The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Johnson Controls Reports $.95 EPS for Its Second Quarter, 36% Higher Than in 1999

17 April 2000

Johnson Controls Reports $.95 EPS for Its Second Quarter, 36% Higher Than in 1999
    MILWAUKEE, April 17 Record second-quarter results were
announced by Johnson Controls, Inc. (JCI), (NYSE: JCI) a global leader in
automotive systems and facility management and control.  It also said that
both of its businesses reported double-digit sales increases and improved
margins compared with the three months ended March 31, 1999.
    Total sales for the second quarter of fiscal 2000 rose 12% to
$4,358.3 million from $3,880.3 million for the same quarter of fiscal 1999.
Operating income increased 20% to $192.4 million from the prior year's
$159.7 million.  Net income rose to $88.8 million, up 35% from
$65.8 million for the second quarter of fiscal 1999.  On a diluted basis,
earnings per share rose to $.95 from $.70 a year ago.
    All fiscal 1999 amounts above exclude a one-time gain associated with the
sale of businesses which amounted to $54.6 million pretax, $32.5 million
after-tax or $.35 per diluted share.
    Sales by the company's Automotive Systems Group increased 12% to
$3,216.3 million compared with $2,859.4 million for the period one year ago.
Strong sales of seating and interior systems in the North American market was
the largest contributor to the increase in revenue. The company explained that
its positive domestic results were from a combination of its increasing
content on cars and light trucks and an estimated 7% increase in overall
industry vehicle production. An unfavorable currency translation effect caused
reported sales by its European seating and interiors operations to remain
level with the prior year.  Automotive battery sales were also higher compared
with a year ago reflecting higher unit shipments to North American customers.
Operating income for the Automotive Systems Group increased 22% to $146.9
million from $120.3 million for the prior year period. The company said that
the improvement stemmed from the higher volumes and operating improvements in
North America, Europe and South America.
    Controls Group sales rose 12% to $1,142.0 million for the second quarter,
up from 1999's $1,020.9 million.  Double digit sales increases were achieved
across the business' offerings to the nonresidential buildings market
including installed control systems, services and integrated facility
management.  Johnson Controls also reported that operating income for the
Controls Group increased to $45.5 million, up 15% from $39.4 million for the
second quarter of 1999, reflecting the higher level of activity and improved
execution on customer contracts.  It said that demand for its services that
improve the workplace environment and reduce a building owner's operating and
energy costs continues to increase, noting that it received a number of major
orders in the just ended quarter.  In addition, its backlog of orders for
installed control systems was 15% higher than one year ago.
    Total sales for the first six months of fiscal 2000 rose 12% to
$8,676.6 million from $7,753.4 million for the same period of fiscal 1999.
Operating income increased 19% to $407.4 million from the prior year's
$342.9 million.  Net income rose to $187.8 million, up 29% from $145.5 million
(before a one-time gain), for the first half of fiscal 1999.  Diluted earnings
per share were $2.01 versus $1.56 (before the one-time gain) for 1999.
    James H. Keyes, Johnson Controls chairman and chief executive officer
said, "It is gratifying when our investments in technology, innovation and
process improvement return higher levels of customer satisfaction and
financial results.  In addition to growth in sales and earnings during the
first half of the year, we have reduced our total debt to total capitalization
ratio to 42.0% from 48.5% a year ago and improved our return on invested
capital. We continue to have confidence in the near and long-term outlook for
Johnson Controls."
    Johnson Controls is a global market leader in automotive systems and
facility management and control.  In the automotive market, it is a major
supplier of seating and interior systems, and batteries.  For nonresidential
facilities, Johnson Controls provides building control systems and services,
energy management and integrated facility management.  Johnson Controls,
founded in 1885, has headquarters in Milwaukee, Wisconsin.  Its sales for 1999
totaled $16 billion.

    The company has made forward-looking statements in this document that are
subject to risks and uncertainties.  Forward-looking statements include
information concerning possible or assumed future risks and may include words
such as "believes," "expects," "anticipates" or similar expressions.  For
those statements, the company cautions that the numerous important factors
discussed in the company's Form 8-K (dated October 11, 1999) could affect the
company's actual results and could cause its actual consolidated results to
differ materially from those expressed in any forward-looking statement made
by, or on behalf of, the company.

                              JOHNSON CONTROLS, INC.

