The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dollar Thrifty Reports Record Revenue, Net Income and EPS For Q4 and Full Year 1999

2 February 2000

Dollar Thrifty Automotive Group Reports Record Revenue, Net Income and EPS For Fourth Quarter and Full Year 1999
               Fourth Quarter Net Income Increases 101 Percent;
                1999 EPS Increases 56 Percent Over Prior Year

    TULSA, Okla., Feb. 2 -- Dollar Thrifty Automotive Group, Inc.
, today announced record results for the 1999 fourth quarter and
full year.  For the fourth quarter ended December 31, 1999, total revenue was
$228.5 million, an 11.1 percent increase over the same period in 1998.  Net
income for the fourth quarter was $7.0 million, compared to $3.5 million in
the 1998 fourth quarter.  Earnings per share on a diluted basis were $.28,
based on 24,539,847 weighted average outstanding shares.  In the 1998 fourth
quarter, earnings per share were $.14, based on 24,216,876 weighted average
outstanding shares.
    Total revenue for 1999 was $998.8 million, an 11.1 percent increase over
the $899.0 million in 1998.  Net income for 1999 was $59.6 million, or
$2.43 per diluted share, based on 24,485,101 weighted average outstanding
shares.  Net income for 1998 was $37.7 million, or $1.56 per diluted share in
1998, based on 24,189,953 weighted average outstanding shares.
    Dollar Thrifty Automotive Group, Inc. owns Dollar Rent A Car Systems, Inc.
and Thrifty, Inc.  Dollar Rent A Car achieved record fourth quarter revenue of
$169.3 million, up 12.8 percent over the 1998 fourth quarter.  For the year,
Dollar reported record revenue of $735.0 million, an 11.3 percent increase
over 1998.  Contributing to Dollar's record fourth quarter results was a
strong increase in rental revenue, up 14.0 percent over the 1998 fourth
quarter, driven by a 21.7 percent increase in its retail revenue.
    Thrifty also achieved record revenue during the 1999 fourth quarter of
$59.0 million, a 6.3 percent increase over the prior year fourth quarter.
Full-year revenue reached a record $263.0 million, a 10.5 percent increase
over 1998.  The successful franchising of the Thrifty brand contributed to
Thrifty's growth in vehicle leasing revenue which reached a record
$42.0 million during the fourth quarter.  During 1999, Thrifty added 18 U.S.
car rental franchises, including six in the fourth quarter.  Thrifty Car
Sales, which was launched in the first quarter of 1999, has signed dealer
agreements for 15 U.S. cities.
    Joseph E. Cappy, Chairman, CEO and President, said, "Obviously we're
pleased with the outstanding performance of our operating companies.  During
each of the past two years, Dollar Thrifty has delivered over a 50 percent
improvement in pre-tax profits.  Looking ahead, the leisure travel market is
being fueled from increasing travel by Baby Boomers, additional airline
capacity and major expansions of hotels and attractions in key leisure
markets.  Our two strong brands are uniquely positioned to capitalize on this
growth and we're confident Dollar Thrifty is on the right trail to continued
success."
    The Dollar and Thrifty systems have worldwide locations in approximately
75 countries including over 900 corporate and franchised locations in the
United States and Canada.  The companies provide car rental services primarily
to value-conscious discretionary and leisure travelers.  Dollar has on-airport
locations at major airports throughout the United States with a focus on
serving the leisure and international tour business.  Thrifty serves both the
airport and local car rental markets, is a leading lessor of rental vehicles
to car rental franchisees and operates a franchised retail used car sales
network.
    Some of the statements contained in this press release may constitute
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995.  Although Dollar Thrifty Automotive Group, Inc.
believes such forward-looking statements are based upon reasonable
assumptions, such statements are not guarantees of future performance and
certain factors could cause results to differ materially from current
expectations.  These factors include:  economic and competitive conditions in
markets and countries where the companies' customers reside and where the
companies and their franchisees operate; changes in capital availability or
cost; costs and other terms related to the acquisition and disposition of
automobiles; and certain regulatory and environmental matters.  Should one or
more of these risks or uncertainties, among others, materialize, actual
results could vary from those estimated, anticipated or projected.  Dollar
Thrifty Automotive Group, Inc. undertakes no obligation to update or revise
forward-looking statements to reflect changed assumptions, the occurrence of
unanticipated events or changes to future operating results over time.

                    Dollar Thrifty Automotive Group, Inc.
                       Consolidated Statement of Income

               (In thousands, except share and per share data)
                                  Unaudited

                             Three months ended              Year ended
                                December 31,                December 31,
                              1999        1998            1999        1998

    Revenues:
      Vehicle rentals     $  163,254  $  143,450      $  714,407  $  635,600
      Vehicle leasing         48,185      48,751         218,614     202,371
      Fees and services       14,238      11,256          57,046      51,770
      Other                    2,818       2,299           8,685       9,225
        Total revenues       228,495     205,756         998,752     898,966

    Costs and Expenses:
      Direct vehicle and
       operating              65,858      64,637         289,129     267,504
      Vehicle depreciation
       and lease charges,
       net                    74,504      68,855         311,113     305,169
      Selling, general and
       administrative         50,152      42,577         190,994     163,256
      Interest expense, net   23,100      21,473          95,114      88,726
      Amortization of cost
       in excess of net
       assets acquired         1,460       1,371           5,842       5,417
        Total costs and
         expenses            215,074     198,913         892,192     830,072

    Income before income
     taxes                    13,421       6,843         106,560      68,894

    Income tax expense         6,430       3,364          46,974      31,229

    Net income            $    6,991  $    3,479      $   59,586  $   37,665

    Earnings per share:
      Basic               $     0.29  $     0.14      $     2.47  $     1.56
      Diluted             $     0.28  $     0.14      $     2.43  $     1.56

    Weighted average
     number of shares
     outstanding:
      Basic               24,145,277  24,125,055      24,136,050  24,105,837
      Diluted             24,539,847  24,216,876      24,485,101  24,189,953