The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Group 1 Posts Double-Digit Gains In Revenues, Earnings For 1999 Q4

17 February 2000

Group 1 Posts Double-Digit Gains In Revenues, Earnings For 1999 Fourth Quarter, Full Year
    Highlights:
    -- Q4 diluted EPS up 21% to $0.35; 1999 diluted EPS $1.55, a 34% increase
    -- Net income up 40% for Q4, 62% for year
    -- Full-year revenues top $2.5 billion
    -- Gross and operating margins continue to expand

                    Summary Results of Operations (Unaudited)
                     (In millions, except per share amounts)

                                  Three Months Ended      Twelve Months Ended
                                     December 31,            December 31,
                                  1999         1998        1999        1998

    Revenues                     $691.8       $472.5    $2,508.3    $1,630.1
    Gross profit                 $101.4        $69.2      $376.4      $236.5
    Income from operations        $21.9        $14.4       $86.0       $52.0
    Net income                     $7.7         $5.5       $33.5       $20.7
    Diluted earnings per share    $0.35        $0.29       $1.55       $1.16

    HOUSTON, Feb. 17 -- Group 1 Automotive, Inc. , a
leading operator in the highly fragmented automotive retailing industry, today
reported double-digit gains in revenues, operating income and net income for
the fourth quarter and year ended December 31, 1999.  Revenue growth in all
categories and continued improvement in operating margins drove the company's
strong performance.

    Enhanced Margins, Strong New Vehicle Market, Acquisitions Boost Earnings
    For the fourth quarter ended December 31, 1999, revenues grew 46 percent
to $691.8 million from $472.5 million for the same period last year.  Net
income increased 40 percent to $7.7 million from $5.5 million, while earnings
per diluted share grew 21 percent to $0.35 from $0.29 a year ago.  Cash flow
per share (net income plus depreciation and amortization) increased to
$0.49 from $0.40 in the 1998 period.  The increases in earnings and cash flow
per share were achieved despite being calculated on 22.2 million shares
compared with 19.0 million shares last year, a 17 percent higher number of
shares outstanding.
    Gross margin for the quarter was 14.7 percent compared with 14.6 percent
during the year-ago period.  Income from operations rose to $21.9 million from
$14.4 million, a 52 percent increase, resulting in the operating margin
expanding to 3.2 percent from 3.0 percent in last year's period.  Group 1 has
achieved year-over-year improvements in operating margin since going public.
    "I am pleased to announce another exceptionally strong quarter," said B.B.
Hollingsworth Jr., Group 1's chairman, president and chief executive officer.
"Our dealerships, including those acquired during the year, turned in solid
performances.  We benefited from a record-setting new vehicle market and
synergy from the successful execution of our acquisition and operating
strategies."
    Hollingsworth noted that strong vehicle sales for the quarter were driven
by modest new vehicle price increases, innovative new products and continued
high consumer confidence.

    1999 Earnings Growth Outpaces Revenue Increase
    For the year, revenues increased 54 percent to $2.5 billion from
$1.6 billion in 1998.  Net income increased 62 percent to $33.5 million, or
$1.55 per diluted share, compared with $20.7 million, or $1.16 per diluted
share.  Cash flow per share was $2.05 compared with $1.52.  Per-share amounts
for the 1999 period were calculated on 21.6 million shares compared with
17.9 million shares last year.
    Gross margin for 1999 was 15.0 percent compared with 14.5 percent a year
ago.  Income from operations rose 65 percent to $86.0 million from
$52.0 million.  The operating margin expanded to 3.4 percent from 3.2 percent
last year.
    "We are very proud of our achievements," Hollingsworth noted.  "Our
operating leverage has been significant and demonstrates that we have been
successful in integrating our acquisitions.  We have proven that select
acquisitions executed under a disciplined strategy can produce earnings
growth."

    Recent Acquisitions Expected to Contribute to 2000 Results
    Group 1 recently announced that it had completed six acquisitions,
including platforms in three new markets.  Hollingsworth confirmed that the
company would continue to seek acquisitions that enhance brand and geographic
diversity, as well as provide synergy and add value.  According to
Hollingsworth, Group 1's target is to acquire approximately $600 million in
revenues during 2000.  The company has already completed transactions with
$290 million in revenues during 2000.
    Group 1 is a leading operator in the highly fragmented $600 billion
automotive retailing industry.  The company has an annualized revenue run rate
of over $3.4 billion, and owns 98 dealership franchises comprised of 30
different brands, and 19 collision service centers located in Texas, Oklahoma,
Florida, New Mexico, Colorado, Georgia, Louisiana and Massachusetts.  Through
its dealerships and Internet sites, the company sells new and used cars and
light trucks, provides maintenance and repair services, sells replacement
parts and arranges related financing, vehicle service and insurance contracts.

