The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Cooper Industries Reports 14% Revenue Growth for Fourth Quarter 1999    

27 January 2000

Cooper Industries Reports 14% Revenue Growth for Fourth Quarter 1999; Electrical Products' Performance Drives Strong Year-End Results    
    HOUSTON, Jan. 27 -- Cooper Industries, Inc. today
reported fourth-quarter 1999 revenues of $1.0 billion, a 14 percent increase
from 1998 fourth-quarter revenues of $882 million.  Fourth-quarter operating
earnings before nonrecurring items increased 11 percent to
$147.3 million in 1999 versus $133.0 million for the same period in 1998.
    Net income for the fourth quarter 1999 was $83.9 million, compared with
$78.8 million for the same period in 1998 that excludes a $53.0 million net
nonrecurring gain.  Comparable quarterly diluted earnings per share increased
16 percent in 1999 to $0.89 from $0.77 in 1998.
    Annual 1999 revenues for the Company were $3.87 billion, a 6 percent
increase from 1998 revenues of $3.65 billion.  Operating earnings, before
nonrecurring items, for 1999 also increased 6 percent to $577.5 million,
compared with $543.9 million for 1998.
    Earnings per diluted share for 1999 were $3.50 versus $3.69 for 1998.
Excluding nonrecurring items, per share earnings increased 9 percent in 1999
to $3.52 from $3.23 in 1998.
    Cooper's net income for 1999 was $331.9 million, compared with
$423.0 million for 1998.  Net income is not comparable year-to-year due to the
absence of $87.1 million of earnings from the Automotive Products segment
which was sold in October of 1998.
    "1999 represented Cooper's first full year of performance as a company
comprised of two key businesses:  Electrical Products and Tools & Hardware,"
said H. John Riley, Jr., chairman, president and chief executive officer.  "We
made excellent progress refining and growing these businesses and positioning
the Company for long-term profitability.
    "We added ten complementary acquisitions with annualized revenues of more
than $300 million, extending our product offerings in 1999 with several well-
known brand names.  Significantly, many of these acquisitions are located
outside of the U.S., aggressively expanding our penetration into European and
Latin American markets.  For the first time, revenues from international
activities exceeded $1 billion," continued Riley.
    "We also invested nearly $165 million in capital equipment, lower-cost
facilities and state-of-the-art technology.  We are confident that we have the
right processes in place to enhance our competitive position and grow our
businesses for many years to come."

                             Electrical Products
    Electrical Products' fourth-quarter 1999 revenues grew 19 percent.  Four
of Cooper's five Electrical Products businesses achieved double-digit revenue
growth during the quarter.
    Cooper's lighting business was bolstered by acquisitions and a significant
array of new product introductions.  Cooper's European lighting and security
business also grew as a result of strategic acquisitions.  Increased growth in
the electronic technologies marketplace contributed to the strong performance
of Cooper's circuit protection businesses.  Cooper Power Systems continued to
recover during the quarter as new business systems were refined and Asian
markets continued to strengthen.  Revenue from the hazardous-duty construction
materials business was flat during the quarter due to continued weakness in
energy and petrochemicals; however, the recent positive commodity pricing
trends in these markets are encouraging.
    Fourth quarter operating earnings, excluding nonrecurring items in 1998,
increased 14 percent to $130.6 million from $115.0 million in the fourth
quarter of 1998.
    Annual revenues from the Electrical Products segment increased 8 percent
in 1999 to $3.06 billion from $2.82 billion in 1998.  Annual 1999 operating
earnings for the segment, excluding nonrecurring items, were $516.7 million,
compared with $479.0 million in 1998.
    "Cooper achieved solid growth in its Electrical Products segment during
1999," continued Riley.  We continue to develop higher technology products and
increase our global reach, while implementing focused initiatives to control
costs and increase profitability."

                                Tools & Hardware
    Fourth-quarter revenues for the Tools & Hardware segment declined
1 percent, due to currency translation and continued weakness in industrial
tool demand.  Increased sales of assembly equipment during the quarter offset
some of that weakness.
    Operating earnings, excluding nonrecurring items, declined 9 percent to
$24.9 million in the fourth quarter of 1999, compared with $27.4 million in
the fourth quarter of 1998.  Translation of international results into U.S.
dollars reduced both revenues and earnings by approximately 4 percent in the
fourth quarter.
    Annual 1999 revenues for the Tools & Hardware segment were $808.0 million,
compared with $826.8 million for 1998.  Operating earnings, excluding
nonrecurring items, were $97.9 million, compared with $112.4 million for 1998.
    "Market conditions in the Tools & Hardware segment remained difficult in
1999," continued Riley.  "In response, in the third quarter Cooper announced a
significant reorganization of its Tools businesses designed to leverage
operational strengths and further reduce costs.
    "The absence of meaningful growth is expected to continue to affect the
industry in the near term.  However, as tools and hardware markets strengthen,
we anticipate that our aggressive cost-reduction programs and selected
acquisitions will position the segment for improved performance in the future.

