The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Lear Corporation Reports Record Fourth Quarter and Full Year 1999 Results

14 February 2000

Lear Corporation Reports Record Fourth Quarter and Full Year 1999 Results
    SOUTHFIELD, Mich., Feb. 14 -- Lear Corporation
today reported record fourth quarter and full year sales, operating income and
net income for fiscal 1999.

    Highlights for 1999 included:
    -- Sales rose 37 percent to a record $12.4 billion
    -- 18th consecutive year of sales growth
    -- Record operating income of $713 million
    -- Record net income of $257 million
    -- Record earnings per share of $3.80
    -- Successfully integrated strategic acquisitions
    -- Won first major interior business in France
    -- Awarded significant electronics programs
    -- Business backlog increase to $3.3 billion

    "We are pleased with our record fourth quarter and full year results,
which reflect the benefit of acquisitions as well as improved operating
margins in our base business," stated Kenneth L. Way, Chairman and Chief
Executive Officer of Lear Corporation.  "A year ago our backlog stood at $2.0
billion and it now stands at $3.3 billion and includes four recent North
American complete interior awards."
    Way continued, "These accomplishments continue to demonstrate Lear's
ability to create value, adapt rapidly, and advance relentlessly in developing
exciting new ways to serve our global customers."
    Net income for the quarter ended December 31, 1999 increased to
$92.7 million, or $1.37 per share, compared with a loss of $19.1 million, or
($.28) per share, last year.  Excluding restructuring charges and credits, net
income for the quarter rose 25 percent to $91.7 million, or $1.36 per share,
compared with net income of $73.4 million, or $1.09 per share, for the same
quarter in 1998. Operating income for the fourth quarter of 1999, excluding
the restructuring charges and credits, increased by 58 percent to
$246.0 million, from $155.8 million in the fourth quarter of 1998.
    Net sales for the fourth quarter of 1999 rose 19 percent to $3.5 billion,
from $2.9 billion last year.  The increase was attributable to incremental
revenues from Lear's recent acquisitions as well as internal growth.
    Geographically, approximately 36 percent of the current quarter's
$555.5 million sales increase was attributable to Lear's operations outside of
the U.S. and Canada.   Fourth quarter 1999 sales in Europe increased nearly
15 percent to $1.1 billion, while sales in other world regions increased
32 percent to $237 million.  U.S. and Canadian sales in the fourth quarter of
1999 rose over 20 percent to nearly $2.1 billion.
    Net income for the full year ended December 31, 1999 increased to
$257.1 million, or $3.80 per share, compared with earnings of $115.5 million,
or $1.70 per share, last year.  Excluding restructuring charges and credits,
net income for 1999 rose 22 percent to $254.5 million, or $3.76 per share,
compared with net income of $208 million, or $3.06 per share, for 1998.
Operating income for the full year of 1999, excluding restructuring charges
and credits, advanced 49 percent to $708.9 million, from $475.2 million last
year.
    Net sales for the full year ended December 31, 1999 rose 37 percent to
$12.4 billion from last year's sales of $9.1 billion.
    Geographically, 31 percent of the sales increase for the full year 1999
was attributable to Lear's operations outside of the U.S. and Canada.  For the
full year of 1999, European sales increased 35 percent to $3.9 billion, while
sales in other world regions increased approximately 4 percent to
$812 million.  U.S. and Canadian sales for the full year of 1999 increased
more than 43 percent to $7.7 billion.
    Due to over $550 million of cash flows from operations for 1999, the ratio
of net debt to total capitalization ended the year at 69.8%.
    Way concluded, "1999 was another outstanding year for Lear, as we exceeded
all of our financial goals.  Entering the new millennium, we are positioned to
provide our shareholders with continued double-digit earnings growth, by
selling exciting new products, generating strong cash flows, and through a
continued emphasis on operational efficiency."

    Lear Corporation, a Fortune 200 company headquartered in Southfield,
Michigan, USA, is one of the world's largest automotive suppliers, with 1999
sales of more than $12.4 billion.  The company's world-class products are
designed, engineered and manufactured by approximately 120,000 employees in
more than 300 facilities located in 33 countries.  Information about Lear and
its products is available on the Internet at http://www.lear.com .

    This news release contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995.  Actual results may
differ materially from the anticipated results as a result of certain risks
and uncertainties, including but not limited to general economic conditions in
the markets in which Lear operates, fluctuations in the production of vehicles
for which the Company is a supplier, labor disputes involving the Company or
its significant customers, risks associated with conducting business in
foreign countries and other risks detailed from time to time in the Company's
Securities and Exchange Commission filings.

