The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Credit Acceptance Corporation Reports First Quarter Earnings

21 April 2000

Credit Acceptance Corporation Reports First Quarter Earnings of $5,726,000 or $.13 Per Diluted Share

    SOUTHFIELD, Mich.--April 19, 2000--Credit Acceptance Corporation (Nasdaq:CACC) announced today consolidated net income for the quarter ended March 31, 2000 was $5,726,000 or $.13 per diluted share compared to $5,379,000 or $.12 per diluted share for the same period in 1999. This represents a 6.5% increase in net income and a 9.0% increase in earnings per share.
    Cash collections on installment contracts receivable, as a percent of average gross installment contracts receivable, improved to 15.4% for the quarter ended March 31, 2000 compared with 14.7% for the same period in 1999. The Company's average annualized yield on its installment contract portfolio improved to 13.9% for the quarter ended March 31, 2000 from 12.1% for the same period in 1999. The improvement in the average yield resulted from a decrease in the percentage of installment contracts which were in non-accrual status to 20.8% as of March 31, 2000 from 29.1% for the same period in 1999.
    The Company's consolidated originations totaled $177,514,000 for the quarter ended March 31, 2000 compared with $128,060,000 for the same period in 1999, representing an increase of 38.6% for the quarter.
    The Company's North American operations originated $135,313,000 in new installment contracts for the quarter ended March 31, 2000 compared with $114,445,000 for the same period in 1999, representing an increase of 18.2% for the quarter.
    The Company's United Kingdom operations originated $30,155,000 in new installment contracts for the quarter ended March 31, 2000 compared with $13,535,000 for the same period in 1999, representing an increase of 122.8% for the quarter.
    Originations for the Company's automobile leasing operations were $12,046,000 for the quarter ended March 31, 2000 compared with $80,000 for the same period in 1999. The Company incurred a net loss on its automobile leasing operations of ($221,000) for the quarter ended March 31, 2000 compared with ($70,000) for the same period in 1999. The Company began originating operating leases of used vehicles during the first quarter of 1999.

    Credit Acceptance Corporation is a specialized financial services company which provides funding, receivables management, collection, sales training and related products and services to automobile dealers selling vehicles to consumers with limited access to traditional sources of consumer credit.



                     Credit Acceptance Corporation

                        Summary Financial Data
             (Dollars in thousands, except per share data)

                                                  Three Months Ended
                                                       March 31
   Income Statement                               2000         1999
   ----------------                             --------     --------

REVENUE
   Finance charges                              $ 20,039     $ 19,405
   Premiums earned                                 2,601        2,445
   Lease revenue                                   1,590          --
   Other income                                    5,237        8,511
                                                --------     --------
   Total revenue                                  29,467       30,361

COSTS AND EXPENSES
   Operating expenses                             12,691       14,549
   Provision for credit losses                     2,447        2,136
   Provision for claims                              776          831
   Depreciation of leased assets                     640          --
   Interest                                        4,193        4,527
                                                --------     --------
   Total costs and expenses                       20,747       22,043
                                                --------     --------
OPERATING INCOME                                   8,720        8,318
   Foreign exchange loss                             (14)         (45)
   Provision for  income taxes                     2,980        2,894
                                                --------     --------
   NET INCOME                                   $  5,726     $  5,379
                                                --------     --------
                                                --------     --------
Net income per common share:
   Basic                                        $   0.13     $   0.12
                                                --------     --------
                                                --------     --------
   Diluted                                      $   0.13     $   0.12
                                                --------     --------
                                                --------     --------
Weighted average shares outstanding:
  Basic                                       45,363,107   46,298,904
  Diluted                                     45,630,601   46,705,859




                     Credit Acceptance Corporation

                        Summary Financial Data
             (Dollars in thousands, except per share data)


                                                    As of March 31
                                                  2000         1999
                                               ---------    ---------
   Balance Sheet
   -------------  
ASSETS                                                           
     Cash and investments                      $  23,640    $  29,679

     Installment contracts receivable            582,911      613,469
     Allowance for credit losses                  (4,435)      (5,849)
                                               ---------    ---------
     Installment contracts receivable, net       578,476      607,620

     Investment in operating leases, net          19,264           80
     Other assets, net                            49,017       64,269
                                               ---------    ---------
TOTAL ASSETS                                   $ 670,397    $ 701,648
                                               ---------    ---------
                                               ---------    ---------
LIABILITIES
     Total debt                                $ 161,510    $ 186,638
     Dealer holdbacks, net                       209,067      194,254
     Other liabilities                            37,510       41,066
                                               ---------    ---------

TOTAL LIABILITIES                              $ 408,087    $ 421,958
                                               ---------    ---------

TOTAL SHAREHOLDERS' EQUITY                       262,310      279,690
                                               ---------    ---------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY     $ 670,397    $ 701,648
                                               ---------    ---------
                                               ---------    ---------



