The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Avis Rent A Car Announces Record Earnings Fourth Quarter E.P.S. Up 82%

27 January 2000

Avis Rent A Car, Inc. Announces Record Earnings Fourth Quarter E.P.S. Up 82%; Full Year Up 43%
    GARDEN CITY, N.Y., Jan. 26 -- Avis Rent A Car, Inc.
today reported record results for the fourth quarter and full year
1999.
    A. Barry Rand, Avis' Chairman and Chief Executive Officer, said:  "Our
solid fourth quarter results cap a year of significant progress for Avis.  We
continued to exploit New Avis growth opportunities by strategically leveraging
the integration of our vehicle management services operations ('VMS') with the
rental car group, including VMS' internet-based e-business systems platform.
Our combined business shows great promise for 2000 and we are excited about
the vast array of opportunities that will not only foster further growth but
unlock unrealized shareholder value."
    On a historical basis, net income and diluted earnings per share for the
three months ended December 31, 1999 were $10.7 million and 20 cents,
respectively, compared to $3.6 million and 11 cents per share, respectively,
for the same period in 1998.  The 1999 period includes the results of
operations of VMS subsequent to its date of acquisition on June 30, 1999.
    On a historical basis, net income and diluted earnings per share for the
twelve months ended December 31, 1999 were $92.6 million and
$2.61, respectively, compared to $63.5 million and $1.82, respectively, for
the same period in 1998.  Our 1999 results include a previously reported first
quarter non-recurring $7.5 million pre-tax gain representing 13 cents diluted
earnings per share, resulting from the curtailment of the Company's defined
benefit plans.
    "Once again, our brand leadership, innovation and commitment to enhance
shareholder value helped generate results above expectations, driving the
company to its 10th consecutive quarter of exceeding earnings per share
consensus.  Looking ahead, our earnings outlook is solid.  We anticipate
strong performance from both the rental car and VMS businesses.  Projects that
were initiated in 1999 will further contribute to our strong GAAP and cash
earnings per share estimates for 2000," said Kevin M. Sheehan, President of
Corporate and Business Affairs.
    On a pro forma basis, revenue for the fourth quarter increased 4.5 percent
to $1.0 billion in 1999 from $962 million in 1998.  Net income for the fourth
quarter of 1999 was $10.7 million, an increase of $16 million over the same
period in 1998.  Diluted earnings per share was 20 cents, an increase of
49 cents over the same period in 1998.
    On a pro forma basis, revenue for the twelve months ended December 31,
1999 increased 6.1 percent to $4.1 billion from $3.9 billion in 1998.  Net
income and diluted earnings per share for the twelve months ended December 31,
1999 were $73.2 million and $1.72, respectively, including the aforementioned
non-recurring gain, compared to $26.9 million and 25 cents, respectively, for
the comparable period in 1998.
    The pro forma operating results give effect to the acquisition of PHH
North America, PHH Europe and Wright Express ("Vehicle Management Services or
VMS") as if they had occurred on January 1, 1998.
    Avis is one of the world's leading providers of comprehensive automotive
transportation and vehicle management solutions, with strengths in car rental,
vehicle leasing, and vehicle management services.  Avis operates the second
largest general-use car rental business in the world, with locations in the
United States, Canada, Australia, New Zealand and the Latin American Caribbean
region.  Avis operates the vehicle management and fuel card businesses through
three separate units: PHH North America, PHH Europe and Wright Express.  The
services of these units consist of vehicle leasing and a broad range of
vehicle related fee based services.  The Company manages a fleet of
approximately 1 million vehicles and has over 4 million fuel and maintenance
cards outstanding.  Annually, the Company generates over $4 billion in total
revenue.

    This press release contains statements related to future results, which
are forward-looking statements that are made pursuant to the Safe Harbor
Provisions of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements involve risks and uncertainties, including the
impact of competitive products and pricing, changing market conditions; and
other risks which are detailed from time to time in the Company's
publicly-filed documents, including its Annual Report on Form 10-K for the
period ended December 31, 1998.  Actual results may differ materially from
those projected.  These forward-looking statements represent the Company's
judgements as of the date of this release.

    For additional information and news, please log onto the Avis Web Site
(http://www.avis.com) or call Company News on Call (1.800.758.5804, access
code #078975).

