The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ugly Duckling Reports Record Quarterly Results

21 April 2000

Ugly Duckling Reports Record Quarterly Results

    PHOENIX--April 19, 2000--Ugly Duckling Corp. (NNM:UGLY):

    First Quarter Highlights:

    --  Net earnings totaled $4.5 million, or $0.30 per diluted share,
        the highest quarterly EPS ever for the company, versus
        earnings from continuing operations of $0.6 million or $0.04
        per diluted share in the corresponding quarter of the prior
        year.
    --  Total revenues increased 33% to $159.1 million from $119.7
        million in the corresponding quarter of the prior year.
    --  E-Commerce provided $5.9 million in revenue and 701 cars sold
        during the first quarter of 2000 versus $3.9 million in
        revenue and 415 cars sold during the fourth quarter of 1999.
    --  On-balance sheet loan portfolio principal balance reached
        $418.9 million, representing a 17% increase over the fourth
        quarter and a 130% rise over the year-ago quarter.
    --  New loan originations reached $128.1 million, a 25% increase
        over the same quarter of the prior year.
    --  Completed the purchase of 1.1 million shares of common stock
        on April 13, 2000, in exchange for $11.9 million, 11%
        subordinated debentures.

    Financial Highlights
(In thousands, except for percent
 and per share numbers)                  Three Months Ended
                                        3/31/00    3/31/99  % Increase

Total Revenues                        $159,124   $ 119,715       33%
Operating Income                      $  9,892   $     899    1,000%
Earnings - Continuing Operations      $  4,483   $     619      625%
Diluted Earnings per Share -
 Continuing Operations                $   0.30   $    0.04      650%


    Ugly Duckling Corp. (NNM:UGLY), the largest and fastest-growing used car sales company focused exclusively on the sub-prime market, today reported record earnings for the first quarter 2000.

    Strong Quarter over Quarter Results

    For the three months ended March 31, 2000, Ugly Duckling achieved earnings from continuing operations of $4,483,000, or $0.30 per diluted share versus $619,000, or $0.04 per diluted share for the three months ended March 31, 1999. The quarterly earnings and earnings per share were the highest in the Company's history.
    Total revenues reached $159,124,000 for the first quarter of 2000, an increase of approximately 33% from total revenues of $119,715,000 in the first quarter of 1999. The increase is attributable to an increased number of cars sold, together with growth in interest income, offset by a decrease in servicing income.
    The Company's car sales increased 24% to 15,802 cars sold in the first quarter of 2000 versus 12,754 cars sold in the same quarter of the previous year. The revenues and unit sales were also record highs for the Company.
    Interest income for the first quarter of 2000 increased sequentially to $25,531,000 from $22,670,000 in the fourth quarter of 1999, a gain of 13%, and from $10,373,000 in the same period of the prior year, an increase of over 146%. The increase in both periods is primarily attributable to rapid growth of the Company's on-balance sheet portfolio.
    New loan originations for the first quarter of 2000 were $128,123,000, representing a 58% increase from the $80,900,000 reported in the fourth quarter of 1999, and a 25% increase over the $102,733,000 reported in the first quarter of 1999.
    The current year quarter over prior year quarter increase is primarily the result of the growth in the number of Ugly Duckling dealerships coupled with an increase in sales from E-commerce related business. The Company's dealerships increased in number to 75 in the first quarter of 2000 from 58 in the same quarter of the prior year.
    The increase in new loan originations in the first quarter of 2000 over fourth quarter of 1999 is a function of seasonality, as the first quarter is historically the company's strongest sales quarter of the year.
    Operating expenses for the first quarter of 2000 were $36,688,000, or 23% of total revenues, compared with operating expenses of $28,970,000, or 24% of total revenues, for the previous year first quarter. The slight decrease in operating expenses as a percentage of revenue is primarily the result of continued efficiencies from the Company's growth.
    Greg Sullivan, President and Chief Executive Officer commented: "We are very pleased with the first quarter results. We had good sales volumes, excellent margins and continued to see some efficiencies resulting from our growth. Most significantly, we continued the growth in interest income that has been the primary driver of the growth in net income since we went off gain on sale in the fourth quarter of `98."

