The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Allied Holdings Reports Fourth Quarter and Year-End Results

15 February 2000

Allied Holdings Reports Fourth Quarter and Year-End Results
    DECATUR, Ga., Feb. 15 -- Allied Holdings, Inc.
today reported results for the fourth quarter and year ended December 31,
1999.  Revenues for the fourth quarter of 1999 were $293.0 million, compared
with revenues of $275.3 million for the fourth quarter last year, an increase
of 6 percent.  Net income was  $5.3 million during the fourth quarter of 1999
versus $5.1 million in the fourth quarter of 1998, an increase of 4 percent.
Basic and diluted earnings for the fourth quarter of 1999 were $0.67 per
share, versus basic and diluted earnings of $0.65 per share in the fourth
quarter of 1998.
    The Company had previously announced that fourth quarter earnings would
exceed analysts' estimates due to improved operating performance, rate
adjustments put in place during the second half of 1999, and strong vehicle
delivery volumes.
    Commenting on the fourth quarter results, A. Mitchell Poole, Jr., Allied's
vice chairman and chief executive officer, said: "Our operating performance in
the fourth quarter of 1999 improved even though we absorbed higher fuel and
Y2K costs.  Higher fuel costs reduced operating income in the fourth quarter
of 1999 versus 1998 by approximately $3.0 million, while year 2000 computer-
related costs in the fourth quarter of 1999 exceeded Y2K costs in the fourth
quarter of 1998 by approximately $1.0 million.  However, the Company expensed
approximately $2.0 million in the fourth quarter of 1998 for a Voluntary Early
Retirement Program.  Excluding these items, net earnings would have been
$0.96 per share in the fourth quarter of 1999, versus $0.80 per share in the
fourth quarter of 1998, an increase of 20 percent."
    Revenues for the year ended December 31, 1999 were $1.08 billion, versus
revenues of $1.03 billion reported for 1998, a 5 percent increase.  Net income
was $1.5 million in 1999, versus net income of $8.5 million in 1998.  Basic
and diluted earnings per share for 1999 were $0.20, versus basic and diluted
earnings per share for 1998 of $1.09 and $1.08, respectively.
    Randall E. West, Allied's president and chief operating officer, said: "We
are very optimistic about the outlook for 2000.  North American new vehicle
sales are forecasted to be the second highest in history, and we believe the
operating performance improvement that began in the fourth quarter of 1999
will continue in 2000 as our management team focuses on continued improvement
in earnings and customer service.  Fuel costs have increased; however, we have
secured fuel surcharges on approximately 55 percent of the vehicles we
deliver."
    West continued: "The year 2000 will bring many changes to the automotive
distribution industry.  We are confident that Allied continues to be well
positioned to extend our capabilities as a service provider in the global
automotive market."
    Allied Holdings, Inc. is the parent of several subsidiaries engaged in
providing logistics, distribution and transportation services to the
automotive industry.  The services of Allied's subsidiaries span the entire
finished vehicle distribution continuum, and include logistics, car-hauling,
intramodal transport, accessorization, and dealer prep.  Allied, through its
subsidiaries, is the largest company in North America specializing in the
delivery of new and used vehicles.
    Statements in this press release that are not strictly historical are
"forward-looking" statements.  Investors are cautioned that such statements
are subject to certain risks and uncertainties that could cause actual results
to differ materially.  Without limitation, these risks and uncertainties
include economic recessions or downturns in new vehicle production or sales,
the highly competitive nature of the automotive distribution industry,
dependence on the automotive industry, labor disputes involving the Company or
its significant customers, the dependence on key personnel who have been hired
or retained by the Company, the availability of strategic acquisitions or
joint venture partners, changes in regulatory requirements which are
applicable to the Company's business, risks associated with conducting
business in foreign countries, and changes in vehicle sizes and weights which
may impact vehicle deliveries per load.  Investors are urged to carefully
review and consider the various disclosures made by the Company in this press
release and in the Company's reports filed with the Securities and Exchange
Commission.


