The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Automotive Systems Sales Reach $2.2 Billion for 1999

7 February 2000

Dura Automotive Systems Sales Reach $2.2 Billion for 1999; Strong Fourth-Quarter and Year-End Results
    MINNEAPOLIS, Feb. 7 --
Dura Automotive Systems, Inc. , today reported their financial
results for the fourth quarter and year ended December 31, 1999.  Highlights
for 1999 include:
    -- Revenues up almost 200 percent to $2.2 billion;
    -- The completion of 5 strategic acquisitions;
    -- The achievement of synergy savings through the integration of
       operations and administrative functions; and
    -- Record earnings per share.

    During the fourth quarter of 1999, the company finalized its plans for
integrating its acquisitions which result in the consolidation of certain
operating facilities.  Since some of the facilities being consolidated were
original Dura facilities, the company was required to recognize a
$16.2 million pre-tax facility consolidation charge consisting primarily of
employee severance costs.  Net of the related income tax benefit, this charge
reduced fourth-quarter 1999 diluted earnings per share by 50 cents and reduced
full-year 1999 diluted earnings per share by 53 cents.  The company expects
the benefits of these actions will significantly exceed the charge and will
begin to be realized in 2000.
    For the fourth quarter of 1999, revenues were $669.6 million, a
significant increase compared with $241.1 million in the 1998 period.
Excluding the one-time facility consolidation charge, fourth-quarter operating
income rose to $61.6 million in 1999 from $26.8 million reported last year,
and net income increased to $20.2 million, or $1.10 per diluted share
outstanding, versus $10.3 million, or 80 cents per diluted share, in the
comparable 1998 period.
    For the year ended December 31, 1999, revenues increased nearly
200 percent to $2.2 billion from $739.5 million in 1998.  Excluding the
facility consolidation charge, 1999 operating income rose $115.8 million to
$187.1 million from $71.3 million reported in 1998, and net income before the
extraordinary item and accounting change increased $32.5 million to
$59.2 million, or $3.47 per share on a diluted basis, compared with
$26.7 million, or $2.42 per share on a diluted basis, in 1998.
    Karl Storrie, president and chief executive officer of Dura Automotive,
stated, "1999 was a tremendous year for Dura.  Our revenues and earnings
reached record levels, which we are very proud of, but there were many other
accomplishments throughout the year as well.  Through the acquisitions of
Excel and Adwest, we significantly increased our product offerings and our
global presence.  In fact, over 30 percent of our revenues now come from
outside North America.  By implementing integration and consolidation
programs, we are lowering our overall cost structure and we are better
positioning ourselves to handle fluctuations in vehicle production levels.
Finally, we have reorganized the company into four product focused divisions
with a mission to enhance our technical capabilities and to globally drive
value for our customers and shareholders in 2000 and beyond."
    Dura Automotive Systems, Inc., is the world's largest independent designer
and manufacturer of driver control systems and a leading global supplier of
door systems, window systems and engineered mechanical components for the
global automotive industry.  The company is also a leading supplier of similar
products to the North American recreational vehicle, mass transit and heavy
truck market.  The company's products include door modules, parking brake
systems, automotive cables, transmission shifter systems, encapsulated and
sliding windows, window regulators, hinges, latches, seating systems, engine
control products, underbody tire carriers, jacks, brake, clutch and
accelerator pedals and other mechanical assemblies.  The company's products
are sold to every North American, European and Japanese original equipment
manufacturers, including Ford, General Motors, DaimlerChrysler, Volkswagen,
BMW, Toyota, Honda, Nissan, PSA (Peugeot and Citroen) and Renault.  Dura's
operating headquarters is in Rochester Hills, Mich., and its corporate office
is in Minneapolis, Minn.
    This press release contains forward-looking statements that are subject to
risks and uncertainties.  These statements often include words such as
"believe," "expect," "anticipate," "intend," "plan," "estimate," or similar
expressions.  These statements are based on certain assumptions that the
company has made in light of its experience in the industry as well as its
perspective of historical trends, current conditions, expected future
developments and other factors it believes are appropriate in the
circumstances.  Actual results may differ materially from the anticipated
results because of certain risks and uncertainties, including but not limited
to (i) expected synergies, economies of scale and cost savings from the
company's acquisitions not being fully realized or realized within the
expected times frames; (ii) unanticipated difficulties servicing the
substantially higher level of indebtedness at the company; (iii) costs or
operational difficulties related to integrating the operations of the acquired
entities with those of the company being greater than expected; (iv) labor
disputes involving the company or its significant customers; (v) risks
associated with conducting business in foreign countries; and (vi) general
economic or business conditions affecting the automotive industry, either
nationally or regionally, being less favorable than expected.


