The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Allied Holdings, Inc. Reports Improved First Quarter Results

25 April 2000

Allied Holdings, Inc. Reports Improved First Quarter Results
    DECATUR, Ga., April 25 Allied Holdings, Inc. (NYSE: AHI)
today reported earnings for the first quarter ended March 31, 2000.  Revenues
for the first quarter of 2000 were $282.9 million, compared with revenues of
$261.2 million for the first quarter last year, an increase of 8%.  The
Company experienced a net loss of $1.0 million, or $0.13 per share during the
first quarter of 2000, an improvement of $3.0 million from the net loss of
$4.0 million, or $0.51 per share posted in the first quarter of 1999.
Revenues and operating results are seasonally lower in the first quarter due
to manufacturing plant downtime in December and early January.
    The Company attributed the improved first quarter results to continued
cost control measures begun in the fourth quarter of 1999, a reduction in
cargo claims and on-the-job injuries.  Also contributing were higher vehicle
delivery volumes due to higher new vehicle production in the first quarter of
2000, compared to 1999, as well as revenue enhancements.  These items more
than offset the impact of higher fuel costs.  While the Company has secured
fuel surcharges from its customers, they were in place for only a portion of
the first quarter.  The Company estimates that higher fuel costs, net of the
surcharges, reduced earnings in the first quarter of 2000 by approximately
$1.6 million, or $0.20 per share.
    The Company also reported that its long-term debt at the end of the first
quarter remained unchanged from year-end.  Solid cash flow from operations,
together with reduced capital spending, provided funds sufficient to offset
borrowings for the recently completed CT Group acquisition.
    Commenting on the improved results, A. Mitchell Poole, Jr., Allied's chief
executive officer, said:  "We are very pleased that 2000 has started strong
with first quarter results that exceeded our expectations.  We continue to
accelerate our efforts to reduce costs, maximize operating efficiencies and
increase equipment utilization throughout our network, and work closely with
our customers to enhance revenues.  During the first quarter we made advances
in each of these areas, and we expect to continue to make progress in these
areas throughout the balance of the year."
    Allied Holdings, Inc. is the parent company of several subsidiaries
engaged in providing logistics, distribution and transportation services to
the automotive industry.  The services of Allied's subsidiaries span the
entire finished vehicle distribution continuum, and include logistics, car-
hauling, intramodal transport, inspection, accessorization, and dealer prep.
Allied, through its subsidiaries, is the largest company in North America
specializing in the delivery of new and used vehicles.
    Statements in this press release that are not strictly historical are
"forward-looking" statements.  Investors are cautioned that such statements
are subject to certain risks and uncertainties that could cause actual results
to differ materially.  Without limitation, these risks and uncertainties
include economic recessions or downturns in new vehicle production or sales,
the highly competitive nature of the automotive distribution industry,
dependence on the automotive industry, labor disputes involving the Company or
its significant customers, the dependence on key personnel who have been hired
or retained by the Company, the availability of strategic acquisitions or
joint venture partners, changes in regulatory requirements which are
applicable to the Company's business, risks associated with conducting
business in foreign countries, and changes in vehicle sizes and weights which
may impact vehicle deliveries per load.  Investors are urged to carefully
review and consider the various disclosures made by the Company in this press
release and in the Company's reports filed with the Securities and Exchange
Commission.

                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                     2000 FIRST QUARTER EARNINGS RELEASE
                    (In Thousands, Except Per Share Data)

                                                 For the Three Months Ended
                                                             March 31
                                                        2000           1999
    Revenues                                        $282,884       $261,249
    Net loss                                         ($1,035)       ($4,005)
    Loss per share-Basic and diluted                  ($0.13)        ($0.51)
    Weighted average common shares outstanding         7,898          7,790


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                                (In Thousands)

                                                      March 31  February 29
                                                        2000         2000
                                                     (Unaudited) (Unaudited)
            ASSETS

    CURRENT ASSETS:
     Cash and cash equivalents                         $4,335        $7,324
     Short-term investments                            53,592        48,738
     Receivables, net of allowance
      for doubtful accounts                           128,986       137,426
     Inventories                                        7,940         7,678
     Deferred tax asset                                14,605        16,118
     Prepayments and other current assets              26,230        22,383
       Total current assets                           235,688       239,667

    PROPERTY AND EQUIPMENT, NET                       276,360       279,999

    OTHER ASSETS:
     Goodwill, net                                     98,867        92,451
     Other                                             43,603        51,742
       Total other assets                             142,470       144,193
       Total assets                                  $654,518      $663,859

           LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:
     Current maturities of
      long-term debt                                     $149          $148
     Trade accounts payable                            42,704        36,722
     Accrued liabilities                               96,863        89,860
        Total current liabilities                     139,716       126,730

    LONG-TERM DEBT, less current maturities           330,058       353,952

    POSTRETIREMENT BENEFITS OTHER THAN PENSIONS        11,949        12,051

    DEFERRED INCOME TAXES                              35,151        37,142

    OTHER LONG-TERM LIABILITIES                        72,078        72,847

    STOCKHOLDERS' EQUITY:
      Common stock, no par value; 20,000 shares
       authorized,8,001 shares outstanding
       at March 31, 2000                                    0             0
      Additional paid-in capital                       44,892        44,813
      Retained earnings                                25,868        21,364
      Cumulative other comprehensive
       income, net of tax                              (4,726)       (4,652)
      Less treasury stock at cost, 62 shares
       at March 31, 2000                                 (468)         (387)
        Total stockholders' equity
                    65,566        61,138
        Total liabilities and
         stockholders' equity                        $654,518      $663,859