    Portfolio

    The Company achieved dramatic improvement in delinquency levels. At the end of the first quarter 2000, 31+ day delinquencies dropped to 5.3%, down from 8.6% and 10.3% reported at the end of the fourth and third quarter 1999, respectively.
    "At the end of the third quarter, we told the investment community that we were going to focus on bringing down our delinquency levels and were confident that we would have delinquencies below 8% by the end of March 2000," continued Sullivan. "Obviously, we have bettered that goal significantly with 5.3% delinquencies at quarter end.
    "We are extremely pleased by our progress in this area. And we are even more pleased that we have been able to achieve these significant improvements while keeping loan losses at acceptable levels. In fact, net charge-offs in the first quarter were not only lower on a dollar and percentage basis over the fourth quarter, they were also better on both counts over the third quarter of `99.
    "We are continuing to make enhancements to our loan servicing so that we continue to see improvements in loan performance throughout 2000," Sullivan added.

    E-Commerce Applications and Sales Accelerate

    Ugly Duckling's Web site, located at http://www.uglyduckling.com, provided significant growth in credit applications and car sales again this quarter. The Web site provides potential customers with instant credit applications as well as maps to the company's dealerships nationwide.
    The Company received 6,600 applications from customers initially applying for credit through its Web site in the first quarter of 2000, generating $5.9 million in revenue with 701 used car sales. In the fourth quarter of 1999, the Company's Internet activity generated revenues of over $3.9 million with 415 cars being sold.
    The Company is finding that the E-commerce customer group is out performing all other customers in terms of loan performance. The Company is excited about the potential of its Web site-based applications and plans to expand and enhance its efforts in this area.

    Common Stock Exchange Offer

    Just after quarter end, the Company acquired 1,085,415 of shares of its common stock in exchange for $11.9 million of its 11% seven year subordinated debt pursuant to an exchange offer commenced in February 2000.

    Investor Conference Call

    Ugly Duckling will be holding an investor conference call to discuss the Company's first quarter financial and operational results at 11:30 a.m. Eastern (8:30 a.m. Phoenix) on April 19, 2000. Investors will have the opportunity to listen to the conference call over the Internet through Vcall at http://www.vcall.com.
    To listen to the live call, go to the Web site at least 15 minutes early to register, download, and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call at http://www.vcall.com and on the company's Web site at http://www.uglyduckling.com.
    With headquarters in Phoenix, Ugly Duckling Corp. is the largest and fastest-growing operator of used car dealerships focused exclusively on the sub-prime market. The company underwrites, finances and services sub-prime contracts generated at its 75 Ugly Duckling dealerships, located in 11 metropolitan areas in eight states.

    This news release includes statements that constitute forward-looking statements within the meaning of the safe harbor provisions of the Private and Securities Litigation Reform Act of 1995. Forward-looking statements are often characterized by the words "believes," "estimates," "projects," "expects" or similar expressions. Forward-looking statements in this release relate, among other matters, to: anticipated financial results, such as continuing growth sales, other revenues and loan portfolios, and improvements in loan performance, including delinquencies; and growth in the company's dealerships through acquisitions and de novo dealership openings, and e-commerce related growth and loan performance. Factors that could cause or contribute to differences from these forward-looking statements include, but are not limited to: any decline in consumer acceptance of the company's car sales strategies or marketing campaigns; any inability of the company to finance its operations in light of a tight credit market for the sub-prime industry; any deterioration in the used car finance industry or increased competition in the used car sales and finance industry; any inability of the company to monitor and improve its underwriting and collection processes; any changes in estimates and assumptions in, and the ongoing adequacy of, the company's allowance for credit losses; any inability of the company to continue to reduce operating expenses as a percentage of sales; and any new or revised accounting, tax or legal guidance that adversely affect used car sales or financing. Other factors are detailed in the sections entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations -- Risk Factors," "Factors That May Affect Future Results and Financial Condition" and "Factors That May Affect Future Stock Performance" in Ugly Duckling Corp.'s most recent reports on Form 10-K and Form 10-Q (including Exhibit 99 to any such Form 10-Q), and elsewhere in Ugly Duckling Corp.'s Securities and Exchange Commission filings. By making these forward-looking statements, the company undertakes no obligation to update these statements for revisions or changes after the date of this press release. References to Ugly Duckling Corp. as the largest and fastest growing operator of used car dealerships focused exclusively on the sub-prime market is management's belief based upon its knowledge of the industry and not on any current independent third-party study.