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                     1999 FOURTH QUARTER EARNINGS RELEASE
                    (In Thousands, Except Per Share Data)

                                             For the Three Months Ended
                                                     December 31
                                                   1999        1998

    Revenues                                   $293,018    $275,300

    Net income                                 $  5,245    $  5,050

    Earnings per share-Basic and diluted       $   0.67    $   0.65

    Weighted average common shares outstanding
      Basic                                       7,842       7,748
      Diluted                                     7,859       7,829

                                                 For the Year Ended
                                                     December 31
                                                   1999        1998

    Revenues                                 $1,081,309  $1,026,799

    Net income                               $    1,549  $    8,477

    Earnings per share
      Basic                                  $     0.20  $     1.09
      Diluted                                $     0.20  $     1.08

    Weighted average common shares outstanding
      Basic                                       7,810       7,747
      Diluted                                     7,851       7,846


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEETS
                                (In Thousands)

                                                 December 31  December 31
                                                    1999         1998
                                                 (Unaudited)
    ASSETS

    CURRENT ASSETS:
      Cash and cash equivalents                     $ 13,984     $ 21,977
      Short-term investments                          44,325       23,323
      Receivables, net of allowance
       for doubtful accounts                         121,058      103,968
      Inventories                                      7,949        6,788
      Deferred tax assets                             16,119       20,773
      Prepayments and other current assets            22,182       18,930
        Total current assets                         225,617      195,759

    PROPERTY AND EQUIPMENT, NET                      287,838      297,530

    OTHER ASSETS:
      Goodwill, net                                   93,104       94,577
      Other                                           43,361       33,761
        Total other assets                           136,465      128,338
        Total assets                                $649,920     $621,627

    LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:
      Current maturities of long-term debt          $    185     $  2,746
      Trade accounts payable                          42,931       42,196
      Accrued liabilities                             85,655      100,788
        Total current liabilities                    128,771      145,730

    LONG-TERM DEBT, less current maturities          330,101      291,096

    POSTRETIREMENT BENEFITS OTHER THAN PENSIONS       11,973       11,165

    DEFERRED INCOME TAXES                             37,409       39,953

    OTHER LONG-TERM LIABILITIES                       74,752       70,830

    STOCKHOLDERS' EQUITY:
      Common stock, no par value; 20,000 shares
       authorized, 7,997 and 7,878 shares outstanding
       at December 31, 1999 and December 31,
       1998, respectively                                  0            0
      Additional paid-in capital                      44,437       43,614
      Retained earnings                               26,903       25,354
      Cumulative other comprehensive income,
       net of tax                                     (4,240)      (6,115)
      Common stock in treasury, at cost,
       29 shares in 1999                                (186)           0
        Total stockholders' equity                    66,914       62,853
        Total liabilities and stockholders' equity  $649,920     $621,627


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In Thousands, Except Per Share Data)

                                   For the Three             For the Twelve
                                    Months Ended              Months Ended
                                     December 31               December 31
                                  1999        1998          1999        1998
                              (Unaudited) (Unaudited)  (Unaudited)

    REVENUES                $  293,018  $  275,300    $1,081,309  $1,026,799

    OPERATING EXPENSES:
      Salaries, wages and
       fringe benefits         156,409     145,681       585,380     547,780
      Operating supplies
       and expenses             49,714      42,392       185,541     169,498
      Purchased transportation  26,572      27,333       103,967     109,884
      Insurance and claims      10,680      11,176        48,252      40,339
      Operating taxes
       and licenses             10,733      11,072        41,288      40,779
      Depreciation and
       amortization             14,777      14,117        58,019      53,327
      Rents                      2,352       2,725         8,974      10,072
      Communications and
       utilities                 2,571       2,589         9,060       9,341
      Other operating expenses   3,364       2,356        10,945       7,429
        Total operating
         expenses              277,172     259,441     1,051,426     988,449
        Operating income        15,846      15,859        29,883      38,350

    OTHER INCOME (EXPENSE):
      Equity in earnings (loss)
       of joint ventures,
       net of tax                  352        (673)        1,733        (470)
      Interest expense          (8,705)     (7,300)      (32,001)    (26,146)
      Interest income              776       1,052         2,112       3,270
                                (7,577)     (6,921)      (28,156)    (23,346)

    INCOME BEFORE INCOME TAXES   8,269       8,938         1,727      15,004

    INCOME TAX PROVISION        (3,024)     (3,888)         (178)     (6,527)

    NET INCOME              $    5,245  $    5,050    $    1,549  $    8,477

    PER COMMON SHARE:
      BASIC                      $0.67       $0.65         $0.20       $1.09
      DILUTED                    $0.67       $0.65         $0.20       $1.08

    COMMON SHARES OUTSTANDING:
      BASIC                      7,842       7,748         7,810       7,747
      DILUTED                    7,859       7,829         7,851       7,846


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (In Thousands)

                                                           For the Years Ended
                                                               December 31
                                                             1999      1998
                                                          (Unaudited)