                      ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In Thousands, Except Per Share Data)
                                   (Unaudited)


                                               For the Three Months Ended
                                                              March 31
                                                         2000          1999
    REVENUES                                         $282,884      $261,249

    OPERATING EXPENSES:
      Salaries, wages and fringe benefits             154,838       144,645
      Operating supplies and expenses                  51,582        44,781
      Purchased transportation                         27,153        25,282
      Insurance and claims                             12,056        13,617
      Operating taxes and licenses
                    10,859        10,716
      Depreciation and amortization                    15,242        14,015
      Rents                                             2,326         2,622
      Communications and utilities
                     2,209         2,230
      Other operating expenses                          2,658         2,156
        Total operating expenses                      278,923       260,064
        Operating income                                3,961         1,185

    OTHER INCOME (EXPENSE):
      Equity in earnings (loss) of joint
       ventures, net of tax                               901          (774)
      Interest expense                                 (8,401)       (7,409)
      Interest income                                   1,320           291
                                                       (6,180)       (7,892)

    LOSS BEFORE INCOME TAXES                           (2,219)       (6,707)

    INCOME TAX  BENEFIT                                 1,184         2,702

    NET LOSS                                          ($1,035)      ($4,005)

    PER COMMON SHARE - BASIC AND DILUTED               ($0.13)       ($0.51)

    COMMON SHARES OUTSTANDING - BASIC AND DILUTED       7,898         7,790


                      ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (In Thousands)
                                   (Unaudited)

                                                 For the Three Months Ended
                                                               March 31
                                                        2000           1999
    CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                         ($1,035)      ($4,005)
     Adjustments to reconcile net loss to net
      cash provided by (used in)
      operating activities:
        Depreciation and amortization                  15,242        14,015
        Loss (gain) on sale of
         property and equipment                           103           (51)
        Deferred income taxes                            (374)       (2,424)
        Compensation expense related to
         stock options and grants                         237           146
        Equity in (earnings) loss of joint ventures      (901)          774
        Amortization of Teamsters Union signing bonus     606             0
        Change in operating assets and liabilities:
         Receivables, net of allowance
          for doubtful accounts                        (8,007)      (15,885)
         Inventories                                        5       (1,076)
         Prepayments and other current assets          (4,059)       (4,123)
         Trade accounts payable                          (215)       (7,799)
         Accrued liabilities                            8,553         2,724
          Total adjustments                            11,190       (13,699)
          Net cash provided by (used in)
           operating activities                        10,155       (17,704)


    CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of property and equipment               (3,241)      (11,531)
     Proceeds from sale of property and equipment          44           146
     Purchase of business, net of cash acquired        (8,185)            0
     Increase in short-term investments                (9,267)       (2,034)
     (Increase) decrease in the cash
      surrender value of life insurance                  (120)          193
         Net cash used in
          investing activities                        (20,769)      (13,226)


    CASH FLOWS FROM FINANCING ACTIVITIES:
     (Repayments) proceeds from
      issuance of long-term debt, net                     (79)       29,990
     Proceeds from issuance of common stock               218             0
     Repurchase of common stock                          (282)            0
     Proceeds from exercise of stock options                0            27
     Other, net                                         1,653          (370)
         Net cash provided by financing activities      1,510        29,647

    EFFECT OF EXCHANGE RATE CHANGES ON CASH
     AND CASH EQUIVALENTS                                (545)           26

    NET DECREASE IN CASH AND CASH EQUIVALENTS          (9,649)       (1,257)

    CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR     13,984        21,977

    CASH AND CASH EQUIVALENTS AT END OF PERIOD         $4,335       $20,720


                      ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                       2000 FIRST QUARTER EARNINGS RELEASE
                                  OPERATING DATA
                                   (UNAUDITED)

                                                    THREE MONTHS ENDED
                                                          MARCH 31
                                                      2000        1999
    ALLIED HOLDINGS, EXCLUDING AAG - CANADA:
    REVENUES                                     $234,938,000  $217,914,000

    OPERATING INCOME(LOSS)                         $1,080,000     ($781,000)

    OPERATING RATIO                                    99.54%       100.36%

    VEHICLES DELIVERED                              2,512,650     2,455,940

    LOADS DELIVERED                                   311,812       304,081

    VEHICLES PER LOAD                                    8.06          8.08

    REVENUE PER VEHICLE                                $93.50        $88.73

    PERCENT DAMAGE FREE DELIVERY                        99.6%         99.5%

    NUMBER OF
      AVERAGE ACTIVE RIGS                               4,253         4,334
      AVERAGE EMPLOYEES
        DRIVERS                                         5,242         4,985
        OTHERS                                          2,483         2,225

    ALLIED AUTOMOTIVE GROUP - CANADA
    REVENUES                                      $47,946,000   $43,335,000

    OPERATING INCOME                               $2,881,000    $1,966,000

    OPERATING RATIO                                    93.99%        95.46%

    VEHICLES DELIVERED                                688,100       629,436

    LOADS DELIVERED                                    87,322        79,675

    VEHICLES PER LOAD                                    7.88          7.90

    REVENUE PER VEHICLE                                $69.68        $68.85

    PERCENT DAMAGE FREE DELIVERY                        99.7%         99.7%

    NUMBER OF
      AVERAGE ACTIVE RIGS                                 832           878
      AVERAGE EMPLOYEES
        DRIVERS                                         1,267         1,115
        OTHERS                                            573           577