    This press release contains certain forward-looking statements within the
meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934,
which are subject to known and unknown risks, uncertainties or other factors
not under Group 1's control that may cause the actual results, performance or
achievements of Group 1 to be materially different from the results,
performance or other expectations implied by these forward-looking statements.
Some of these risks, uncertainties and other factors include those disclosed
in Group 1's filings with the Securities and Exchange Commission.

    For additional information regarding Group 1 Automotive free of charge via
fax, dial 1-800-PRO-INFO and use the company's stock symbol, "GPI."
Group 1 Automotive, Inc. can be reached on the Internet at http://www.group1auto.com

                           Group 1 Automotive, Inc.
                           Statements of Operations
                                 (Unaudited)
               (In thousands of dollars, except share amounts)

                               Three Months Ended       Twelve Months Ended
                                  December 31,              December 31,
                                1999        1998          1999        1998
    REVENUES:
      New vehicles           $414,988     $268,883    $1,465,759    $931,205
      Used vehicles           196,409      147,097       750,807     510,192
      Parts & service          59,510       41,879       212,970     139,144
      Other dealership
       revenue, net            20,877       14,683        78,788      49,516
        Total revenues        691,784      472,542     2,508,324   1,630,057

    COST OF SALES:
      New vehicles            380,891      247,191     1,344,120     857,109
      Used vehicles           182,644      136,730       691,499     471,910
      Parts & service          26,837       19,448        96,348      64,528
        Total cost
         of sales             590,372      403,369     2,131,967   1,393,547

    Gross Profit              101,412       69,173       376,357     236,510

    SELLING, GENERAL
     AND ADMINISTRATIVE
     EXPENSES                  76,334       52,756       279,791     178,038

    DEPRECIATION EXPENSE        1,456        1,133         4,853       3,783

    AMORTIZATION EXPENSE        1,735          918         5,763       2,643

    Income from operations     21,887       14,366        85,950      52,046

    OTHER INCOME (EXPENSE):
      Floorplan interest
       expense                 (6,772)      (3,842)      (20,395)    (12,837)
      Other interest
       expense, net            (2,347)      (1,322)      (10,052)     (4,027)
    Other income
     (expense), net               (23)          46           186          39

    INCOME BEFORE
     INCOME TAXES              12,745        9,248        55,689      35,221

    PROVISION FOR
     INCOME TAXES               5,082        3,779        22,174      14,502

    NET INCOME                 $7,663       $5,469       $33,515     $20,719

    Basic earnings per share    $0.36        $0.30         $1.62       $1.20

    Diluted earnings
     per share                  $0.35        $0.29         $1.55       $1.16

    Diluted cash flow
     per share                  $0.49        $0.40         $2.05       $1.52

    Weighted average shares
     outstanding:
      Basic                21,574,440   18,242,118    20,683,308  17,281,165
      Diluted              22,150,246   18,992,225    21,558,920  17,904,878

    OTHER DATA:
      Gross margin              14.7%        14.6%         15.0%       14.5%
      Operating margin           3.2%         3.0%          3.4%        3.2%
      Pretax income margin       1.8%         2.0%          2.2%        2.2%

      Retail new
       vehicles sold           16,755       11,182        60,384      39,822
      Retail used
       vehicles sold           11,504        8,817        45,630      31,248

        Total retail sales     28,259       19,999       106,014      71,070


                           GROUP 1 AUTOMOTIVE, INC.
                    Condensed Consolidated Balance Sheets
                                (In thousands)

                                                       Dec. 31,      Dec. 31,
                                                         1999          1998
                                                     (unaudited)    (audited)

    ASSETS
    Current assets:
      Cash and cash equivalents                        $118,824      $66,443
      Inventories, net                                  386,255      219,176
      Other assets, net                                  48,344       41,303
        Total current assets                            553,423      326,922

    Property and equipment, net                          46,711       21,960
    Goodwill, net                                       235,312      123,587
    Other assets                                          7,464        5,241
        Total assets                                   $842,910     $477,710

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
      Floorplan notes payable                          $363,489     $193,405
      Other interest-bearing liabilities                  1,076        2,966
      Accounts payable and accrued expenses             108,730       82,300
        Total current liabilities                       473,295      278,671

    Debt                                                113,174       42,821
    Other liabilities                                    24,412       20,034
    Total stockholders' equity                          232,029      136,184
        Total liabilities and stockholders' equity     $842,910     $477,710

    OTHER DATA:
    Working capital                                     $80,128      $48,251

    Current ratio                                          1.17         1.17

    Long-term debt to capitalization                        33%          25%