The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Gibraltar Reports Record Sales and Earnings in First Quarter

21 April 2000

Gibraltar Reports Record Sales and Earnings in First Quarter
                       First Quarter Net Income Up 21%
              Sales Expected to Increase to $700 Million in 2000

    BUFFALO, N.Y., April 19 Gibraltar (Nasdaq: ROCK) today
reported record sales and earnings for the quarter ended March 31, 2000. For
the year, Gibraltar said it expects to generate sales of approximately
$700 million, and it expects that 2000 will be its ninth consecutive year of
record sales and earnings.
    Sales in the first quarter of 2000 were approximately $168 million, up
17 percent from $144 million in the first quarter of 1999.  Net income in the
first quarter of 2000 increased by 21 percent to $6.0 million, or $.47 per
diluted share, compared to $5.0 million, or $.39 per diluted share, in the
first quarter of 1999.
    "This was another excellent quarter for Gibraltar, and a great start on
what we expect will be another record year.  The nine acquisitions completed
during the past two years, and continued growth from our existing operations,
all contributed to our record-setting first quarter results," said Brian
J. Lipke, Chairman and Chief Executive Officer.
    "We continue to see strong demand in every part of our business, including
the automotive and construction products markets.  We are taking steps to
fully utilize the manufacturing capacity in every part of our company, which
will allow us to substantially grow our business without significant capital
expenditures.  And our pipeline of potential acquisitions remains full, which
gives us a number of strategic growth opportunities," said Mr. Lipke.
    "We have clearly made our company stronger by broadening our product and
service offering, expanding and diversifying our customer base, extending our
reach into fast-growing geographic and steel-consuming markets, solidifying
our leadership in existing businesses and establishing a dominant position in
areas related to our core strengths, and enhancing our margins while reducing
their volatility," said Mr. Lipke.
    "The consistency of our performance once again demonstrates how we have
made our company stronger by focusing on higher value-added products and
services, despite an environment where raw material prices have been
increasing.  As our completed strategic review process determined, we are
clearly on the right track, our long-standing growth strategy is sound, and
there are a number of opportunities to continue our growth and improve our
performance," said Mr. Lipke.
    "In the first quarter, one of the steps we took to improve our performance
was the divestiture of our Chattanooga, Tennessee, operation. While that
divestiture has impacted our sales, more importantly, our profitability and
return on sales, assets, equity, and invested capital will be positively
impacted," said Mr. Lipke.
    "Another important step was our retaining of Xpedior (Nasdaq: XPDR) to
accelerate the development and implementation of our eBusiness strategy. We
view eBusiness as a way to leverage our existing business and accelerate the
creation of value for our shareholders," said Mr. Lipke.

    Information contained in this release, other than historical information,
should be considered forward-looking, and may be subject to a number of risk
factors, including: the impact of changing steel prices on the company's
results of operations; changing demand for the company's products; risks
associated with the integration of acquisitions; and changes in interest or
tax rates.

    Gibraltar is a growth-oriented company, with expanding operations in the
building and construction products, metal processing, and commercial
heat-treating markets.  The company serves approximately 9,000 customers in a
variety of industries.  It has approximately 3,200 employees and operates
49 facilities in 19 states and Mexico.

                         GIBRALTAR STEEL CORPORATION
                             Financial Highlights
                    (in thousands, except per share data)

                                                   Three Months Ended
                                                   March 31,      March 31,
                                                      2000          1999
                                                         (unaudited)

    Net Sales                                       $167,634       $143,804
    Net Income                                        $6,015         $4,977
    Net Income Per Share-Basic                         $ .48           $.40
    Weighted Average Shares Outstanding-Basic         12,579         12,496

    Net Income Per Share-Diluted                       $ .47           $.39
    Weighted Average Shares Outstanding-Diluted       12,717         12,712


                         GIBRALTAR STEEL CORPORATION
                     CONDENSED CONSOLIDATED BALANCE SHEET
                                (in thousands)

