The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dollar Thrifty Automotive Group Reports Record Revenue

19 April 2000

Dollar Thrifty Automotive Group Reports Record Revenue, Net Income and Earnings Per Share for First Quarter
              Net Income Increases 110 Percent, Leading Industry
                    in Pre-tax Margin and Margin Expansion

    TULSA, Okla., April 19 Dollar Thrifty Automotive Group,
Inc. (NYSE: DTG) today reported record results for the first quarter ended
March 31, 2000.  Total revenue for the 2000 first quarter was $234.4 million,
a 10.8 percent increase over the 1999 first quarter.  Net income for the
quarter was $11.3 million, or $.46 per diluted share, based on 24,552,373
weighted average outstanding shares.  For the comparable 1999 quarter, net
income was $5.4 million, or $.22 per diluted share, based on 24,361,143
weighted average outstanding shares.
    Dollar Thrifty Automotive Group, Inc. owns Dollar Rent A Car Systems, Inc.
and Thrifty, Inc.  For the 2000 first quarter, Dollar achieved record first
quarter revenue of $179.4 million, an increase of 16.0 percent over the first
quarter of 1999.  Contributing to Dollar's record quarter was a strong
increase in vehicle rental revenue, up 16.6 percent over the 1999 first
quarter, driven by extremely strong retail revenue per day increases of
6.4 percent and solid growth in rental days.  Consistent with its strategy to
be a corporate presence in the top 50 U.S. car rental markets, Dollar acquired
the San Antonio, Texas, franchise as part of a multi-location purchase.
Dollar now operates corporately in 40 of the top 50 markets.
    For the 2000 first quarter, Thrifty, Inc. achieved revenue of
$55.0 million.  The 3.3 percent decrease from 1999's first quarter revenue was
a result of modifying the vehicle lease program to eliminate certain
incentives with a corresponding decrease in lease rates and shifting vehicles
to direct financing leases.  After normalizing for these changes, revenue was
up 1.8 percent including a 10.1 percent increase in corporate vehicle rental
revenue driven by Thrifty's Canadian operations.  Thrifty was successful in
adding to its franchisee base during the quarter with the sale of six U.S.
franchises.  Thrifty Car Sales, a franchised retail used car sales network,
has signed dealer agreements for 23 U.S. cities and expects to have
approximately 60 dealers by year end.
    Joseph E. Cappy, Chairman, CEO and President, said, "Dollar Thrifty
Automotive Group has achieved record operating results in each of the past
nine quarters since becoming a publicly traded company.  For the 2000 first
quarter we led the industry with pre-tax margins of 8.8 percent, 380 basis
points above last year's first quarter.  We are particularly pleased with the
strong first quarter pricing environment, which is the best we have seen in
over two years.  We are uniquely positioned to capitalize on what promises to
be a growing leisure travel market and confident we're on the right trail to
continued success."
    The Dollar and Thrifty systems have worldwide locations in approximately
75 countries including over 900 corporate and franchised locations in the
United States and Canada.  The companies provide car rental services primarily
to value-conscious discretionary and leisure travelers.  Dollar has on-airport
locations at major airports throughout the United States with a focus on
serving the leisure and international tour business.  Thrifty serves both the
airport and local car rental markets, is a leading lessor of rental vehicles
to car rental franchisees and operates a franchised retail used car sales
network.

    The Dollar Thrifty Automotive Group Web address is http://www.dtag.com .

    Some of the statements contained in this press release may constitute
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995.  Although Dollar Thrifty Automotive Group, Inc.
believes such forward-looking statements are based upon reasonable
assumptions, such statements are not guarantees of future performance and
certain factors could cause results to differ materially from current
expectations.  These factors include: economic and competitive conditions in
markets and countries where the companies' customers reside and where the
companies and their franchisees operate; changes in capital availability or
cost; costs and other terms related to the acquisition and disposition of
automobiles; and certain regulatory and environmental matters.  Should one or
more of these risks or uncertainties, among others, materialize, actual
results could vary from those estimated, anticipated or projected.  Dollar
Thrifty Automotive Group, Inc. undertakes no obligation to update or revise
forward-looking statements to reflect changed assumptions, the occurrence of
unanticipated events or changes to future operating results over time.


                    DOLLAR THRIFTY AUTOMOTIVE GROUP, INC.
                       Consolidated Statement of Income

               (In thousands, except share and per share data)
                                  Unaudited

                                  Three months ended            As % of
                                       March 31,            Total revenues
                                  2000         1999        2000        1999

    Revenues:
      Vehicle rentals          $174,863     $150,315       74.6%       71.1%
      Vehicle leasing            43,286       47,502       18.5%       22.5%
      Fees and services          14,151       11,687        6.0%        5.5%
      Other                       2,123        2,047        0.9%        0.9%

        Total revenues          234,423      211,551      100.0%      100.0%

    Costs and Expenses:
      Direct vehicle and
       operating                 71,799       65,995       30.6%       31.2%
      Vehicle depreciation
       and lease charges, net    73,726       69,636       31.4%       32.9%
      Selling, general and
       administrative            46,197       43,920       19.7%       20.8%
      Interest expense, net      20,619       19,851        8.8%        9.4%
      Amortization of cost in
       excess of net assets
       acquired                   1,446        1,540        0.7%        0.7%

       Total costs and
        expenses                213,787      200,942       91.2%       95.0%

    Income before income taxes   20,636       10,609        8.8%        5.0%

    Income tax expense            9,324        5,212        4.0%        2.5%

    Net income                  $11,312       $5,397        4.8%        2.5%

    Earnings per share:
      Basic                       $0.47        $0.22
      Diluted                     $0.46        $0.22

    Weighted average number
     of shares outstanding:
      Basic                  24,160,574   24,125,705
      Diluted                24,552,373   24,361,143