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
         (Amounts in thousands, except per share amounts - unaudited)

                                  Three Months Ended          Year Ended
                                        Dec. 31,                Dec. 31,
                                    1999       1998        1999        1998
    Revenues                      $669,631   $241,084   $2,200,385   $739,467
    Cost of sales                  562,339    195,288    1,854,705    608,518
    Gross profit                   107,292     45,796      345,680    130,949
    Selling, general and
     administrative expenses        37,759     15,839      130,079     49,825
    Facility consolidation charge   16,246         --       16,246         --
    Amortization expense             7,934      3,144       28,476      9,868
      Operating income              45,353     26,813      170,879     71,256
    Interest expense, net           24,515      6,082       76,703     20,267
      Income before provision for
       income taxes, equity in losses
       of affiliate and minority
       interest                     20,838     20,731       94,176     50,989
    Provision for income taxes       8,389      8,342       37,984     20,933
    Minority interest and equity
     in losses of affiliate, net     1,070      1,481        3,978      1,481
    Minority interest -- dividends
     on trust preferred securities,
     net                               611        611        2,445      1,908
      Income before extraordinary
       item and accounting change   10,768     10,297       49,769     26,667
    Extraordinary item -- loss on
     early extinguishment of debt,
     net                                --         --        5,402        643
    Cumulative effect of change in
     accounting, net                    --         --        3,147         --
      Net income                   $10,768    $10,297      $41,220    $26,024

    Basic earnings per common share:
      Income before extraordinary
       item and accounting change    $0.62      $0.83        $3.06      $2.49
      Extraordinary item                --         --        (0.33)     (0.06)
      Cumulative effect of change
       in accounting                    --         --        (0.20)        --
        Net income                   $0.62      $0.83        $2.53      $2.43
    Basic shares outstanding        17,421     12,350       16,263     10,708

    Diluted earnings per common share:
      Income before extraordinary
       item and accounting change    $0.60      $0.80        $2.94      $2.42
      Extraordinary item                --         --        (0.30)     (0.05)
      Cumulative effect of change
       in accounting                    --         --        (0.18)        --
        Net income                   $0.60      $0.80        $2.46      $2.37
    Diluted shares outstanding      18,920     13,704       17,767     11,795


                DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Amounts in thousands)

                                                    December 31,  December 31,
                     Assets                             1999          1998

    Current assets:
      Cash and cash equivalents                        $23,697       $20,544
      Accounts receivable, net                         478,542       158,465
      Inventories                                      136,562        50,498
      Other current assets                             154,704        45,924
        Total current assets                           793,505       275,431

    Property, plant and equipment, net                 500,894       188,732
    Goodwill, net                                    1,067,937       435,960
    Deferred income taxes and other assets, net        125,908        29,260
                                                    $2,488,244      $929,383

       Liabilities and Stockholders' Investment

    Current liabilities:
      Short-term notes payable                         $20,207          $--
      Current maturities of long-term debt              32,505       15,489
      Accounts payable                                 281,413       99,512
      Accrued liabilities                              296,431       96,664
        Total current liabilities                      630,556      211,665

    Long-term debt, net of current maturities          776,750      316,417
    Subordinated notes                                 401,560           --
    Other noncurrent liabilities                       193,132      108,014

    Mandatorily redeemable convertible trust
     preferred securities                               55,250       55,250

    Stockholders' investment:
      Common stock - Class A                               141           90
      Common stock - Class B                                33           33
      Additional paid-in capital                       339,041      171,377
      Retained earnings                                108,272       67,052
      Accumulated other comprehensive
       loss -- cumulative translation adjustment       (16,491)        (515)
        Total stockholders' investment                 430,996      238,037
                                                    $2,488,244     $929,383