The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Delco Remy Reports Sales and Earnings for the Q2 of Fiscal Year 2000

14 February 2000

Delco Remy International Reports Sales and Earnings for the Second Quarter of Fiscal Year 2000
    ANDERSON, Ind., Feb. 14 -- Delco Remy International, Inc.
, a leading supplier of aftermarket and OEM electrical systems and
powertrain/drivetrain products for automotive and heavy duty industrial
applications, today reported sales and earnings for the second quarter of
fiscal year 2000 ending January 31, 2000.
    Key financial highlights for the quarter compared to last year are as
follows:

    * Net sales growth 17 percent
    * Earnings per share growth 17 percent
    * Cash generated from operating activities of $34.0 million used to reduce
      debt by $19.6 million

    Net sales were $260.0 million, up 17 percent from the $222.3 million
reported for the second quarter of fiscal 1999.  The Company's sales growth
continues to be primarily driven by increased penetration of the aftermarket
and strong demand from OEM customers.
    Net income for the quarter was $6.9 million, or $.27 per share, compared
to net income of $5.9 million, or $.23 per share, reported for the same period
last year, an increase of 17 percent.
    Cash generated from operating activities in the second quarter reflects
improved operating results and reductions in working capital.
    For the first six months of fiscal 2000, net sales increased
$82.1 million, or 18 percent, and net income and earnings per share of
$14.9 million and $.57, respectively, grew 32 percent.
    Thomas J. Snyder, President and CEO, commented, "The strong earnings and
cash flow results in the first half of fiscal year 2000 are evidence of our
ability to initiate and successfully implement significant improvement
programs while growing the business through market penetration and
acquisition.  Some of the recent acquisitions and market successes in
remanufactured engines and transmissions have increased our presence in this
market and currently represent 16% of our total revenue.  Since becoming a
public company in December 1997, this quarter marks our ninth consecutive
quarter of achieving or exceeding investor expectations."
    Delco Remy International, Inc., headquartered in Anderson, Indiana, is a
leading global manufacturer and remanufacturer of OEM and aftermarket
electrical, powertrain and drivetrain components for automotive, medium and
heavy truck, agriculture and construction industries.  Delco Remy
International, Inc. began business in August 1994 as a partial divestiture of
the Delco Remy division of General Motors.  The company now serves major OEM
and aftermarket customers worldwide, with manufacturing and marketing
facilities in North America, Europe, South America and Asia-Pacific.
    Statements in this press announcement, which are not historical, are
forward-looking statements that involve certain risks and uncertainties,
including, but not limited to risks associated with the uncertainty of future
financial results, acquisitions, additional financing requirements,
development of new products and services, the effect of competitive products
or pricing, the effect of economic conditions and other uncertainties detailed
in the Company's filings with the Securities and Exchange Commission.


                        DELCO REMY INTERNATIONAL, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (in millions, except for per share data)


                             Three Month Period          Six Month Period
                              Ended January 31           Ended January 31
                             2000          1999         2000          1999


    Net sales               $260.0        $222.3       $537.2        $455.1
    Cost of goods sold       202.3         175.6        419.0         366.6
    Gross profit              57.7          46.7        118.2          88.5

    Selling, engineering
     and administrative
     expenses                 30.9          24.6         61.8          46.8
    Amortization of goodwill
     and intangibles           1.2           1.3          2.9           2.3
    Operating income          25.6          20.8         53.5          39.4
    Interest and other
     non-operating expense   (11.8)        (11.2)       (23.9)        (21.7)

    Income before income
     taxes, minority interest
     in income of subsidiaries
     and income from
     unconsolidated joint
     ventures                 13.8           9.6         29.6          17.7
    Income tax expense         5.3           3.7         11.3           6.9
    Minority interest in
     income of subsidiaries   (1.6)         (0.8)        (3.4)         (1.6)
    Income from unconsolidated
     joint ventures             --           0.8           --           2.0

    Net income                $6.9          $5.9        $14.9         $11.2

    Basic earnings per
     common share            $0.29         $0.25        $0.61         $0.47

    Diluted earnings per
     common share            $0.27         $0.23        $0.57         $0.43

    Weighted average shares
     outstanding (thousands):
       Basic                24,224        23,842       24,216        23,808

       Diluted              25,989        25,873       25,982        25,887


                        DELCO REMY INTERNATIONAL, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (in millions)


                                            January 31,            July 31,
                                               2000                  1999

    ASSETS
    Current Assets
      Cash and cash equivalents            $    17.6             $    15.3
      Trade accounts receivable, net           160.0                 148.0
      Inventories                              240.4                 232.2
      Other current assets                      33.5                  33.4
        Total Current Assets                   451.5                 428.9

    Property and equipment, net                204.2                 195.2
    Goodwill, net                              135.4                 137.4
    Deferred financing costs                    10.3                  11.2
    Other assets                                10.1                  10.0

    Total Assets                           $   811.5             $   782.7

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current Liabilities
      Accounts payable                     $   125.1             $   119.3
      Other accrued liabilities                 55.7                  48.7
      Accrued restructuring charges              4.8                   5.9
      Current debt                               5.0                  12.6
        Total Current Liabilities              190.6                 186.5

    Long-term debt                             437.7                 435.0
    Other noncurrent liabilities                34.3                  31.9

    Minority interest in subsidiaries           23.7                  19.8

    Stockholders' Equity                       125.2                 109.5

    Total Liabilities and
      Stockholders' Equity                 $   811.5             $   782.7


                        DELCO REMY INTERNATIONAL, INC.
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (in millions)

                                                     Six Month Period
                                                     Ended January 31
                                               2000                  1999

    Operating activities:
    Net income                             $    14.9             $    11.2
    Adjustments to reconcile
      net income to net cash
      provided by (used in)
      operating activities:
        Depreciation                            13.6                   8.5
        Amortization                             2.9                   2.3
        Change in net working capital           (5.5)                (35.4)
        Other, net                               8.6                   2.9

    Net cash provided by (used in)
      operating activities                      34.5                 (10.5)

    Investing activities:
    Acquisitions, net of cash acquired          (5.7)                (40.1)
    Purchases of property and equipment        (21.7)                (11.2)

    Net cash used in investing activities      (27.4)                (51.3)

    Financing activities:
    Net (repayments) borrowings under
      revolving line of credit and other        (4.8)                 63.8

    Net cash (used in) provided by
      financing activities                      (4.8)                 63.8

    Effect of exchange rate changes on cash       --                    --

    Net increase in cash and cash equivalents    2.3                   2.0
    Cash and cash equivalents at
      beginning of period                       15.3                   8.1

    Cash and cash equivalents
      at end of period                     $    17.6             $    10.1