The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Mechanical Dynamics Reports Record Revenue for the Fourth Quarter of 1999

2 February 2000

Mechanical Dynamics Reports Record Revenue for the Fourth Quarter of 1999
    ANN ARBOR, Mich., Feb. 1 -- Mechanical Dynamics, Inc.
, a worldwide supplier of software and services for the virtual
prototyping market, today reported revenue of $11.0 million for the fourth
quarter ended December 31, 1999, a 2% increase over the corresponding period
in 1998 and the highest quarterly revenue amount in the company's history.
The company reported 1999 fourth quarter net income of $484,000, or $0.08
diluted earnings per share, compared to a net income before acquisition-
related and non-recurring charges of $477,000, or $0.08 per share, in the
fourth quarter of 1998.
    For the year ended December 31, 1999, Mechanical Dynamics reported revenue
of $40.3 million, up 10% from 1998.  The company reported 1999 net income of
$1.1 million, or $0.18 diluted earnings per share.  Excluding acquisition-
related and non-recurring charges, net income for the year ended December 31,
1998 was $1.4 million, or $0.23 per share.
    Michael E. Korybalski, chairman and chief executive officer of Mechanical
Dynamics, said, "I'm pleased by our continued progress during the fourth
quarter of 1999.  We reported record revenue in line with expectations, which
represented exceptional sequential growth over the third quarter of the year,
and modest growth over an extremely strong 1998 fourth quarter.  In addition,
we executed well on our short-term objective of controlling costs and thereby
realized a 39 percent increase in operating profit before acquisition-related
costs over the fourth quarter of 1998."
    Korybalski added, "I'm particularly pleased to note that we continued to
receive significant commitments for our products and services from a broad
range of customers, as indicated by the number of orders in excess of $100,000
during the quarter.  Even more notable, however, is the fact that no single
customer represented more than 5 percent of our revenue during the fourth
quarter, which testifies to the steady expansion and growing diversity of our
customer base."
    During the fourth quarter of 1999, Mechanical Dynamics received cumulative
orders valued at more than $100,000 from each of 19 different companies.
These large orders came from BMW, Bridgestone Corporation, Continental AG,
DaimlerChrysler, Dana Corporation, Ford, General Motors, Goodyear, Lockheed
Martin, Orion Bus, Navistar, Nissan, Renault, Rolls Royce, Toyota, and
Volkswagen, among others.  Significant orders of less than $100,000 each came
from a number of customers, including Audi, Borg-Warner, Bosch, Fuji, General
Dynamics, Honda, Hyundai, John Deere, Newport News Shipbuilding, Nissei
Plastic Industrial Co., Patrick Racing, Steyr-Daimler Puch, and Whirlpool,
among others.
    Korybalski continued, "The fourth quarter marked the culmination of a
challenging but exciting year for Mechanical Dynamics.  Our 10% revenue growth
in 1999 marked the fifth straight year in which we outpaced the overall
revenue growth rate realized by the CAD/CAM/CAE marketplace at large.
    "More importantly, 1999 was a very strong year for Mechanical Dynamics
from a product standpoint.  Our new ADAMS/Hydraulics and ADAMS/Engine
offerings extended the range of virtual prototyping and strengthened our
leadership position within the automotive industry.  We also improved our
stand-alone graphics interface with the release of our new ADAMS/PostProcessor
module.
    "Beyond our standalone ADAMS product line, we've made significant progress
in our embedded product offerings.  We now have very good integration with all
of the major high-end and mid-range computer-aided design systems, such as
CATIA, Unigraphics, I-DEAS, Solid Designer, SolidWorks, Solid Edge, AutoCAD,
and Pro/ENGINEER, and many of the top computer-aided engineering products as
well.  This is something that none of our competitors can offer.  From a
technology standpoint, we made some important strides in 1999 that will fuel
our growth and continued market leadership in 2000 and beyond."
    Mechanical Dynamics pioneered the field of mechanical system simulation
with its market-leading ADAMS(R) software, and has remained committed to
extending the capabilities of this technology to benefit manufacturers in
every industry worldwide.  Engineering teams use ADAMS to build and test
functional virtual prototypes of their complex mechanical system designs.
ADAMS users also take advantage of a full range of implementation services,
including consulting and training.  In this way, Mechanical Dynamics partners
with its customers to help reduce the time, costs, and risks of the product
development process and meet the "Smarter to Market" challenge.
    Except for historical information contained herein, some matters discussed
in this news release constitute forward-looking statements which involve risks
and uncertainties that could cause actual results to differ materially from
those projected.  These include possible delays in developing, completing, or
shipping new or enhanced products, as well as other risks or uncertainties
that are detailed from time to time in reports filed by Mechanical Dynamics,
Inc. with the Securities and Exchange Commission, including Mechanical
Dynamics, Inc.'s registration statement on Form S-1 and related prospectus
dated May 14, 1996 and the "Risk Factors" described therein.
    Additional information about Mechanical Dynamics can be obtained by
writing to the company at 2301 Commonwealth Boulevard, Ann Arbor, Michigan
48105.  Phone: 734-994-3800.  Fax: 734-994-6418.  E-mail: info@adams.com .
Online: http://www.adams.com .