                                                   March 31,   December 31,
                                                    2000            1999
                                                 (unaudited)      (audited)

    Assets

    Current assets:
      Cash and cash equivalents                       $3,022         $4,687
      Accounts receivable                             93,392         78,418
      Inventories                                     98,179         94,994
      Other current assets                             4,723          4,492

        Total current assets                         199,316        182,591

    Property, plant and equipment, net               210,061        216,030
    Goodwill                                         114,489        115,350
    Other assets                                       8,657          8,109

                                                   $ 532,523      $ 522,080

    Liabilities and Shareholders' Equity

    Current liabilities:
      Accounts payable                               $53,726        $48,857
      Accrued expenses                                19,957         19,492
      Current maturities of long-term debt               175          1,319

        Total current liabilities                     73,858         69,668

    Long-term debt                                   235,547        235,302

    Deferred income taxes                             29,476         29,328

    Other non-current liabilities                      2,418          2,323

    Shareholders' equity
      Preferred shares                                    --             --
      Common shares                                      126            126
      Additional paid-in capital                      68,387         68,323
      Retained earnings                              122,711        117,010

        Total shareholders' equity                   191,224        185,459

                                                   $ 532,523      $ 522,080


                       GIBRALTAR STEEL CORPORATION
                CONDENSED CONSOLIDATED STATEMENT OF INCOME
                   (in thousands, except per share data)

                                                        Three Months Ended
                                                            March 31,
                                                        2000           1999

                                                          (unaudited)

    Net sales                                       $167,634       $143,804

    Cost of sales                                    133,086        115,386

        Gross profit                                  34,548         28,418

    Selling, general and
     administrative expense                           20,230         16,735

        Income from operations                        14,318         11,683

    Interest expense                                   4,208          3,319

        Income before taxes                           10,110          8,364

    Provision for income taxes                         4,095          3,387

        Net income                                    $6,015         $4,977

    Net income per share - Basic                        $.48           $.40

    Weighted average shares outstanding - Basic       12,579         12,496

    Net income per share - Diluted                      $.47           $.39

    Weighted average shares outstanding - Basic       12,717         12,712


                         GIBRALTAR STEEL CORPORATION
                CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                (in thousands)

                                                        Three Months Ended
                                                             March 31,
                                                        2000           1999
                                                            (unaudited)
    Cash flows from operating activities
    Net income                                        $6,015         $4,977
    Adjustments to reconcile net income to
      net cash (used in) provided by
      operating activities:
    Depreciation and amortization                      5,116          4,021
    Provision for deferred income taxes                   81            731
    Undistributed equity investment income              (318)          (210)
    Other noncash adjustments                             29             29
    Increase (decrease) in cash resulting from
      changes in (net of acquisitions):
     Accounts receivable                             (14,974)        (9,738)
     Inventories                                      (3,185)         8,380
     Other current assets                               (165)          (595)
     Accounts payable and accrued expenses             5,431          7,226
     Other assets                                       (329)          (250)

      Net cash (used in) provided by
      operating activities                            (2,299)        14,571

    Cash flows from investing activities
    Purchases of property, plant and equipment        (5,302)        (4,878)
    Net proceeds from sale of
     property and equipment                            7,114            147

      Net cash provided by (used in)
      investing activities                             1,812         (4,731)

    Cash flows from financing activities
    Long-term debt reduction                         (14,771)       (19,808)
    Proceeds from long-term debt                      13,872         13,953
    Payment of dividends                                (314)          (626)
    Net proceeds from issuance
     of common stock                                      35             34

        Net cash used in
         financing activities                         (1,178)        (6,139)

        Net (decrease)increase
         in cash and
         cash equivalents                             (1,665)         3,701

    Cash and cash equivalents at beginning of year     4,687          1,877

    Cash and cash equivalents at end of period        $3,022         $5,578

    Gibraltar's news releases, along with comprehensive information about the
Company, are available on the Internet, at http://www.gibraltar1.com.