    For more information on Ugly Duckling, dial 800/PRO-INFO and enter company ticker symbol UGLY.


                      UGLY DUCKLING CORPORATION
                    Consolidated Operating Results
                             (Unaudited)
                (In thousands, except per share data)

                                              Three Months Ended
                                                   March 31,
                                            2000                1999

Cars Sold                                   15,802             12,754

Total Revenues                          $  159,124        $   119,715

Sales of Used Cars                      $  132,786        $   106,443
Less:
Cost of Used Cars Sold                      72,942             60,088
Provision for Credit Losses                 34,573             27,763
                                            25,271             18,592
Other Income (Expense):
Interest Income                             25,531             10,373
Portfolio Interest Expense                  (5,029)            (1,995)
Servicing and Other Income                     807              2,899
                                            21,309             11,277
Income before Operating Expenses            46,580             29,869
Operating Expenses:
Selling and Marketing                        8,135              6,366
General and Administrative                  26,345             21,009
Depreciation and Amortization                2,208              1,595
                                            36,688             28,970
Operating Income                             9,892                899
Interest Expense                             2,292                 --

Earnings before Income Taxes                 7,600                899
Income Taxes                                 3,117                280
Earnings from Continuing Operations          4,483                619
Earnings (Loss) - Discontinued 
 Operations, net                                --               (196)
Net Earnings                            $    4,483        $       423

Earnings per Common Share 
 from Continuing Operations:
Basic                                   $     0.30        $      0.04
Diluted                                 $     0.30        $      0.04
                                                     
Net Earnings per Common Share:
Basic                                   $     0.30        $      0.03
Diluted                                 $     0.30        $      0.03
                                                     
Shares Used in Computation:
Basic                                       14,905             15,650
Diluted                                     15,153             15,785



                      UGLY DUCKLING CORPORATION
       Consolidated Operating Expenses and Related Information
                             (Unaudited)
                (In thousands, except per share data)

                                                  Three Months ended
                                                        March 31,
   Segment Information:                             2000        1999
  Retail Operations
    Selling and Marketing                        $  8,135    $  6,366
    General and Administrative                     14,190      11,094
    Depreciation and Amortization                   1,071         791
       Retail Operations                           23,396      18,251
  Portfolio Expense:
    Portfolio - General and Administrative          6,884       4,601
    Portfolio - Depreciation and Amortization         300         283
       Portfolio Expense                            7,184       4,884
  Corporate Expense:
    Corporate  - General and Administrative         5,271       5,314
    Corporate - Depreciation and Amortization         837         521
       Corporate Expense                            6,108       5,835
Operating Expense                                $ 36,688    $ 28,970

Total Operating Exp. - % of Total Revenues           23.1%       24.2%

Other Information:
Dealerships Open - End of period                       75          58
Used Cars Sold                                     15,802      12,754

Retail Operating Expenses - Per Car Sold:
    Selling and Marketing                        $    515    $    499
    General and Administrative                        898         870
    Depreciation and Amortization                      68          62
 Total Retail Operations - Per Car Sold          $  1,481    $  1,431

Corporate Expenses:
Per Car Sold                                     $    387    $    457
As % of Total Revenues                                3.8%        4.9%

Loan Servicing Expenses - % of Portfolio Managed:
Managed Principal Balances:
Dealership Originations                          $461,824    $341,040
Serviced for Others                                 7,851      34,547
                                                 $469,675    $375,587
Loan Servicing Expenses (Annualized) as % of
Managed Principal Balances                            6.2%        5.7%


                      UGLY DUCKLING CORPORATION
                Consolidated Balance Sheet Information
                            (In thousands)

