The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Littelfuse Reports Record Fourth Quarter and Year

25 January 2000

Littelfuse Reports Record Fourth Quarter and Year

    DES PLAINES, Ill.--Jan. 25, 2000--Littelfuse, Inc. (NASDAQ/NMS:LFUS) today reported record sales and earnings for the fourth quarter of 1999 and the year.
    Sales for the fourth quarter of 1999 were $82.0 million, a 32% increase from sales of $62.1 million for the fourth quarter of 1998. Net income rose 142% in the fourth quarter of 1999 to $7.6 million, compared to net income of $3.1 million for the same period in the prior year. Diluted earnings per share were $0.35, a 150% increase from diluted earnings of $0.14 per share for the comparable prior period.
    For the full year, sales were $296.4 million, a 10% increase from sales of $269.5 million in 1998. Net income was $25.2 million in 1999, up 27% from net income of $19.9 million in 1998. Diluted earnings per share rose 35% in 1999 to $1.16, compared to diluted earnings of $0.86 per share for the prior year.
    "Fourth quarter earnings exceeded our expectations. Electronics demand, which has been strengthening all year, was higher than anticipated and most importantly, gross margins improved sequentially for the fourth consecutive quarter," said Howard B. Witt, Chairman, President and Chief Executive Officer. "Electronic sales were up 30% in the fourth quarter as compared to the prior year, with all geographic segments contributing to the increase. The two and one-half months of revenue from our recent acquisition of Harris Suppression Products Group also contributed to fourth quarter sales," he said.
    For the full year, worldwide sales of electronic products increased 10%, automotive sales increased 4% and power fuse sales increased 3%. Geographically, sales for the year increased 5% in the Americas, 12% in Europe and 22% in Asia.
    Operating income increased 31% in 1999 to $44.6 million and the operating margin increased 2.4 percentage points to 15.1% of sales. "Our successful worldwide cost reduction program has been a key factor contributing to the improved margins in 1999," said Phil Franklin, Vice President, Treasurer and Chief Financial Officer. "Other contributing factors were steadily increasing unit volumes and firming of pricing on capacity-limited products during the fourth quarter," added Franklin.
    Witt said that while the October 1999 acquisition of the Harris Suppression Products Group is expected to contribute to Littelfuse profits in 2000, it did not have a significant impact on 1999 earnings. "The acquisition significantly expands our product line into overvoltage circuit protection. As a result of our now even broader electronic product offering, we believe we are well positioned to benefit from the continuing growth in sales of computers and telecommunications devices as well as the expansion of the Internet. We look forward to further improvement in our financial performance during the coming year."

    Littelfuse is a leading producer of electronic, power and automotive fuses. In addition to its Des Plaines world headquarters, Littelfuse has manufacturing facilities in England, Ireland, Switzerland, Mexico, Korea, China and the Philippines, as well as in Centralia and Arcola, Illinois. It also has sales, engineering and distribution facilities in the Netherlands, Singapore, Hong Kong, Japan, Brazil and Farmington Hills, Michigan.
    For more information, please visit Littelfuse's web site at www.littelfuse.com.

    "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995.
    Any forward looking statements contained herein involve risks and uncertainties, including, but not limited to, product demand and market acceptance risks, the effect of economic conditions, the impact of competitive products and pricing, product development and patent protection, commercialization and technological difficulties, capacity and supply constraints or difficulties, exchange rate fluctuations, actual purchases under agreements, the effect of the company's accounting policies, and other risks which may be detailed in the company's Securities and Exchange Commission filings.



                           LITTELFUSE, INC.
              Condensed Consolidated Statements of Income
                 (in thousands, except per share data)
                              (unaudited)

                For the Three Months Ended For the Twelve Months Ended
                -------------------------- ---------------------------
                Jan. 1, 2000  Jan. 2, 1999  Jan. 1, 2000 Jan. 2, 1999
                ------------  ------------  ------------ ------------

