The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Automotive Systems Reports Record First-Quarter Results

19 April 2000

Dura Automotive Systems Reports Record First-Quarter Results
    MINNEAPOLIS, April 19 Dura Automotive Systems, Inc. (Nasdaq: DRRA), today reported their financial
results for the first quarter of 2000.  Highlights for the quarter include:
    -- Revenues up 158% over the same period of the prior year.
    -- Operating income up 121% over first quarter of 1999.
    -- Record first quarter earnings of $0.90 per share.
    -- Continued execution of our project combo consolidation and cost
       reduction plans.
    -- Began implementation of two new cost reduction programs.

    For the first quarter of 2000, revenues were $682.8 million, a significant
increase compared with $264.7 million in the 1999 period.  First-quarter
operating income rose to $58.2 million in 2000 from $26.3 million reported
last year.  Net income grew 76 percent to $16.5 million, or $0.90 per diluted
share outstanding, versus $9.3 million, or $0.70 per diluted share, in the
comparable 1999 period.  Shares outstanding on a fully diluted basis increased
by 4.7 million or 33 percent in the first quarter of 2000 as compared to the
same period of 1999.  Earnings in 1999 exclude an extraordinary loss on the
early extinguishment of debt of $2.7 million and the cumulative effect of an
accounting change of $3.1 million.  The results for the first quarter of 2000
include a full quarter's impact of the operations of Excel, Adwest and the
Meritor seat track businesses acquired during 1999.
    Karl Storrie, president and chief executive officer of Dura Automotive,
stated, "We've had a great start in 2000.  Our revenues and earnings reached
record levels and we are continuing to see strong payback of our integration
and cost reduction programs. We are also benefiting from increasing North
American vehicle production. Finally, the management teams for our four
product focused divisions are in place and, together with our new Chief
Technical Officer, have begun to enhance our technical capabilities and
continue to globally provide value to our customers and shareholders.
    "In addition to our project combo and our normal cost reduction project
work, we have instituted a B2B approach to manage our supply chain cost
reduction programs and have adopted Black Belt -- Six Sigma to drive down
product manufacturing and administrative costs.  Both programs are expected to
further streamline the way we do business and result in continued cost base
improvements."
    Dura Automotive Systems, Inc., is the world's largest independent designer
and manufacturer of driver control systems and a leading global supplier of
door systems, window systems and engineered mechanical components for the
global automotive industry.  The company is also a leading supplier of similar
products to the North American recreational vehicle, mass transit and heavy
truck market.  The company's products include door modules, parking brake
systems, automotive cables, transmission shifter systems, encapsulated and
sliding windows, window regulators, hinges, latches, seating systems, engine
control products, underbody tire carriers, jacks, brake, clutch and
accelerator pedals and other mechanical assemblies.  The company's products
are sold to every North American, European and Japanese original equipment
manufacturer, including Ford, General Motors, DaimlerChrysler, Volkswagen,
BMW, Toyota, Honda, Nissan, PSA (Peugeot and Citroen) and Renault.  Dura's
operating headquarters is in Rochester Hills, Mich., and its corporate office
is in Minneapolis, Minn.
    This press release contains forward-looking statements that are subject to
risks and uncertainties.  These statements often include words such as
"believe," "expect," "anticipate," "intend," "plan," "estimate," or similar
expressions.  These statements are based on certain assumptions that the
company has made in light of its experience in the industry as well as its
perspective of historical trends, current conditions, expected future
developments and other factors it believes are appropriate in the
circumstances.  Actual results may differ materially from the anticipated
results because of certain risks and uncertainties, including but not limited
to (i) expected synergies, economies of scale and cost savings from the
company's acquisitions not being fully realized or realized within the
expected times frames; (ii) unanticipated difficulties servicing the
substantially higher level of indebtedness at the company; (iii) costs or
operational difficulties related to integrating the operations of the acquired
entities with those of the company being greater than expected; (iv) labor
disputes involving the company or its significant customers; (v) risks
associated with conducting business in foreign countries; and (vi) general
economic or business conditions affecting the automotive industry, either
nationally or regionally, being less favorable than expected.

                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands, except per share amounts - unaudited)

                                                    Quarter Ended March 31,
                                                      2000           1999

    Revenues                                       $ 682,769      $ 264,701

    Cost of sales                                    573,654        218,219

      Gross profit                                   109,115         46,482

    Selling, general and administrative expenses      43,918         16,897

    Amortization expense                               7,041          3,243

      Operating income                                58,156         26,342

    Interest expense, net                             27,921          7,337

    Income before provision for income taxes, equity
     in losses of affiliate and minority interest     30,235         19,005

    Provision for income taxes                        12,366          7,711

    Minority interest and equity in losses
     of affiliate, net                                   798          1,342

    Minority interest -- dividends on trust
     preferred securities, net                           611            611

    Income before extraordinary item and
     Accounting change                                16,460          9,341

    Extraordinary item -- loss on early
     Extinguishment of debt, net                          --         (2,702)

    Cumulative effect of change in
     Accounting, net                                      --         (3,147)
      Net income                                     $16,460         $3,492

    Basic earnings per common share:
      Income before extraordinary item and
       Accounting change                               $0.98          $0.73
      Extraordinary item                                  --          (0.21)
      Cumulative effect of change in accounting           --          (0.25)
        Net income                                     $0.98          $0.27
    Basic shares outstanding                          17,430         12,877

    Diluted earnings per common share:
      Income before extraordinary item and
       accounting change                               $0.90          $0.70
      Extraordinary item                                  --          (0.19)
      Cumulative effect of change in accounting           --          (0.22)
        Net income                                     $0.90          $0.29
    Diluted shares outstanding                        18,956         14,253


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in thousands)

                                                    March 31,    December 31,
                     Assets                           2000           1999
                                                   (unaudited)
    Current assets:
      Cash and cash equivalents                      $31,442        $23,697
      Accounts receivable, net                       512,563        478,542
      Inventories                                    136,788        136,562
      Other current assets                           171,006        154,704
        Total current assets                         851,799        793,505

    Property, plant and equipment, net               509,304        500,894
    Goodwill, net                                  1,068,383      1,067,937
    Deferred income taxes and other assets, net       77,869         82,531
                                                  $2,507,355     $2,444,867

          Liabilities and Stockholders' Investment

    Current liabilities:
      Short-term notes payable                       $15,282        $20,207
      Current maturities of long-term debt            41,611         32,505
      Accounts payable                               297,284        281,413
      Accrued liabilities                            308,942        296,431
        Total current liabilities                    663,119        630,556

    Long-term debt, net of current maturities        801,949        776,750
    Subordinated notes                               397,730        401,560
    Other noncurrent liabilities                     149,885        149,755

    Mandatorily redeemable convertible trust
     preferred securities                             55,250         55,250

    Stockholders' investment:
      Common stock -- Class A                            141            141
      Common stock -- Class B                             33             33
      Additional paid-in capital                     337,436        339,041
      Retained earnings                              124,732        108,272
      Accumulated other comprehensive
       loss -- cumulative translation adjustment     (22,920)       (16,491)
        Total stockholders' investment               439,422        430,996
                                                  $2,507,355     $2,444,867