                         CONSOLIDATED STATEMENT OF INCOME
                 (in millions, except per share data; unaudited)

                            For the Three Months         For the Six Months
                              Ended March 31,              Ended March 31,
                            2000          1999           2000           1999

    Net sales             $4,358.3      $3,880.3     $8,676.6      $7,753.4
    Cost of sales          3,746.3       3,352.4      7,439.5       6,697.0
    Gross profit             612.0         527.9      1,237.1       1,056.4
    Selling, general
     and administrative
      expenses               419.6         368.2        829.7         713.5
    Operating income         192.4         159.7        407.4         342.9
    Interest income            4.3           4.8          7.8           7.9
    Interest expense        (33.4)        (41.3)       (66.6)        (82.4)
    Gain on sale
     of businesses (b)          --          54.6           --          54.6
    Miscellaneous -- net       2.6           2.5          0.6           1.3
    Other income
     (expense)              (26.5)          20.6       (58.2)        (18.6)
    Income before
     income taxes
      and minority
       interests             165.9         180.3        349.2         324.3
    Provision for
     income taxes             65.7          73.1        138.3         131.4
    Minority interests
     in net earnings
      of subsidiaries         11.4           8.9         23.1          14.9
    Net income               $88.8         $98.3       $187.8        $178.0
    Earnings available
     for common
      shareholders           $86.4         $95.9       $183.0        $173.3
    Earnings per share (d)
    Basic                    $1.01         $1.13        $2.14         $2.04
    Diluted                  $0.95         $1.05        $2.01         $1.91

                 CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                (in millions)

                                   March 31,      September 30,  March 31,
                                     2000             1999          1999
                                  (unaudited)                  (unaudited)

    ASSETS
    Cash and cash equivalents        $244.2          $276.2        $268.8
    Accounts receivable -- net      2,383.0         2,147.5       2,008.0
    Costs and earnings
     in excess of billings
     on uncompleted contracts         235.4           208.7         207.7
    Inventories                       502.9           524.6         469.3
    Net assets held for sale (c)         --              --          46.8
    Other current assets              682.5           691.5         597.3
    Current assets                  4,048.0         3,848.5       3,597.9

    Property, plant
     and equipment -- net           2,042.9         1,996.0       1,981.0
    Goodwill -- net                 2,058.4         2,096.9       2,126.5
    Investments in
     partially-owned affiliates        226.3          215.1         219.0
    Other noncurrent assets           406.2           457.7         447.7
    Total assets                   $8,781.8        $8,614.2      $8,372.1

    LIABILITIES AND EQUITY
    Short-term debt                  $475.0          $477.0        $630.1
    Current portion
     of long-term debt                 44.1            94.8          91.7
    Accounts payable                2,131.5         1,998.5       1,935.7
    Accrued compensation
     and benefits                     431.3           446.9         377.9
    Accrued income taxes              125.4           231.2         108.2
    Billings in excess
     of costs and earnings
     on uncompleted contracts         183.0           159.2         150.3
    Other current liabilities         944.4           859.0         878.3
    Current liabilities             4,334.7         4,266.6       4,172.2

    Long-term debt                  1,229.0         1,283.3       1,292.3
    Postretirement health
     and other benefits               167.7           166.4         166.8
    Other noncurrent liabilities      648.3           627.9         600.7
    Shareholders' equity            2,402.1         2,270.0       2,140.1
    Total liabilities and equity   $8,781.8        $8,614.2      $8,372.1

    See additional footnotes below.

                             ADDITIONAL FOOTNOTES

    b.  On March 1, 1999, the Company completed the sale of the Automotive
        Systems Group's Industrial Battery Division for approximately $135
        million.  The Industrial Battery Division had sales of approximately
        $87 million for the fiscal year ended September 30, 1998.  The Company
        also recorded a loss related to the disposal of a small Controls Group
        operation in the United Kingdom.  The net gain on these transactions
        was $54.6 million ($32.5 million or $.38 per basic share and $.35 per
        diluted share, after-tax).

    c.  Certain businesses acquired as part of the Company's July 1998
        acquisition of Becker Group were classified as net assets held for
        sale in the Consolidated Statement of Financial Position at
        March 31, 1999.  At the date of acquisition, the Company identified
        three businesses of Becker Group that were outside of its core
        operations and, as such, would be sold.  The net assets of the
        businesses were recorded at fair value less estimated costs to sell,
        including cash flows during the holding period.  The Company completed
        the sale of these businesses during fiscal 1999.  No gain or loss was
        recorded upon their sale.

    d.  Basic earnings per share are computed by dividing net income, after
        deducting dividend requirements on the Series D Convertible Preferred
        Stock, by the weighted average number of common shares outstanding.
        Diluted earnings are computed by deducting from net income the after-
        tax compensation expense which would arise from the assumed conversion
        of the Series D Convertible Preferred Stock, which was $1.0 million
        and $1.3 million for the three months ended March 31, 2000 and 1999,
        respectively, and $2.1 million and $2.4 million for the six months
        ended March 31, 2000 and 1999, respectively.  Diluted weighted average
        shares assume the conversion of the Series D Convertible Preferred
        Stock, if dilutive, plus the dilutive effect of common stock
        equivalents which would arise from the exercise of stock options.

                         For the Three Months    For the Six Months
                           Ended March 31,         Ended March 31,
                          2000      1999        2000        1999
    Weighted Average                   (in millions)
     Shares
    Basic                85.6       85.1       85.5         84.9
    Diluted              91.9       92.2       92.0         91.9