                             AVIS RENT A CAR, INC
                              FINANCIAL RESULTS
              (In thousands, except share and per share amounts)
                                 (Unaudited)

                                           THREE MONTHS ENDED DECEMBER 31,
                                               ACTUAL            PRO FORMA (1)

                                       1999            1998          1998
    Revenue:
    Vehicle Rental                 $586,817        $558,527      $558,527
    Vehicle Management Services:
    Vehicle Leasing                 346,871              --       342,647
    Other Fee Based Revenue          71,847              --        60,705
                                  1,005,535         558,527       961,879
    Costs and Expenses:
    Direct Operating, net           232,428         230,523       230,523
    Vehicle Depreciation
     and Lease Charges, net         413,578         148,882       401,632
    Interest                        106,504          48,299        99,725
    Selling, general and
     administrative                 173,756         113,951       174,325
                                    926,266         541,655       906,205

    EBITDA                           79,269          16,872        55,674
    Interest - Acquisition Debt      36,416              --        35,078
    Amortization of cost in
     excess of net assets acquired   11,854           3,167        11,792
    Non-Vehicle depreciation &
     amortization                    11,230           7,322        12,975
    Income before Provision
     for Income Taxes                19,769           6,383       (4,171)
    Provision for Income Taxes        9,027           2,758         1,133
    Net Income                       10,742           3,625       (5,304)
    Preferred Stock Dividends         4,555              --         4,555
    Earnings applicable to
     Common Stockholders             $6,187          $3,625      $(9,859)

    Earnings Per Share:
    Basic                             $0.20           $0.11       $(0.29)
    Diluted (2)                       $0.20           $0.11       $(0.29)

    Cash earnings per share (3)       $0.56           $0.19         $0.05

    Weighted Average
     Shares Outstanding:
    Basic                        31,130,973      33,690,798    33,690,798
    Diluted (2)                  31,426,681      34,068,603    34,068,603

                                 TWELVE MONTHS ENDED DECEMBER 31,
                                    ACTUAL                PRO FORMA (1)
                              1999          1998         1999          1998

    Revenue:
    Vehicle Rental      $2,500,746    $2,297,582   $2,500,746    $2,297,582

    Vehicle Management
     Services:
    Vehicle Leasing        692,935                  1,380,866     1,375,187
    Other Fee Based
    Revenue                139,046                    263,058       234,270

                         3,332,727     2,297,582    4,144,670     3,907,039

    Costs and Expenses:
    Direct Operating, net  957,270       927,930      957,272       927,930
    Vehicle Depreciation
     and Lease
     Charges, net        1,174,509       593,064    1,689,343     1,612,968
    Interest               316,232       192,080      411,682       398,254
    Selling, general
     and administrative    582,056       436,275      710,576       667,717

                         3,030,067     2,149,349    3,768,873     3,606,869

    EBITDA                 302,660       148,233      375,797       300,170

    Interest - Acquisition
     Debt                   71,961            --      140,719       143,574
    Amortization of cost
     in excess of
     net assets acquired    30,182        11,854       47,409        46,405
    Non-Vehicle depreciation
     & amortization         34,600        24,151       46,267        44,595
    Income before
     Provision for
     Income Taxes          165,917       112,228      141,402        65,596
    Provision for
     Income Taxes           73,332        48,707       68,231        38,680
    Net Income              92,585        63,521       73,171        26,916
    Preferred Stock
     Dividends               9,110            --       18,220        18,220
    Earnings applicable
     to Common
     Stockholders          $83,475       $63,521      $54,951        $8,696

    Earnings Per Share:
    Basic                    $2.66         $1.86        $1.75         $0.25
    Diluted (2)              $2.61         $1.82        $1.72         $0.25

    Cash earnings
     per share (3)           $3.51         $2.13        $3.15         $1.55

    Weighted Average
     Shares Outstanding:
    Basic               31,330,536    34,172,249   31,330,536    34,172,249
    Diluted (2)         31,985,569    34,952,557   31,985,569    34,952,557

    (1) Presents the results of operations of the Company as if the
        acquisition of PHH North America, PHH Europe and Wright Express had
        occurred on January 1, 1998.
    (2) Includes dilutive effect of the assumed exercise of stock options.
    (3) Cash earnings per share equals Earnings applicable to Common
        Stockholders plus amortization of cost in excess of net assets
        acquired (net of income tax benefit) divided by the weighted average
        diluted shares outstanding.