                      Lear Corporation and Subsidiaries
                    Consolidated Statements of Operations

                     (in millions, except per share data)

                                                Quarter ended December 31
                                              1999                    1998

    Net sales                             $3,461.3                $2,905.8
    Cost of sales                          3,054.9                 2,638.2
    Selling, general
     and administrative expenses             139.0                    98.4
    Restructuring and other
     charges (credits)                        (1.8)                  133.0
    Amortization of goodwill                  21.4                    13.4

    Operating income                         247.8                    22.8
    Interest expense                          73.5                    31.3
    Other expense                             15.9                     4.3

    Income (loss) before provision
     for national income taxes               158.4                   (12.8)

    Provision for national income taxes       65.7                     6.3

    Net income (loss)                        $92.7                 $ (19.1)

    Diluted net income (loss) per share      $1.37                 $ (0.28)

    Net income - before restructuring
     and other charges (credits)             $91.7                   $73.4

    Diluted net income per share
     - before restructuring
       and other charges (credits)           $1.36                   $1.09

    Depreciation and amortization            $96.5                   $56.0
    Capital expenditures                   $ 134.4                 $ 114.5
    Weighted average number
     of diluted shares outstanding            67.7                    67.5

                                                 Year ended December 31
                                              1999                    1998

    Net sales                            $12,428.8                $9,059.4
    Cost of sales                         11,159.6                 8,198.0
    Selling, general
     and administrative expenses             483.7                   337.0
    Restructuring and other
     charges (credits)                        (4.4)                  133.0
    Amortization of goodwill                  76.6                    49.2

    Operating income                         713.3                   342.2
    Interest expense                         235.1                   110.5
    Other expense                             47.1                    22.3

    Income before provision
     for national income taxes               431.1                   209.4

    Provision for national income taxes      174.0                    93.9

    Net income                             $ 257.1                 $ 115.5

    Diluted net income per share           $  3.80                 $  1.70

    Net income - before restructuring
     and other charges (credits)           $ 254.5                 $ 208.0

    Diluted net income per share
     - before restructuring
       and other charges (credits)         $  3.76                 $  3.06

    Depreciation and amortization          $ 340.9                 $ 219.7
    Capital expenditures                   $ 391.4                 $ 351.4
    Weighted average number
     of diluted shares outstanding            67.7                    68.0

                      Lear Corporation and Subsidiaries
                         Consolidated Balance Sheets

                                (in millions)

                                      12/31/1999                 12/31/1998
    ASSETS
    Current:
    Cash and cash equivalents           $  106.9                    $  30.0
    Accounts receivable, net             1,866.1                    1,373.9
    Inventories                            577.3                      349.6
    Customer engineering / tooling         304.9                      221.4
    Other                                  299.0                      223.1
                                         3,154.2                    2,198.0
    Long-Term:
    PP&E, net                            1,970.0                    1,182.3
    Goodwill, net                        3,210.5                    2,019.8
    Other                                  382.9                      277.2
                                         5,563.4                    3,479.3

    Total Assets                        $8,717.6                   $5,677.3

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current:
    Short-term borrowings                 $103.6                      $82.7
    Accounts payable                     2,245.3                    1,600.8
    Accrued liabilities                  1,074.9                      797.5
    Current portion of long-term debt       63.6                       16.5
                                         3,487.4                    2,497.5
    Long-Term:
    Deferred national income taxes          16.8                       39.0
    Long-term debt                       3,324.8                    1,463.4
    Other                                  423.3                      377.4
                                         3,764.9                    1,879.8

    Stockholders' Equity                 1,465.3                    1,300.0

    Total Liabilities
     and Stockholders' Equity           $8,717.6                   $5,677.3


                      Lear Corporation and Subsidiaries
                        Supplemental Data (unaudited)

                (in millions, except content per vehicle data)

                                               Quarter ended December 31
                                              1999                    1998
    Sales
    U.S and Canada                          $2,098                  $1,744
    Europe                                   1,126                     982
    Rest of World                              237                     180

    Total                                   $3,461                  $2,906

    Operating income
     before amortization (1)                $  267                  $  169

    Amortization                               (21)                    (13)

    Operating income
     after amortization (1)                 $  246                  $  156

    Content per vehicle - North America     $  531                  $  436
    Content per vehicle - Western Europe    $  257                  $  237
    Content per vehicle - South America     $   92                  $  116

                                                 Year ended December 31
                                              1999                    1998
    Sales
    U.S and Canada                         $ 7,696                 $ 5,371
    Europe                                   3,921                   2,904
    Rest of World                              812                     784

    Total                                  $12,429                 $ 9,059

    Operating income
     before amortization (1)               $   786                 $   524

    Amortization                               (77)                    (49)

    Operating income
     after amortization (1)                $   709                 $   475

    Content per vehicle - North America    $   478                 $   369
    Content per vehicle - Western Europe   $   227                 $   176
    Content per vehicle - South America    $   101                 $   134

    (1) 1999 and 1998 excluding impact of resstructuring and other charges
        (credits)