    ADAMS and the Mechanical Dynamics logo are registered trademarks of
Mechanical Dynamics, Inc.  All other company, brand, or product names are or
may be trademarks of their respective holders.

                  Mechanical Dynamics, Inc. and Subsidiaries
                    Condensed Consolidated Balance Sheets

                                             December 31,     December 31,
        in thousands                            1999             1998
        Assets:
        Current assets:
            Cash and cash equivalents          $17,741         $16,843
            Accounts receivable, net            10,454           9,893
            Prepaid and deferred expenses        2,755           1,873
                Total current assets            30,950          28,609
        Property and equipment, net              3,118           3,674
        Goodwill, net                            3,436           3,820
        Other assets                               685             144
        Total assets                           $38,189         $36,247

        Liabilities and Shareholders' Equity:
        Current liabilities:
            Borrowings under lines of credit       $14            $105
            Accounts payable                     1,447           1,781
            Accrued expenses                     3,246           3,544
            Deferred revenue                     5,832           4,745
                Total current liabilities       10,539          10,175
        Minority interest                          479             472
        Shareholders' equity:
            Common stock                        22,586          22,332
            Preferred stock                          0               0
            Retained earnings                    4,168           3,073
            Cumulative translation adjustment      417             195
                Total shareholders' equity      27,171          25,600
        Total liabilities and
         shareholders' equity                  $38,189         $36,247


                  Mechanical Dynamics, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Income

                                  Three Months Ended  Twelve Months Ended
                                     December 31,         December 31,
                                   1999      1998       1999         1998
                                     (Unaudited)
    in thousands except share and per share data
    Revenue:
            Software licenses     $5,291     $6,129     $19,159    $19,659
            Services               5,711      4,626      21,096     16,916
                Total revenue     11,002     10,755      40,255     36,575
        Cost of revenue:
            Software licenses        953        990       3,473      2,479
            Services               2,952      2,681      11,306      9,581
                Total cost of
                 revenue           3,905      3,671      14,779     12,060
        Gross profit               7,097      7,084      25,476     24,515
        Operating expenses:
            Sales and marketing    3,978      4,168      15,394     14,245
            Research and
             development           1,485      1,395       5,603      5,265
            General and
             administrative          915        902       3,685      3,472
            Goodwill amortization    114        184         454        341
            Acquisition-related and
             non-recurring charges     0        345           0      1,748
                Total operating
                 expenses          6,492      6,994      25,136     25,071
        Operating income (loss)      605         90         340       (556)
        Other income, net             99        206         514        828
        Income before income taxes
         and minority interest       704        296         854        272
        Provision (credit) for
         income taxes                210         63        (249)       479
        Net income (loss) before
         minority interest           494        233       1,103       (207)
        Minority interest in net
         income (loss) of subsidiary  10        (16)          8         10
        Net income (loss)           $484       $249      $1,095      ($217)
        Net income (loss) per
         common share              $0.08      $0.04       $0.18     ($0.04)
        Common and common
         equivalent shares     6,273,526  6,270,773   6,254,376  6,186,469