revenue Per Unit                           $1,057                  0.8%
    Length of Rental                             3.18                  9.7%