Net sales          $  82,009 $  62,058     $  296,367     $  269,540
Cost of sales         47,911    40,688        179,112        169,341
                    --------- ---------      ---------      ---------
Gross profit          34,098    21,370        117,255        100,199
Selling,general and
   administrative
   expenses           16,640    11,814         56,098         50,936
Research and
   development
   expenses            2,432     1,998          9,455          8,387
Amortization of
   intangibles         1,864     1,668          7,078          6,780
                    --------- ---------      ---------      ---------
Operating income      13,162     5,890         44,624         34,096
Interest expense       1,228     1,355          5,253          3,989
Other (income)/
   expense              (328)     (447)        (1,306)            98
                    --------- ---------      ---------      ---------
Income before
   income taxes.      12,262     4,982         40,677         30,009
Income taxes           4,658     1,843         15,457         10,124
Net income          $  7,604  $  3,139      $  25,220      $  19,885
                    ========= =========      =========      =========
Net income per
  share:
     Basic           $  0.39   $  0.16        $  1.29        $  0.97
                    ========= =========      =========      =========
     Diluted         $  0.35   $  0.14        $  1.16        $  0.86
                    ========= =========      =========      =========
Weighted average
  shares and
  equivalent shares
  outstanding:
     Basic         $  19,518 $  20,186      $  19,572      $  20,474
                    ========= =========      =========      =========
     Diluted       $  21,767 $  22,499      $  21,751      $  23,154
                    ========= =========      =========      =========

                           LITTELFUSE, INC.
       Condensed Consolidated Statements of Financial Condition
                       (in thousands, unaudited)


                                  January 1, 2000   January 2, 1999
Assets:

Cash and cash equivalents           $    1,888        $   27,961
Receivables                             59,583            41,382
Inventories                             48,916            36,209
Other current assets                     8,848             5,546
                                    ----------        ----------
Total current assets                $  119,235        $  111,098

Property, plant, and equipment, net     91,791            77,788
Reorganization value, net               33,943            37,814
Other intangible assets, net            29,570            22,149
Other assets                             1,257             1,695
                                    ----------        ----------

                                    $  275,796        $  250,544
                                    ==========        ==========


Liabilities and Shareholders' Equity:

Current liabilities excluding
     current portion of
     long-term debt                 $   59,254        $   36,452
Current portion of long-term debt       14,167            15,515
                                    ----------        ----------
Total current liabilities               73,421            51,967
Long-term debt                          62,267            70,061
Deferred liabilities                     2,575             3,951
Other long-term liabilities                501                41
Shareholders' equity                   137,032           124,524
                                    ----------        ----------

                                    $  275,796        $  250,544
                                    ==========        ==========



                           LITTELFUSE, INC.
            Condensed Consolidated Statements of Cash Flows
                       (in thousands, unaudited)

                                   For the               For the
                             Three Months Ended    Twelve Months Ended
                             ------------------    -------------------
                             Jan. 1,   Jan. 2,       Jan. 1,   Jan. 2,
                              2000      1999          2000      1999
                             ------    ------        ------    ------
Operating activities:
Net income                  $  7,604  $  3,138   $  25,220  $  19,885
Adjustments to reconcile net
   income to net cash
   provided by operating
   activities:
     Depreciation              5,449     4,909      18,461     15,426
     Amortization              1,864     1,668       7,078      6,780
  Changes in operating
    assets and liabilities:
     Accounts receivable       1,319     6,276     (14,069)    (3,218)
     Inventories              (5,333)     (183)     (8,850)     3,610
     Accounts payable and
       accrued expenses        8,516    (4,557)     14,915     (4,992)
     Other, net               (2,201)    1,867      (3,904)     1,813
                            --------  --------   ---------  ---------
Net cash provided by
     operating activities  $  17,218 $  13,118   $  38,851  $  39,304
Cash used in investing
  activities:
     Purchases of property,
      plant and equipment,
       net                    (3,471)   (5,971)    (19,975)   (21,320)
     Purchase of business,
       net                   (24,754)   (2,751)    (24,754)    (2,751)
     Other                       (56)     (249)        (56)      (249)
                            --------  --------   ---------  ---------
                             (28,281)   (8,971)    (44,785    (24,320)
Cash provided by (used in)
    financing activities:
     Borrowings/(Payments)
       of long-term
       debt, net               5,904     2,079      (9,132)    33,851
     Proceeds from exercise
        of stock options
        and warrants             438       779       1,645      6,308
     Purchase of common
        stock and warrants    (2,357)   (8,453)    (12,833)   (26,803)
                            --------  --------   ---------  ---------
                               3,985    (5,595)    (20,320)    13,356
Effect of exchange rate
  changes on cash                378      (415)        181     (1,134)
                            --------  --------   ---------  ---------
Increase/(decrease) in cash
     and cash equivalents     (6,700)   (1,863)    (26,073)    27,206
Cash and cash equivalents at
     beginning of period       8,588    29,824      27,961        755
                            --------  --------   ---------  ---------
Cash and cash equivalents
     at end of period       $  1,888 $  27,961    $  1,888  $  27,961

                            ========  ========   =========  =========