The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Donnelly Announces Record Earnings For Fourth Quarter, Calendar Year

22 February 2000

Donnelly Corporation Announces Record Earnings For Fourth Quarter, Calendar Year
    HOLLAND, Mich., Feb. 22 -- Donnelly Corporation
today released fourth-quarter financial results for calendar year 1999 that
included the company's highest-ever earnings for the October-December period,
on total sales of $213 million.  It was the fourth straight quarter of record
earnings at Donnelly, and represented the company's highest ever earnings for
a 12-month period.
    Net earnings for the fourth quarter of calendar 1999 were $8.1 million, or
$0.80 per share, compared with earnings of $1.5 million, or $0.14 per share
during the same period one year ago.
    Net earnings for the period included a one-time gain of $2.9 million, or
$0.29 per share, which was a deferred gain from the sale of Donnelly's stake
in Lear Donnelly Overhead Systems.  That gain resulted from the conclusion of
negotiations on a specific piece of business that were not completed when the
sale went forward in the third quarter.  Without the one-time gain, net
earnings for the period were $5.2 million, or $0.51 per share, which
represents the company's highest-ever fourth quarter earnings on operations.
    Net sales for the quarter were $213 million, down from sales of $239
million during the same period one year ago.  However, the decrease in sales
was largely attributable to the exclusion of sales previously booked through
the company's interest in Lear Donnelly Overhead Systems, reductions in window
glass prices that the company passed through to it's customers, and
fluctuations in foreign exchange rates due to the strength of the dollar
against the euro.  The overall impact of these adjustments on net income was
minimal.  On an adjusted basis, sales during the quarter would have been
roughly equal to the year-earlier period.
    "We are clearly seeing the benefits of the steps taken over the past 15
months to improve our operating performance," said Dwane Baumgardner, Donnelly
chairman and chief executive officer.  "With our cost controls firmly in
place, and improved profitability in our European operations, we have begun to
demonstrate what we can achieve.  Now our work must be to continue building on
that progress."
    Donnelly's strong fourth-quarter results were due largely to improved
margins, significant results from ongoing initiatives to control spending and
the sustained high demand for new cars and light trucks in North America.
    Donnelly's total sales for the 1999 calendar year were $898 million, an
increase of 8.0 percent over the $832 million in sales during the same period
one year ago.  Net earnings for the 1999 calendar year were $29.2 million,
compared to $6.3 million in net earnings during 1998.
    Net income in calendar 1999 included six non-recurring items:

    *  The sale of Donnelly interest in VISION Group plc., which resulted in a
net gain of $3.3 million or $0.33 per share.
    *  A charge to net income of $3.5 million, or $0.35 per share, for
turnaround activities in several of Donnelly's European operations.
    *  A net gain of $1.3 million, or $0.13 per share, resulting from the
formation of a joint technology venture with Schott Corporation.
    *  A net charge of $1.0 million, or $0.10 per share for the write off of
previously capitalized start up cost due to the Company's adoption of SOP
98-5.
    *  The sale of Donnelly's share of Lear Donnelly Overhead Systems,
resulting in a net gain of $8.3 or $0.82 per share.
    *  A one-time net gain of $2.9 million, or $0.29 per share, which was a
deferred gain from the sale of Donnelly's stake in Lear Donnelly Overhead
Systems.

    Net income in calendar 1998 included two non-recurring items:
    *  A charge to net income of $2.3 million or $0.23 per share, at the
Company's wholly owned affiliate, Donnelly Optics Corporation.
    *  A net gain of $200,000, or $0.02 per share, resulting from the sale of
a portion of Donnelly's interest in VISION Group plc.

    Adjusted for these one-timers, calendar 1999 earnings from operations were
$17.8 million, or $1.76 per share, compared to $8.4 million, or $0.83 per
share, for the same period one year ago.  This represents the highest ever
12-month earnings in the Company's history.
    During the last six months of calendar year 1999, Donnelly made the
transition from a June fiscal year end to a calendar year end.  The company's
2000 fiscal year began on January 1, 2000.
    Donnelly Corporation is a technology-driven, customer-focused
international supplier dedicated to serving customers around the world with
industry-leading components and systems.  Through its various product lines-
automotive mirrors, windows, electronic features and handle products-Donnelly
is a supplier to every major automotive manufacturer in the world.
    The company has been based in Holland, Michigan, since 1905, and today has
approximately 7,000 employees in 12 countries worldwide.  Donnelly has been
named by the Society of Automotive Engineers as a model company in lean
manufacturing practices.  In addition, Donnelly is nationally recognized as a
leader in the application of participative management principles and systems.