                                   March 31,   March 31,  December 31,
                                       2000        1999         1999
ASSETS                                                                                                                                                                    (Unaudited)
Cash and Cash Equivalents           $  6,330    $  4,387     $  3,683
Finance Receivables, Net             407,267     190,063      365,586
Notes Receivable, Net                 12,000         600       12,000
Inventory                             49,058      39,878       62,865
Property and Equipment, Net           32,141      29,469       31,752
Intangible Assets, Net                14,359      14,179       14,618
Other Assets                          12,636      15,714       12,327
Net Assets of Discontinued
 Operations                           14,162     105,957       33,880
                                    $547,953    $400,247     $536,711

LIABILITIES AND STOCKHOLDERS'
           EQUITY
Liabilities:
Accounts Payable                    $  2,928    $  5,531     $  3,185
Accrued Expenses and
 Other Liabilities                    29,289      26,468       26,905
Notes Payable                        282,865     171,543      275,774
Other Notes Payable                   33,418         536       36,556
Subordinated Notes Payable            28,900      38,279       28,611
   Total Liabilities                 377,400     242,357      371,031
Stockholders' Equity
Common Stock                              19          19           19
Additional Paid in Capital           173,663     173,817      173,273
Retained Earnings                     17,192       3,871       12,709
Treasury Stock                       (20,321)    (19,817)     (20,321)
   Total Stockholders' Equity        170,553     157,890      165,680
                                    $547,953    $400,247     $536,711

Net Assets of Discontinued
 Operations
 (In Thousands)
                                   March 31,   March 31,  December 31,
                                       2000        1999         1999

Finance Receivables, net            $  9,558    $ 69,523     $ 14,837                                                                                               14,837
Residuals in Finance 
 Receivables Sold                      3,254       8,677        3,742
Investments Held in Trust              1,053       2,971        1,545
Property and Equipment                   604       5,974        2,114
Notes Receivable, 
 net of Sub. Notes Payable               919      19,070        6,697
Servicing Receivable                   6,125          --        6,125
Other Assets, net of Accounts
 Payable and Accrued Liabilities      (7,351)       (258)      (1,180)
Net Assets of Discontinued
 Operations                         $ 14,162    $105,957     $ 33,880


                      UGLY DUCKLING CORPORATION
   Finance Receivables and Allowance for Credit Losses Information
                            (In thousands)

                                   March 31,   March 31,  December 31,
                                       2000        1999         1999
Company Dealerships:                                                                              
Contractually Scheduled Payments    $574,664    $272,712     $492,937
Unearned Finance Charges            (155,751)    (90,562)    (134,119)
Principal Balances                   418,913     182,150      358,818
Accrued Interest                       4,101       1,798        3,741
Loan Origination Costs                 6,094       3,583        5,079
   Principal Balances, net           429,108     187,531      367,638
Residuals in Finance
 Receivables Sold                     12,543      28,480       17,382
Investments Held In Trust             53,051      22,680       56,716
   Finance Receivables               494,702     238,691      441,736
Allowance for Credit Losses          (87,435)    (48,628)     (76,150)
Finance Receivables, net            $407,267    $190,063     $365,586

Allowance as % of Ending
 Principal Balances                     20.9%       26.7%        21.2%


                                   March 31,   March 31,  December 31,
                                       2000        1999         1999

Principal - Managed                 $461,824    $341,040     $424,480
Less: Principal - Securitized
 and Sold                             42,911     158,890       65,662
Principal - Retained
 on Balance Sheet                   $418,913    $182,150     $358,818



                                   March 31,   March 31,  December 31,
                                       2000        1999         1999

Days Delinquent:                 31-60 61-90  31-60 61-90  31-60 61-90
Retained on Balance Sheet         3.3%  1.8%   2.3%  1.1%   5.3%  2.8%
Securitized - Gain on Sale        4.8%  2.8%   4.9%  2.8%   7.6%  3.7%
Total Portfolio                   3.4%  1.9%   3.5%  1.9%   5.7%  2.9%

Total Portfolio, over 30 Days           5.3%         5.4%         8.6%