    CASH FLOWS FROM OPERATING ACTIVITIES:
      Net income                                         $  1,549  $  8,477
      Adjustments to reconcile net income to net cash
       provided by operating activities:
        Depreciation and amortization                      58,019    53,327
        Loss (gain) on sale of property and equipment         628       (32)
        Deferred income taxes                                 718     1,852
        Compensation expense related to stock options
         and grants                                            33       291
        Equity in (earnings) loss of joint ventures        (1,733)      470
        Payment of Teamsters Union signing bonus,
         net of amortization                               (8,298)        0
        Change in operating assets and liabilities:
          Receivables, net of allowance
           for doubtful accounts                          (16,123)  (30,321)
          Inventories                                      (1,090)   (1,505)
          Prepayments and other current assets             (3,102)    2,384
          Trade accounts payable                              359     6,366
          Accrued liabilities                             (10,839)  (15,751)
            Total adjustments                              18,572    17,081
            Net cash provided by operating activities      20,121    25,558


    CASH FLOWS FROM INVESTING ACTIVITIES:
        Purchases of property and equipment               (45,027)  (61,868)
        Proceeds from sale of property and equipment        2,749       606
        Purchase of business, net of cash acquired         (1,879)     (942)
        Investment in joint venture                          (306)  (11,920)
        Increase in short-term investments                (21,002)   (3,783)
        Increase in the cash surrender value
         of life insurance                                   (773)   (1,373)
          Net cash used in investing activities           (66,238)  (79,280)

    CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from issuance of long-term debt, net        36,444    62,859
      Proceeds from issuance of common stock                  415         0
      Repurchase of common stock                             (186)        0
      Proceeds from exercise of stock options                  27        24
      Other, net                                              971     2,613
        Net cash provided by financing activities          37,671    65,496


    EFFECT OF EXCHANGE RATE CHANGES ON CASH
     AND CASH EQUIVALENTS                                     453      (327)

    NET INCREASE IN CASH AND CASH EQUIVALENTS              (7,993)   11,447

    CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR         21,977    10,530

    CASH AND CASH EQUIVALENTS AT END OF YEAR             $ 13,984  $ 21,977


                    ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                     1999 FOURTH QUARTER EARNINGS RELEASE
                                OPERATING DATA
                                 (UNAUDITED)

                             THREE MONTHS ENDED            TWELVE MONTHS ENDED
                                 DECEMBER 31                   DECEMBER 31
                             1999          1998            1999          1998

    ALLIED HOLDINGS, EXCLUDING AAG - CANADA:
    REVENUES         $244,335,000  $233,633,000    $902,364,000  $858,772,000

    OPERATING INCOME $  8,693,000  $ 12,125,000    $ 16,015,000  $ 30,132,000

    OPERATING RATIO        96.44%        94.81%           98.23%       96.49%

    VEHICLES
     DELIVERED          2,610,908     2,530,749       9,966,120     9,285,993

    LOADS DELIVERED       320,620       307,130       1,233,014     1,130,259

    VEHICLES PER LOAD        8.14          8.24            8.08          8.22

    REVENUE PER VEHICLE    $93.58        $92.32          $90.54        $92.48

    PERCENT DAMAGE
     FREE DELIVERY          99.5%         99.7%           99.5%         99.7%

    NUMBER OF
      AVERAGE ACTIVE RIGS   4,251         4,381           4,329         4,384
      AVERAGE EMPLOYEES
        DRIVERS             5,020         5,006           4,937         4,932
        OTHERS              2,498         2,387           2,434         2,036

    ALLIED AUTOMOTIVE GROUP - CANADA:
    REVENUES         $ 48,683,000  $ 41,667,000    $178,945,000  $168,027,000

    OPERATING INCOME $  7,153,000  $  3,734,000    $ 13,868,000  $  8,218,000

    OPERATING RATIO         85.31%       91.04%          92.25%        95.11%

    VEHICLES DELIVERED    649,169       628,999       2,516,512     2,406,003

    LOADS DELIVERED        82,741        80,229         323,366       301,704

    VEHICLES PER LOAD        7.85          7.84            7.78          7.97

    REVENUE PER VEHICLE    $74.99        $66.24          $71.11        $69.84

    PERCENT DAMAGE
     FREE DELIVERY          99.7%         99.6%           99.6%         99.6%

    NUMBER OF
      AVERAGE ACTIVE RIGS     843           859             858           898
      AVERAGE EMPLOYEES
        DRIVERS             1,214         1,214           1,193         1,229
        OTHERS                584           542             581           640