                      DONNELLY CORPORATION AND SUBSIDIARIES
               CONDENSED COMBINED CONSOLIDATED STATEMENTS OF INCOME

                                               Calendar Year Restated
                      Three Months Ended        Twelve Months Ended
                   December 31,  January 2,   December 31,  January 2,
    In thousands, except share data
                      1999         1999          1999         1999

    Net sales     $ 212,724    $ 239,093     $ 897,914     $ 832,031
    Cost of sales   177,638      204,004       760,890       701,102
     Gross profit    35,086       35,089       137,024       130,929
    Operating expenses:
    Selling, general and
     administrative  18,473       21,997        79,933        78,280
    Research and
     development      8,643        9,782        31,617        36,077
    Restructuring and
     other charges        -            -         8,777         3,468
    Total operating
     expenses        27,116       31,779       120,327       117,825
     Operating income 7,970        3,310        16,697        13,104
    Non-operating
     (income) expenses:
    Interest expense  1,442        2,172         6,551         7,835
    Gain on sale of
     equity
      investment     (4,386)        (368)      (23,588)         (368)
    Other income, net  (392)        (441)       (3,821)       (2,908)
    Non-operating
     (income)
      expenses       (3,336)       1,363       (20,858)        4,559
     Income before
      taxes on
       income        11,306        1,947        37,555         8,545
    Taxes on income   3,679          386        11,766           651
     Income before minority interest
       and equity
        earnings      7,627        1,561        25,789         7,894
    Minority interest in net
     (earnings) losses
      of subsidiaries   318         (275)        4,149           105
    Equity in earnings (losses)
     of affiliated
      companies         163          165           234        (1,684)
    Income before extraordinary gain
     and cumulative effect of change
      in accounting
        principle     8,108        1,451        30,172         6,315
    Cumulative effect
     of adopting
      SOP 98-5            -            -        (1,010)            -
    Net income      $ 8,108      $ 1,451      $ 29,162       $ 6,315

    Per share of common stock:

     Basic EPS
     Income before extraordinary gain and cumulative
      effect of change in accounting
       principle    $  0.80       $  0.14    $   2.88        $  0.63
     Cumulative effect
      of adopting
       SOP 98-5     $     -       $     -    $  (0.10)       $     -

     Net income     $  0.80       $  0.14    $   2.78        $  0.63

     Diluted EPS
     Income before extraordinary gain and cumulative
      effect of change in accounting
      principle     $  0.80       $  0.14
     Cumulative effect
      of adopting
       SOP 98-5     $     -       $     -
     Net income     $  0.80       $  0.14

     Cash dividends
      declared      $  0.10       $  0.10

     Average common
      shares
       outstanding   10,144        10,087      10,119         10,045


                      DONNELLY CORPORATION AND SUBSIDIARIES
                  CONDENSED COMBINED CONSOLIDATED BALANCE SHEETS

                                         December 31,       July 3,
                        In thousands         1999            1999

    ASSETS
    Current assets:
    Cash and cash equivalents          $    4,153       $    3,413
    Accounts receivable, net               80,605           73,925
    Inventories                            50,392           42,722
    Prepaid expenses and other
     current assets                        28,784           25,855

     Total current assets                 163,934          145,915

    Net property, plant and
     equipment                            198,386          188,855

    Other assets                           66,543           60,331

     Total assets                       $ 428,863       $  395,101


    LIABILITIES AND SHAREHOLDERS' EQUITY

    Current liabilities:
    Accounts payable                    $  92,098       $   97,372
    Other current liabilities              46,483           41,165
    Current maturities of
     long-term debt                            94               49
      Total current liabilities           138,675          138,586

    Long-term debt, less current
     maturities                           107,383           92,166

    Deferred income taxes and
     other liabilities                     58,059           54,657
      Total liabilities                   304,117          285,409


    Minority interest                         951       1,361
    Shareholders' equity                  123,795          108,331
     Total liabilities and
      shareholders' equity             $  428,863 $   395,101