    "Cooper began 1999 with several inherent strengths: two strong business
platforms, a healthy balance sheet and market leadership positions," continued
Riley.  "During the year we grew our core business platform, adding new
products and capabilities.  We continued to refine our operations,
streamlining costs and increasing efficiencies.  We penetrated new markets and
strengthened our international activities.  On a broader scale, we instituted
new company-wide initiatives such as Strategic Sourcing that we expect will
produce significant cost savings beginning this year.
    "Going forward, I believe our strategy is sound.  Our products are market
leaders, and I am confident that our concerted efforts are positioning Cooper
to succeed in an era of increasing competitiveness characterized by relentless
cost cutting, greater use of technology and instantaneous customer service.
We enter 2000 fully expecting to enhance the positive trends that
characterized our 1999 performance."

    Cooper Industries, with 1999 revenues of $3.9 billion, is a worldwide
manufacturer of electrical products, tools and hardware.  Additional
information about Cooper is available on the Company's Internet site:
http://www.cooperindustries.com.
    Statements in this news release are forward-looking under the Private
Securities Litigation Reform Act of 1995.  These statements are subject to
various risks and uncertainties, many of which are outside the control of the
Company, such as the level of market demand for the Company's products,
competitive pressures and future economic conditions.  These factors are
discussed in the Company's 1998 Annual Report on Form 10-K.
    Comparisons of 1999 and 1998 fourth-quarter and year-to-date results
appear on the following pages.

                        CONSOLIDATED RESULTS OF OPERATIONS

                                       Quarter Ended December 31,
                                         1999              1998
                                      (in millions where applicable)

    Revenues                            $1,004.5         $  881.9

    Cost of sales                          677.2            583.6
    Selling and administrative expenses    167.2            153.9
    Goodwill amortization                   12.8             11.4
    Operating earnings before
      nonrecurring items                   147.3            133.0

    Marketable securities gains              ---           (135.2)
    Nonrecurring charges                     ---             53.6
    Interest expense                        16.1             14.4

           Continuing Income Before
             Income Taxes                  131.2            200.2
    Income Taxes                            47.3             71.3
           Continuing Income                83.9            128.9
    Discontinued operations, net of tax      ---              2.9
           Net Income (A)               $   83.9         $  131.8

    Net Income Per Common Share:
           Basic
              Continuing Operations     $    .89        $   1.27
              Discontinued Operations        ---             .03
              Net Income                $    .89        $   1.30
           Diluted
              Continuing Operations     $    .89        $   1.26
              Discontinued Operations        ---             .03
              Net Income                $    .89        $   1.29

    Shares Utilized in Computation
      of Income Per Common Share:
             Basic                          94.0 million   101.5 million
             Diluted                        94.7 million   102.5 million

                             PERCENTAGE OF REVENUES

                                               Quarter Ended December 31,
                                                   1999          1998

    Revenues                                       100.0%        100.0%
    Cost of sales                                   67.4%         66.2%
    Selling and administrative expenses             16.6%         17.5%
    Operating earnings before nonrecurring items    14.7%         15.1%
    Continuing Income Before Income Taxes           13.1%         22.7%
    Continuing Income                                8.4%         14.6%

    (A) Results are not comparable quarter-to-quarter due to the impact of the
        sale of the Automotive Products business and the use of the proceeds
        to reduce debt and buy back shares.


                     CONSOLIDATED RESULTS OF OPERATIONS (Continued)

                Additional Information for the Quarter Ended December 31

                                Segment Information

                                         Quarter Ended December 31,
                                            1999             1998
                                                (in millions)

    Revenues:
      Electrical Products                 $  795.3         $  670.5
      Tools & Hardware                       209.2            211.4
        Total                             $1,004.5         $  881.9

    Segment Operating Earnings
    Without Nonrecurring Items:
      Electrical Products                 $  130.6         $  115.0
      Tools & Hardware                        24.9             27.4
        Total                                155.5            142.4

    Segment Nonrecurring Items:
      Electrical Products                      ---             42.6
      Tools & Hardware                         ---              8.7
        Total                                  ---             51.3

    Segment Operating Earnings
    With Nonrecurring Items:
      Electrical Products                    130.6             72.4
      Tools & Hardware                        24.9             18.7
        Total segment operating earnings     155.5             91.1

    General Corporate nonrecurring items       ---              2.3
    Marketable securities gains                ---           (135.2)
    General Corporate expense                  8.2              9.4
    Interest expense                          16.1             14.4
    Consolidated income from continuing
      operations before income taxes      $  131.2         $  200.2

                                         Quarter Ended December 31,
                                            1999            1998
    Return on Sales: (A)
      Electrical Products                   16.4%           17.2%
      Tools & Hardware                      11.9%           13.0%
        Total Segments                      15.5%           16.1%

      (A) Before Nonrecurring Items.