                     Credit Acceptance Corporation

                        Summary Financial Data
                        (Dollars in thousands)


   Installment Contracts Receivable
   --------------------------------
The following table summarizes the composition 
of installment contracts receivable:

                                                   As of March 31
                                                  2000         1999
                                              -----------   ----------
Gross installment contracts receivable        $  693,703    $ 724,946
Unearned finance charges                        (103,966)    (104,403)
Unearned insurance premiums, 
 insurance reserves and fees                      (6,826)      (7,074)
                                              ----------   ----------
Installment contracts receivable               $ 582,911    $ 613,469
                                              ----------   ----------
                                              ----------   ----------

Non-accrual installment contracts 
  as a percent of total gross
  installment contracts                             20.8%        29.1%
                                              ----------   ----------
                                              ----------   ----------


A summary of changes in gross installment 
 contracts is as follows:

                                                  Three Months Ended
                                                        March 31
                                                  2000         1999
                                              ----------   ----------

Balance, beginning of period                  $  679,201   $  794,831
Gross amount of installment 
 contracts accepted                              165,468      127,980
Cash collections on installment 
 contracts receivable                           (106,046)    (111,503)
Charge offs                                      (42,026)     (82,543)
Currency translation                              (2,894)      (3,819)
                                              ----------   ----------
Balance, end of period                        $  693,703   $  724,946
                                              ----------   ----------
                                              ----------   ----------

   Investment in Operating Leases
   ------------------------------
The following table summarizes the composition of 
 investment in operating leases, net:

                                                  As of March 31
                                                  2000        1999
                                              ----------   ----------

Gross leased vehicles                         $   20,060   $       80
Accumulated depreciation                          (1,054)          --
Lease payments receivable                            461           --
                                              ----------   ----------
Investment in operating leases                    19,467           80
Less:  Allowance for lease vehicle losses           (203)          --
                                              ----------   ----------
Investment in operating leases, net           $   19,264   $       80
                                              ----------   ----------
                                              ----------   ----------



                     Credit Acceptance Corporation

                        Summary Financial Data
                        (Dollars in thousands)

   Investment in Operating Leases - (continued)
   --------------------------------------------
A summary of changes in gross leased 
 vehicles is as follows:
                                                 Three Months Ended
                                                       March 31
                                                   2000        1999
                                              ----------   ----------
Balance, beginning of period                  $    8,442   $       --
Gross operating leases originated                 12,046           80
Operating lease liquidations                        (428)          --
                                              ----------   ----------
                                                                     
Balance, end of period                        $   20,060   $       80
                                              ----------   ----------
                                              ----------   ----------
                                                                     

   Reserves
   --------
A summary of changes in the allowance for credit losses, 
 the reserve on advances and the reserve on investment 
 in operating leases is as follows:
                                                 Three Months Ended
                                                       March 31
                                                 2000         1999
                                              ----------   ----------

Allowance for Credit Losses
Balance, beginning of period                     $ 4,742      $ 7,075
Provision for loan losses                            285          192
Charge offs                                         (578)      (1,383)
Currency translation                                 (14)         (35)
                                              ----------   ----------
Balance, end of period                           $ 4,435      $ 5,849
                                              ----------   ----------
                                              ----------   ----------

                                                 Three Months Ended
                                                      March 31
                                                 2000        1999
                                              ----------   ----------

Reserve on Advances
Balance, beginning of period                  $    4,329   $   19,954
Provision for advance losses                       1,991        1,944
Advance reserve fees                                 --             4
Charge offs                                          --        (4,882)
Currency translation                                 (28)        (136)
                                              ----------   ----------
Balance, end of period                        $    6,292   $   16,884
                                              ----------   ----------
                                              ----------   ----------



                     Credit Acceptance Corporation

                        Summary Financial Data
                        (Dollars in thousands)

   Reserves - (continued)
   ----------------------
                                                Three Months Ended
                                                      March 31
                                                 2000         1999
                                              ----------   ----------

Reserve on Investment in Operating Leases
-----------------------------------------
Balance, beginning of period                  $       91   $     --
Provision for lease vehicle losses                   171         --
Charge offs                                          (59)        --
                                              ----------   ----------
Balance, end of period                        $      203   $     --
                                              ----------   ----------

   Dealer Holdbacks
   ----------------
The following table summarizes the composition of dealer
 holdbacks:
                                                   As of March 31
                                                 2000         1999
                                              ----------   ----------

Dealer holdbacks                              $  552,329   $  578,418
Less:   Advances (net of reserve 
  of $6,292 and $16,884
  at March 31, 2000 and 1999, respectively)     (343,262)    (384,164)
                                              ----------   ----------
Dealer holdbacks, net                         $  209,067   $  194,254
                                              ----------   ----------
                                              ----------   ----------