                  CONSOLIDATED RESULTS OF OPERATIONS (Continued)

            Additional Information for the Quarter Ended December 31

                                                              Net Income Per
                                    Net Income            Diluted Common Share
                                 1999        1998           1999        1998
                                        (in millions where applicable)

    Continuing operations before  $ 83.9      $ 75.9         $ .89       $ .74
      nonrecurring items
    Discontinued operations          ---         2.9           ---         .03
                                    83.9        78.8           .89         .77

    Nonrecurring items               ---        53.0           ---         .52

    Net Income                    $ 83.9      $131.8         $ .89       $1.29


                       CONSOLIDATED RESULTS OF OPERATIONS

                                     Twelve Months Ended December 31,
                                         1999             1998
                                      (in millions where applicable)

    Revenues                            $3,868.9         $3,651.2

    Cost of sales                        2,603.4          2,447.1
    Selling and administrative expenses    640.9            616.4
    Goodwill amortization                   47.1             43.8
    Operating earnings before              577.5            543.9
      nonrecurring items

    Marketable securities gains              ---           (135.2)
    Nonrecurring charges                     3.7             53.6
    Interest expense                        55.2            101.9

           Continuing Income Before
             Income Taxes                  518.6            523.6
    Income Taxes                           186.7            187.7
           Continuing Income               331.9            335.9
    Discontinued operations, net of tax      ---             87.1
           Net Income(A)                $  331.9         $  423.0

    Net Income Per Common Share:
           Basic
              Continuing Operations     $   3.53         $   2.97
              Discontinued Operations        ---              .77
              Net Income                $   3.53         $   3.74
           Diluted
              Continuing Operations     $   3.50         $   2.93
              Discontinued Operations        ---              .76
              Net Income                $   3.50         $   3.69

    Shares Utilized in Computation
      of Income Per Common Share:
             Basic                          94.0 million    113.2 million
             Diluted                        94.9 million    114.7 million

                             PERCENTAGE OF REVENUES

                                           Twelve Months Ended December 31,
                                                   1999          1998

    Revenues                                       100.0%        100.0%
    Cost of sales                                   67.3%         67.0%
    Selling and administrative expenses             16.6%         16.9%
    Operating earnings before nonrecurring items    14.9%         14.9%
    Continuing Income Before Income Taxes           13.4%         14.3%
    Continuing Income                                8.6%          9.2%

    (A) Results are not comparable period-to-period due to the impact of the
        sale of the Automotive Products business and the use of the proceeds
        to reduce debt and buy back shares.


                   CONSOLIDATED RESULTS OF OPERATIONS (Continued)

          Additional Information for the Twelve Months Ended December 31

                             Segment Information

                                    Twelve Months Ended December 31,
                                         1999             1998
                                             (in millions)

    Revenues:
      Electrical Products              $3,060.9         $2,824.4
      Tools & Hardware                    808.0            826.8
        Total                          $3,868.9         $3,651.2

    Segment Operating Earnings
    Without Nonrecurring Items:
      Electrical Products              $  516.7         $  479.0
      Tools & Hardware                     97.9            112.4
        Total                             614.6            591.4

    Segment Nonrecurring Items:
      Electrical Products                   3.0             42.6
      Tools & Hardware                      1.5              8.7
        Total                               4.5             51.3

    Segment Operating Earnings
    With Nonrecurring Items:
      Electrical Products                 513.7            436.4
      Tools & Hardware                     96.4            103.7
        Total segment operating earnings  610.1            540.1

    General Corporate nonrecurring items   (0.8)             2.3
    Marketable securities gains             ---           (135.2)
    General Corporate expense              37.1             47.5
    Interest expense                       55.2            101.9
    Consolidated income from continuing
      operations before income taxes   $  518.6         $  523.6

                                   Twelve Months Ended December 31,
                                         1999            1998
    Return on Sales: (A)
      Electrical Products                16.9%           17.0%
      Tools & Hardware                   12.1%           13.6%
        Total Segments                   15.9%           16.2%

      (A) Before Nonrecurring Items.


                  CONSOLIDATED RESULTS OF OPERATIONS (Continued)

          Additional Information for the Twelve Months Ended December 31

                                                             Net Income Per
                                    Net Income            Diluted Common Share
                                   1999        1998           1999        1998
                                         (in millions where applicable)

    Continuing operations before  $334.3      $282.9         $3.52       $2.47
      nonrecurring items
    Discontinued operations          ---        87.1           ---         .76
                                   334.3       370.0          3.52        3.23

    Nonrecurring items              (2.4)       53.0          (.02)        .46

    Net Income (A)                $331.9      $423.0         $3.50       $3.69

    (A) Results are not comparable period-to-period due to the impact of the
        sale of the Automotive Products business and the use of the proceeds
        to reduce debt and buy back shares.

    CONTACT:  John Breed of Cooper Industries, 713-209-8835.